XML 65 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2014
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jun. 03, 2014
Investments                                  
Investment in WMES joint ventures at beginning of the period         $ 41,590       $ 23,485         $ 41,590 $ 23,485    
Investment                           630 17,623 $ 11,219  
Earnings (losses) from joint ventures                           1,068 1,221    
Amortization of deferred gain                           107 108    
Distribution                           (1,304) (847)    
Foreign Currency Translation Adjustment                           796      
Investment in WMES joint ventures at end of the period   $ 41,295       $ 41,590       $ 23,485       41,295 41,590 23,485  
Consolidated Statements of Income                                  
Revenue   55,195 $ 57,758 $ 43,843 42,814 41,563 $ 45,519 $ 43,865 43,340 47,203 $ 37,952 $ 37,953 $ 35,304 199,610 174,287 158,412  
Expenses                           186,641 163,774 150,638  
Net income   2,973 $ 2,577 $ (492) 2,298 (277) $ 979 $ 2,214 4,331 6,553 $ (2,229) $ 9,692 $ 1,610 7,356 7,247 15,626  
Total assets   1,308,577       1,261,626               1,308,577 1,261,626    
Total liabilities   1,098,245       1,044,765               1,098,245 1,044,765    
Total liabilities and shareholders' equity   $ 1,308,577       1,261,626               $ 1,308,577 1,261,626    
WMES                                  
Investments                                  
Ownership interest (as a percent)   50.00%                       50.00%      
Investment in WMES joint ventures at beginning of the period         26,672       $ 23,485         $ 26,672 23,485    
Investment                           630 2,623    
Earnings (losses) from joint ventures                           1,167 1,303    
Amortization of deferred gain                           107 108    
Distribution                           (1,304) (847)    
Investment in WMES joint ventures at end of the period   $ 27,272       26,672       $ 23,485       27,272 26,672 23,485  
Management fees                           1,700 2,000 1,700  
Engine Value   200                       200      
Consolidated Statements of Income                                  
Revenue                           26,909 25,757 16,312  
Expenses                           24,574 23,150 15,538  
Net income                           2,335 2,607 774  
Total assets   256,126       268,924               256,126 268,924    
Total liabilities   195,258       209,044               195,258 209,044    
Total liabilities and shareholders' equity   60,868       59,880               60,868 59,880    
WMES | Other Revenue                                  
Investments                                  
Management fees                           1,700 2,000 $ 1,600  
CASC Willis                                  
Investments                                  
Ownership interest (as a percent)                                 50.00%
Reduced Investment                           14,000      
Loss reported                           200      
Investment in WMES joint ventures at beginning of the period         $ 14,918                 14,918      
Investment $ 15,000                           15,000    
Earnings (losses) from joint ventures                           (99) (82)    
Foreign Currency Translation Adjustment                           796      
Investment in WMES joint ventures at end of the period   $ 14,023       $ 14,918               $ 14,023 $ 14,918