XML 80 R66.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE I - Parent Company Information - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
REVENUE                              
Lease rent revenue                         $ 119,895 $ 108,046 $ 101,431
Maintenance reserve revenue                         57,091 53,396 53,322
Spare parts and equipment sales                         17,783 25,582 8,917
Gain on sale of leased equipment                         3,482 8,320 5,882
Other revenue                         9,023 2,718 4,506
Total revenue $ 55,476 $ 51,461 $ 49,618 $ 50,719 $ 55,186 $ 57,730 $ 43,810 $ 41,336 $ 41,205 $ 45,519 $ 43,994 $ 43,340 207,274 198,062 174,058
EXPENSES                              
Cost Of Spare Parts and Equipment Sales                         13,293 17,849 7,474
Write-down of equipment                         9,514 9,181 5,602
General and administrative                         47,780 42,744 35,859
Technical expense                         6,993 9,403 12,336
Net finance costs:                              
Interest expense                         41,144 39,012 37,062
Total net finance costs                         41,281 37,861 37,062
Total expenses                         185,141 186,462 163,647
Earnings from operations                         22,133 11,600 10,411
Earnings from joint ventures                         1,813 1,175 1,329
Income before income taxes                         23,946 12,775 11,740
Income tax (expense) benefit                         (9,877) (6,315) (4,560)
Net income                         14,069 6,460 7,180
Preferred stock dividends                         281    
Accretion of preferred stock issuance costs                         8    
Net income attributable to common shareholders $ 2,418 $ 3,985 $ 3,366 $ 4,011 $ 3,037 $ 2,551 $ (486) $ 1,358 $ (491) $ 1,000 $ 2,319 $ 4,352 13,780 6,460 7,180
Parent Company                              
REVENUE                              
Lease rent revenue                         76,283 63,443 50,492
Maintenance reserve revenue                         30,742 29,937 22,229
Spare parts and equipment sales                         8,404 20,210 7,588
Gain on sale of leased equipment                         3,322 2,420 2,276
Other revenue                         10,660 7,017 5,227
Total revenue                         129,411 123,027 87,812
EXPENSES                              
Depreciation expense                         43,451 40,623 29,276
Cost Of Spare Parts and Equipment Sales                         6,591 13,559 6,354
Write-down of equipment                         5,989 6,764 4,681
General and administrative                         39,201 35,898 29,479
Technical expense                         4,637 6,805 4,455
Net finance costs:                              
Interest expense                         23,358 18,448 13,500
Total expenses                         123,227 122,097 87,745
Earnings from operations                         6,184 930 67
Earnings from joint ventures                         1,813 1,175 1,329
Income before income taxes                         7,997 2,105 1,396
Income tax (expense) benefit                         4,710 2,277 1,346
Equity in income of subsidiaries, net of tax of $199, $3,357, and $8,749 at December 31, 2013, 2012 and 2011, respectively                         10,782 6,632 7,130
Net income                         14,069 6,460 7,180
Preferred stock dividends                         281    
Accretion of preferred stock issuance costs                         8    
Net income attributable to common shareholders                         $ 13,780 $ 6,460 $ 7,180