XML 91 R75.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE I - Parent Company Information - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:                              
Net income $ 2,973 $ 2,577 $ (492) $ 2,298 $ (277) $ 979 $ 2,214 $ 4,331 $ 6,553 $ (2,229) $ 9,692 $ 1,610 $ 7,356 $ 7,247 $ 15,626
Adjustments to reconcile net income to net cash provided by operating activities:                              
Write-down of equipment                         9,181 5,602 6,461
Stock-based compensation expenses                         4,150 3,509 3,439
Amortization of deferred costs                         4,307 4,319 4,113
Amortization of interest rate derivative cost                           (499) (404)
Allowances and provisions                         697 (81) (684)
Gain on sale of leased equipment                         (8,354) (5,753) (5,675)
Gain on insurance settlement                             (351)
Income from joint ventures                         (1,175) (1,329) (3,526)
Deferred income taxes                         6,508 3,996 (4,389)
Changes in assets and liabilities:                              
Receivables                         (5,857) 4,454 2,269
Spare parts inventory                         (4,128) 5,964  
Other assets                         (2,635) (590) (3,158)
Accounts payable and accrued expenses                         1,669 (1,881) (23)
Maintenance reserves                         4,580 (10,861) 14,022
Security deposits                         5,747 1,159 614
Unearned lease revenue                         748 793 (1,064)
Net cash provided by operating activities                         109,121 62,731 80,296
Cash flows from investing activities:                              
Proceeds from sale of equipment held for operating lease (net of selling expenses)                         45,701 43,632 38,706
Capital contribution to joint ventures                         (630) (17,623) (11,219)
Distributions received from joint venture                         1,304 847  
Acquisitions of J.T. Power, net of cash acquired                             (4,171)
Investment in WOLF, net of cash acquired                             2,020
Purchase of equipment held for operating lease                         (183,616) (128,075) (136,231)
Purchase of property, equipment and furnishings                         (3,988) (13,831) (453)
Net cash used in investing activities                         (157,992) (108,684) (131,850)
Cash flows from financing activities:                              
Proceeds from issuance of notes payable                         192,700 154,395 130,000
Debt issuance cost                         (13) (5,074) (1,252)
Proceeds from shares issued under stock compensation plans                         518 410 680
Cancellation of restricted stock units in satisfaction of withholding tax                         (1,558) (1,544) (1,248)
Security deposit                         (1,606) 4,553 7,588
Repurchase of common stock                         (16,500) (5,352) (5,918)
Excess tax benefit from stock-based compensation                         26 311  
Principal payments on notes payable                         (153,816) (101,054) (70,874)
Net cash provided by (used in) financing activities                         45,110 46,645 58,976
Increase/(Decrease) in cash and cash equivalents                         (3,761) 692 7,422
Cash and cash equivalents at beginning of period       13,493       12,801       5,379 13,493 12,801 5,379
Cash and cash equivalents at end of period 9,732       13,493       12,801       9,732 13,493 12,801
Net cash paid for:                              
Interest                         35,568 33,132 33,931
Income Taxes                         353 210 111
Supplemental disclosures of non-cash investing activities:                              
Engines and equipment, transferred from Held for Operating Lease to Held for Sale but not settled                         22,079 3,071 15,166
Engines and equipment, transferred to (from) the parent to its subsidiaries                         41,410    
Equipment Held For Sale Transfer To Spare Parts Inventory                         6,061 9,649  
Parent Company                              
Cash flows from operating activities:                              
Net income                         7,356 7,247 15,626
Adjustments to reconcile net income to net cash provided by operating activities:                              
Equity in income of subsidiaries                         (7,778) (7,736) (19,760)
Depreciation expense                         40,867 29,555 19,699
Write-down of equipment                         6,764 4,681 4,204
Stock-based compensation expenses                         4,150 3,509 3,439
Amortization of deferred costs                         2,646 2,391 2,286
Amortization of interest rate derivative cost                           (499) (404)
Allowances and provisions                         (17) 34 (94)
Gain on sale of leased equipment                         (2,488) (2,147) (3,472)
Gain on insurance settlement                             (351)
Income from joint ventures                         (1,175) (1,329) (3,526)
Deferred income taxes                         2,287 1,383 (4,072)
Changes in assets and liabilities:                              
Receivables                         (953) (1,502) 1,871
Spare parts inventory                         4,847 (5,533)  
Other assets                         (2,420) (942) (2,165)
Accounts payable and accrued expenses                         4,589 322 (943)
Due to / from subsidiaries                         1 (2,208) (4,041)
Maintenance reserves                         5,227 8,693 3,495
Security deposits                         5,254 (1,616) 426
Unearned lease revenue                         646 919 (575)
Net cash provided by operating activities                         69,803 35,222 11,643
Cash flows from investing activities:                              
Increase in investment in subsidiaries                         (23,923) (9,666) (34,098)
Distributions received from subsidiaries                         3,791 17,582 69,548
Proceeds from sale of equipment held for operating lease (net of selling expenses)                         22,885 21,360 21,644
Capital contribution to joint ventures                         (630) (17,623) (11,219)
Distributions received from joint venture                         1,304 847  
Acquisitions of J.T. Power, net of cash acquired                             (4,171)
Investment in WOLF, net of cash acquired                             (1,000)
Purchase of equipment held for operating lease                         (170,732) (104,904) (132,140)
Purchase of property, equipment and furnishings                         (3,736) (13,767) (450)
Net cash used in investing activities                         (171,041) (106,171) (91,886)
Cash flows from financing activities:                              
Proceeds from issuance of notes payable                         192,700 154,395 130,000
Debt issuance cost                         (13) (5,074) (637)
Proceeds from shares issued under stock compensation plans                         518 410 680
Cancellation of restricted stock units in satisfaction of withholding tax                         (1,558) (1,544) (1,248)
Security deposit                         (1,606) 4,553 7,588
Repurchase of common stock                         (16,500) (5,352) (5,918)
Excess tax benefit from stock-based compensation                         26 311  
Principal payments on notes payable                         (71,846) (75,859) (52,844)
Net cash provided by (used in) financing activities                         101,721 71,840 77,621
Increase/(Decrease) in cash and cash equivalents                         483 891 (2,622)
Cash and cash equivalents at beginning of period       $ 2,411       $ 1,520       $ 4,142 2,411 1,520 4,142
Cash and cash equivalents at end of period $ 2,894       $ 2,411       $ 1,520       2,894 2,411 1,520
Net cash paid for:                              
Interest                         16,462 11,110 11,903
Income Taxes                         75 76 111
Supplemental disclosures of non-cash investing activities:                              
Engines and equipment, transferred from Held for Operating Lease to Held for Sale but not settled                         $ 21,786 3,071 422
Engines and equipment, transferred to (from) the parent to its subsidiaries                           $ 120,880 $ 116,020