UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2013
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 001-15369
WILLIS LEASE FINANCE CORPORATION
(Exact name of registrant as specified in its charter)
|
Delaware |
|
68-0070656 |
|
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
|
|
773 San Marin Drive, Suite 2215, Novato, CA |
|
94998 |
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code (415) 408-4700
Securities registered pursuant to Section 12(b) of the Act:
|
Title of Each Class |
|
Name of each exchange on which registered |
|
Common Stock |
|
NASDAQ |
Securities registered pursuant to Section 12(g) of the Act: None.
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The aggregate market value of voting stock held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter (June 28, 2013) was approximately $76.8 million (based on a closing sale price of $13.51 per share as reported on the NASDAQ National Market).
The number of shares of the registrant’s Common Stock outstanding as of March 14, 2014 was 8,437,688.
The Company’s Proxy Statement for the 2014 Annual Meeting of Stockholders is incorporated by reference into Part III of this Form 10-K.
WILLIS LEASE FINANCE CORPORATION
2013 FORM 10-K ANNUAL REPORT
INTRODUCTION
Willis Lease Finance Corporation with its subsidiaries is a leading lessor of commercial aircraft engines. Our principal business objective is to build value for our shareholders by acquiring commercial aircraft engines and managing those engines in order to provide a return on investment, primarily through lease rent and maintenance reserve revenues, as well as through management fees earned for managing aircraft engines owned by other parties. As of December 31, 2013, we had a total lease portfolio consisting of 202 engines and related equipment, 4 aircraft and 5 spare parts packages with 82 lessees in 41 countries and an aggregate net book value of $1,033.0 million. As of December 31, 2013, we managed a total lease portfolio of 43 engines and related equipment for other parties. We also seek, from time to time, to act as a leasing agent of engines for other parties. In 2013, we launched a new, wholly-owned subsidiary, Willis Aeronautical Services, Inc. (“WASI”) whose primary focus is the sale of aircraft engine parts and materials through the acquisition or consignment from third parties of aircraft and engines.
We are a Delaware corporation, incorporated in 1996. Our executive offices are located at 773 San Marin Drive, Suite 2215, Novato, California 94998. We transact business directly and through our subsidiaries unless otherwise indicated.
We maintain a website at www.willislease.com where our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports are available without charge, as soon as reasonably practicable following the time they are filed with or furnished to the SEC. You may read and copy any materials we file with the SEC at the SEC’s public reference room at 100 F Street, NE, Washington, DC 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0300. The SEC also maintains an electronic Internet site that contains our reports, proxy and information statements, and other information at http://www.sec.gov.
We separate our business into two reportable segments, Equipment Leasing and Spare Parts Sales. Our business activities by reportable segment are described below.
Equipment Leasing
Our strategy is to lease aircraft engines and aircraft and provide related services to a diversified group of commercial aircraft operators and maintenance, repair and overhaul organizations (“MROs”) worldwide. Commercial aircraft operators need engines in addition to those installed on the aircraft that they operate. These spare engines are required for various reasons including requirements that engines be inspected and repaired at regular intervals based on equipment utilization. Furthermore, unscheduled events such as mechanical failure, FAA airworthiness directives or manufacturer-recommended actions for maintenance, repair and overhaul of engines result in the need for spare engines. Commercial aircraft operators and others in the industry generally estimate that the total number of spare engines needed is between 10% and 14% of the total number of installed engines. Today it is estimated that there are nearly 42,000 engines installed on commercial aircraft. Accordingly, we estimate that there are between 4,200 and 5,900 spare engines in the market, including both owned and leased spare engines.
Our engine portfolio consists of noise-compliant Stage III commercial jet engines manufactured by CFMI, General Electric, Pratt & Whitney, Rolls Royce and International Aero Engines. These engines generally may be used on one or more aircraft types and are the most widely used engines in the world, powering Airbus, Boeing, McDonnell Douglas, Bombardier and Embraer aircraft.
The Company acquires engines for its leasing portfolio in a number of ways. It enters into sale and lease back transactions with operators of aircraft and providers of engine maintenance cost per hour services. We also purchase both new and used engines, on a speculative basis (i.e. without a lease attached from manufacturers or other parties which own such engines).
Spare Parts Sales
Our new wholly owned subsidiary WASI primarily engages in the sale of aircraft engine parts and materials through the acquisition or consignment from third parties of aircraft and engines. The launch of this new business segment in November 2013 positioned our Company to provide end-of-life solutions for the growing supply of surplus aircraft. With the establishment of WASI, we are able to manage the full lifecycle of our lease assets, enhance the returns on our engine portfolio and create incremental value for our shareholders.
THE WEST II SECURITIZATION
Willis Engine Securitization Trust II, or “WEST II”, is a special-purpose, bankruptcy-remote, Delaware statutory trust that is wholly-owned by us and consolidated in our financial statements. We established WEST II in September 2012, when WEST II issued and sold $390 million aggregate principal amount of Class 2012-A Term Notes (the “Notes”) and received $384.9 million in net proceeds. We used these funds, net of transaction expenses and swap termination costs, together with our revolving credit facility, to pay off the prior Wills Engine Securitization Trust, or “WEST” notes totaling $435.9 million. At closing, the net book values of 22 engines were pledged as collateral from WEST to the Company’s revolving credit facility, which provided the remaining funds to pay off the WEST notes. The assets and liabilities of WEST II will remain on the Company’s balance sheet. A portfolio of 71 commercial jet aircraft engines and leases thereof secures the obligations of WEST II.
WEST II’s obligations under these notes are serviced by revenues from the lease and disposition of its engines, and are secured by all of its assets, including all of its interests in its engines, its subsidiaries, restricted cash accounts, engine maintenance reserve accounts, all proceeds from the sale or disposition of engines, and all insurance proceeds. We have not guaranteed any obligations of WEST II and no assets outside of the WEST II trust secure such obligations.
We are the servicer and administrative agent for WEST II. Our annual fees for these services are 11.5% as servicer and 2.0% as administrative agent of the aggregate net rents actually received by WEST II on its engines, and such fees are payable to us monthly. We are also paid a fee of 3.0% of the net proceeds from the sale of any engines. As WEST II is consolidated in our financial statements these fees eliminate in consolidation. Proceeds from engine sales will be used, at WEST II’s election, to reduce WEST II’s debt or to acquire other engines.
WEST II gives us the flexibility to manage the portfolio to adapt to changes in aircraft fleets and customer demand over time, benefiting both us and our investors. The asset-backed securitization is well suited to our engine leasing business as it provides long term capital in which debt maturity is better matched to long term asset lives.
INDUSTRY BACKGROUND - THE DEMAND FOR LEASED AIRCRAFT ENGINES
Historically, commercial aircraft operators owned rather than leased their engines. As engines become more powerful and technically sophisticated, they also become more expensive to acquire and maintain. In part due to cash constraints on commercial aircraft operators and the costs associated with engine ownership, commercial aircraft operators have become more cost-conscious and now utilize operating leases for a portion of their engines and are therefore better able to manage their finances in this capital-intensive business. Engine leasing is a specialized business that has evolved into a discrete sector of the commercial aviation market. Participants in this sector need access to capital, as well as specialized technical knowledge, in order to compete successfully.
Growth in the spare engine leasing industry is dependent on two fundamental drivers:
· the number of commercial aircraft, and therefore engines, in the market; and
· the proportion of engines that are leased, rather than owned, by commercial aircraft operators.
We believe both drivers will increase over time.
Increased number of aircraft, and therefore engines, in the market
We believe that the number of commercial and cargo aircraft, and hence spare engines, will increase. Boeing estimates that there are roughly 20,000 aircraft as of 2013 and projects this will grow to approximately 41,000 aircraft by 2032. Aircraft equipment manufacturers have predicted such an increase in aircraft to address the rapid growth of both passenger and cargo traffic in the Asian markets, as well as demand for new aircraft in more mature markets.
Increased lease penetration rate
Spare engines provide support for installed engines in the event of routine or other engine maintenance or unscheduled removal. The number of spare engines needed to service any fleet is determined by many factors. These factors include:
· the number and type of aircraft in an aircraft operator’s fleet;
· the geographic scope of such aircraft operator’s destinations;
· the time an engine is on-wing between removals;
· average shop visit time; and
· the number of spare engines an aircraft operator requires in order to ensure coverage for predicted and unscheduled removals.
We believe that commercial aircraft operators are increasingly considering their spare engines as significant capital assets, where operating leases may be more attractive than capital leases or ownership of spare engines. Some believe that currently as many as 35% to 40% of the spare engine market falls under the category of leased engines. Industry analysts have forecast that the percentage of leased engines is likely to increase over the next 15 years as engine leasing follows the growth of aircraft leasing. We believe this is due to the increasing cost of newer engines, the anticipated modernization of the worldwide aircraft fleet and the significant cost associated therewith, and the emergence of new niche-focused airlines which generally use leasing in order to obtain their capital assets.
ENGINE LEASING
As of December 31, 2013, all of our leases to air carriers, manufacturers and MROs are operating leases as opposed to finance leases. Under operating leases, we retain the potential benefit and assume the risk of the residual value of the aircraft equipment, in contrast to capital or financing leases where the lessee has more of the potential benefits and risks of ownership. Operating leases allow commercial aircraft operators’ greater fleet and financial flexibility due to the relatively small initial capital outlay necessary to obtain use of the aircraft equipment, and the availability of short and long term leases to better meet their needs. Operating lease rates are generally higher than finance lease rates, in part because of the risks associated with the residual value.
We describe all of our current leases as “triple-net” operating leases. A triple-net operating lease requires the lessee to make the full lease payment and pay any other expenses associated with the use of the engines, such as maintenance, casualty and liability insurance, sales or use taxes and personal property taxes. The leases contain detailed provisions specifying the lessees’ responsibility for engine damage, maintenance standards and the required condition of the engine upon return at the end of the lease. During the term of the lease, we generally require the lessee to maintain the engine in accordance with an approved maintenance program designed to meet applicable regulatory requirements in the jurisdictions in which the lessee operates.
We lease our assets under both short and long term leases. Short term leases are generally for periods of less than one year. Under many of our leases the lessee pays use fees designed to cover expected future maintenance costs (often called maintenance reserves) which are reimbursable for certain maintenance expenditures. Under long term leases, at the end of the lease the accumulated use fees are retained by us to fund future maintenance not performed by the lessee as indicated by the remaining use fees. Under short-term leases and certain medium-term leases, we may undertake a portion of the maintenance and regulatory compliance risk. For these leases, the lessee has no claim to the maintenance reserves paid to us throughout the term of the lease. Use fees received are recognized in revenue as maintenance reserve revenue if they are not reimbursable to the lessee which is typically the case with short term leases. Use fees that are reimbursable under longer term leases are recorded as a maintenance reserve liability until they are reimbursed to the lessee or the lease terminates, at which time any unreimbursed amounts are recognized in revenue as maintenance reserve revenue.
We try to mitigate risk where possible. For example, we make an analysis of the credit risk associated with the lessee before entering into any significant lease transaction. Our credit analysis generally consists of evaluating the prospective lessee’s financial standing by utilizing financial statements and trade and/or banking references. In certain circumstances, we may require our lessees to provide additional credit support such as a letter of credit or a guaranty from a bank or a third party or a security deposit. We also evaluate insurance and expropriation risk and evaluate and monitor the political and legal climate of the country in which a particular lessee is located in order to determine our ability to repossess our engines should the need arise. Despite these guidelines, we cannot give assurance that we will not experience collection problems or significant losses in the future. See “Risk Factors” below.
At the commencement of a lease, we may collect, in advance, a security deposit normally equal to at least one month’s lease payment. The security deposit is returned to the lessee after all lease return conditions have been met. Under the terms of some of our leases, during the term of the lease, the lessees pay amounts to us based on usage of the engine, which is referred to as maintenance reserves or use fees, which are designed to cover the expected future maintenance costs. For those leases in which the maintenance reserves are reimbursable to the lessee, maintenance reserves are collected and are reimbursed to the lessee when qualifying maintenance is performed. Under longer-term leases, to the extent that cumulative use fee billings are inadequate to fund expenditures required prior to return of the engine to us, the lessee is obligated to cover the shortfall. Recovery is therefore dependent upon the financial condition of the lessee.
During the lease period, our leases require that maintenance and inspection of the leased engines be performed at qualified maintenance facilities certified by the FAA or its foreign equivalent. In addition, when an engine becomes off-lease, it undergoes inspection to verify compliance with lease return conditions. Our management believes that our attention to our lessees and our emphasis on maintenance and inspection helps preserve residual values and generally helps us to recover our investment in our leased engines.
Upon termination of a lease, we will lease, sell or part out the related engines. The demand for aftermarket engines for either sale or lease may be affected by a number of variables, including:
· general market conditions;
· regulatory changes (particularly those imposing environmental, maintenance and other requirements on the operation of engines);
· changes in demand for air travel;
· fuel costs;
· changes in the supply and cost of aircraft equipment; and
· technological developments.
The value of particular used engines varies greatly depending upon their condition, the maintenance services performed during the lease term and, as applicable, the number of hours or cycles remaining until the next major maintenance is required. If we are unable to lease or sell engines on favorable terms, our financial results and our ability to service debt may be adversely affected. See “Risk Factors” below.
The value of a particular model of engine is heavily dependent on the status of the types of aircraft on which it is installed. We believe values of engines tend to be stable so long as the host aircraft for the engines as well as the engines themselves are still being manufactured. Prices will also tend to remain stable and even rise after a host aircraft is no longer manufactured so long as there is sufficient demand for the host aircraft. However, the value of an engine begins to decline rapidly once the host aircraft begins to be retired from service and/or parted out in significant numbers. Values of engines also may decline because of manufacturing defects that may surface subsequently.
As of December 31, 2013, we had a total lease portfolio of 202 aircraft engines and related equipment, 5 spare parts packages, 4 aircraft and various parts and other engine-related equipment with a cost of $1,290.8 million in our lease portfolio. As of December 31, 2012, we had a total lease portfolio of 184 aircraft engines and related equipment, 4 spare parts packages, 7 aircraft and various parts and other engine-related equipment with a cost of $1,204.0 million in our lease portfolio.
As of December 31, 2013, minimum future rentals under non-cancelable operating leases of these engines, parts and aircraft assets were as follows:
|
Year |
|
(in thousands) |
| |
|
2014 |
|
68,226 |
| |
|
2015 |
|
42,956 |
| |
|
2016 |
|
30,037 |
| |
|
2017 |
|
20,878 |
| |
|
2018 |
|
15,479 |
| |
|
Thereafter |
|
26,663 |
| |
|
|
|
$ |
204,239 |
|
As of December 31, 2013, we had 82 lessees of commercial aircraft engines, aircraft, and other aircraft-related equipment in 41 countries. We believe the loss of any one customer would not have a significant long-term adverse effect on our business. We operate in a global market in which our engines are easily transferable among lessees located in many countries, which stabilizes demand and allows us to recover from the loss of a particular customer. As a result, we do not believe we are dependent on a single customer or a few customers the loss of which would have a material adverse effect on our revenues.
On May 25, 2011, we entered into an agreement with Mitsui & Co., Ltd. to participate in a joint venture formed as a Dublin-based Irish limited company — Willis Mitsui & Company Engine Support Limited (“WMES”) for the purpose of acquiring and leasing jet engines. Each partner holds a fifty percent interest in the joint venture. Our investment in the joint venture is $23.5 million as of December 31, 2013.
AIRCRAFT LEASING
As of December 31, 2013, we owned four ATR72-202 aircraft with a net book value of $23.2 million.
Our aircraft leases are “triple-net” leases and the lessee is responsible for making the full lease payment and paying any other expenses associated with the use of the aircraft, such as maintenance, casualty and liability insurance, sales or use taxes and personal property taxes. In addition, the lessee is responsible for normal maintenance and repairs, engine and airframe overhauls, and compliance with return conditions of flight equipment on lease. Under the provisions of many leases, for certain engine and airframe overhauls, we reimburse the lessee for costs incurred up to but not exceeding maintenance reserves the lessee has paid to us. Maintenance reserves are designed to cover the expected maintenance costs. The lessee is also responsible for compliance with all applicable laws and regulations with respect to the aircraft. We require our lessees to comply with FAA requirements. We periodically inspect our leased aircraft. Generally, we require a deposit as security for the lessee’s performance of obligations under the lease and the condition of the aircraft upon return. In addition, the leases contain extensive provisions regarding our remedies and rights in the event of a default by the lessee and specific provisions regarding the condition of the aircraft upon return. The lessee is required to continue to make lease payments under all circumstances, including periods during which the aircraft is not in operation due to maintenance or grounding.
Prior to September 18, 2013, we held a fifty percent membership interest in a joint venture, WOLF A340, LLC, a Delaware limited liability company, (“WOLF”). On December 30, 2005, WOLF completed the purchase of two Airbus A340-313 aircraft from Boeing Aircraft Holding Company for a purchase price of $96.0 million. Since their purchase, these two aircraft had been leased to Emirates, with the leases terminating in March and May 2013. The return of both aircraft from the prior lessee, Emirates, was completed by June 2013, with the airframes being disassembled and parted out and the eight engines being marketed for lease separately to airline customers.
On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF for a purchase price of $1.0 million, with the purchase price representing a $12.7 million discount from the JV partner’s equity interest. The transaction has been accounted for as an asset acquisition. We recorded the assets at the cost basis, which represents the allocation of our prior investment basis plus the cash paid to the third party investor.
The purchase price was allocated to the eight aircraft engines and two airframes. The fair value of the net assets acquired from this transaction is estimated to be $12.6 million comprising $27.0 million of equipment, $1.6 million of cash and receivables, offset by $16.0 million of debt and other liabilities. As a result of the transaction, we now own one hundred percent of WOLF. The WOLF assets and liabilities and the results of operations have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013.
SPARE PARTS SALES
The sale of spare parts is managed by the Company’s wholly owned subsidiary, WASI. WASI primarily engages in the sale of aircraft engine parts and materials through the acquisition or consignment from third parties of aircraft and engines. The launch of this new business segment in November 2013 positioned our Company to provide end-of-life solutions for the growing supply of surplus aircraft. With the establishment of WASI, we are able to manage the full lifecycle of our lease assets, enhance the returns on our engine portfolio and create incremental value for our shareholders.
OUR COMPETITIVE ADVANTAGES
We are uniquely positioned in the market and remain competitive, in part, due to the following advantages:
· We have an entrepreneurial culture and our size and independent ownership structure gives us a unique ability to move faster than our competition. We were founded in 1985 as a startup venture by our Chief Executive Officer, Charles F. Willis, IV, and we continue to foster an entrepreneurial attitude among our executives and employees. Unlike most other aircraft engine leasing companies, we are not tied to a particular manufacturer and are not part of a larger corporate entity. As a result, we can react more nimbly to customer demands and changes in the industry.
· Our independent ownership allows us to meet our customer needs without regard to any potentially conflicting affiliate demands to use their engines or services. Many of the aircraft engine leasing companies with which we compete are owned in whole or part by aircraft engine manufacturers. As a result, these leasing companies are inherently motivated to sell to customers the aircraft equipment that is manufactured by their owners, regardless of whether that equipment best meets the needs of their customers. As an independent public company we have the ability to work with customers to correctly identify their needs and provide them with the engines, equipment and services that are best suited to those needs.
· We have significant technical expertise and experience. Our management as well as our marketing and sales teams all have extensive experience in leasing aircraft engines and equipment. Our technical group makes up approximately half of our total company staff levels. As a result, we possess a deep knowledge of the technical details of commercial aircraft engines and maintenance issues associated with these engines that enables us to provide our customers with comprehensive and up to date information on the various engine types available for lease.
· We have extensive industry contacts/relationships—worldwide. We have developed long-standing relationships with aircraft operators, equipment manufacturers and aircraft maintenance organizations around the world. Our extensive network of relationships enables us to quickly identify new leasing opportunities, procure engines and equipment and facilitate the repair of equipment owned by us and equipment leased by our customers.
· We have a trusted reputation for quality engines and engine records. We have been an independent lessor of aircraft engines and engine equipment since 1985. Since that time we have focused on providing customers with high quality engines and engine records. As a result of our commitment to these high standards, a significant portion of our customer base consists of customers who have leased engines from us previously.
· We have a diverse portfolio by customer, geography and engine type. As of December 31, 2013, we had a total lease portfolio consisting of 202 engines and related equipment, 4 aircraft and 5 spare parts packages with 82 lessees in 41 countries and an aggregate net book value of $1,033.0 million.
· We have a diverse product offering (by engine type and types of leases). We lease a variety of noise-compliant, Stage III commercial jet engines manufactured by CFMI, General Electric, Pratt & Whitney, Rolls Royce and International Aero Engines. These engines generally may be used on one or more aircraft types and are the most widely used engines in the world, powering Airbus, Boeing, McDonnell Douglas, Bombardier and Embraer aircraft. We offer short and long-term leases, sale/leaseback transactions and engine pooling arrangements where members of the pool have quick access to available spare engines from us or other pool members, which are typically structured as short-term leases.
COMPETITION
The markets for our products and services are very competitive, and we face competition from a number of sources. These competitors include aircraft engine and aircraft parts manufacturers, aircraft and aircraft engine lessors, airline and aircraft service and repair companies and aircraft spare parts distributors. Many of our competitors have substantially greater resources than us. Those resources may include greater name recognition, larger product lines, complementary lines of business, greater financial, marketing, information systems and other resources. In addition, equipment manufacturers, aircraft maintenance providers, FAA certified repair facilities and other aviation aftermarket suppliers may vertically integrate into the markets that we serve, thereby significantly increasing industry competition. We can give no assurance that competitive pressures will not materially and adversely affect our business, financial condition or results of operations.
We compete primarily with aircraft engine manufacturers as well as with other aircraft engine lessors. It is common for commercial aircraft operators and MROs to utilize several leasing companies to meet their aircraft engine needs and to minimize reliance on a single leasing company.
Our competitors compete with us in many ways, including pricing, technical expertise, lease flexibility, engine availability, supply reliability, customer service and the quality and condition of engines. Some of our competitors have greater financial resources than we do, or are affiliates of larger companies. We emphasize the quality of our portfolio of aircraft engines, supply reliability and high level of customer service to our aircraft equipment lessees. We focus on ensuring adequate aircraft engine availability in high-demand locations, dedicate large portions of our organization to building relationships with lessees, maintain close day-to-day coordination with lessees and have developed an engine pooling arrangement that allows pool members quick access to available spare aircraft engines.
INSURANCE
In addition to requiring full indemnification under the terms of our leases, we require our lessees to carry the types of insurance customary in the air transportation industry, including comprehensive third party liability insurance and physical damage and casualty insurance. We require that we be named as an additional insured on liability insurance with ourselves and our lenders normally identified as the loss payee for damage to the equipment on policies carried by lessees. We monitor compliance with the insurance provisions of the leases. We also carry contingent physical damage and third party liability insurance as well as product liability insurance.
GOVERNMENT REGULATION
Our customers are subject to a high degree of regulation in the jurisdictions in which they operate. For example, the FAA regulates the manufacture, repair and operation of all aircraft operated in the United States and equivalent regulatory agencies in other countries, such as the European Aviation Safety Agency (“EASA”) in Europe, regulate aircraft operated in those countries. Such regulations also indirectly affect our business operations. All aircraft operated in the United States must be maintained under a continuous condition-monitoring program and must periodically undergo thorough inspection and maintenance. The inspection, maintenance and repair procedures for commercial aircraft are prescribed by regulatory authorities and can be performed only by certified repair facilities utilizing certified technicians. The FAA can suspend or revoke the authority of air carriers or their licensed personnel for failure to comply with regulations and ground aircraft if their airworthiness is in question.
While our leasing and reselling business is not regulated, the aircraft, engines and engine parts that we lease and sell to our customers must be accompanied by documentation that enables the customer to comply with applicable regulatory requirements. Furthermore, before parts may be installed in an aircraft, they must meet certain standards of condition established by the FAA and/or the equivalent regulatory agencies in other countries. Specific regulations vary from country to country, although regulatory requirements in other countries are generally satisfied by compliance with FAA requirements. With respect to a particular engine or engine component, we utilize FAA and/or EASA certified repair stations to repair and certify engines and components to ensure marketability.
Effective January 1, 2000, federal regulations stipulate that all aircraft engines hold, or be capable of holding, a noise certificate issued under Chapter 3 of Volume 1, Part II of Annex 16 of the Chicago Convention, or have been shown to comply with Stage III noise levels set out in Section 36.5 of Appendix C of Part 36 of the FAA Regulations of the United States if the engines are to be used in the continental United States. Additionally, much of Europe has adopted similar regulations. As of December 31, 2013, all of the engines in our lease portfolio are Stage III engines and are generally suitable for use on one or more commonly used aircraft.
We believe that the aviation industry will be subject to continued regulatory activity. Additionally, increased oversight has and will continue to originate from the quality assurance departments of airline operators. We have been able to meet all such requirements to date, and believe that we will be able to meet any additional requirements that may be imposed. We cannot give assurance, however, that new, more stringent government regulations will not be adopted in the future or that any such new regulations, if enacted, would not have a material adverse impact on us.
GEOGRAPHIC AREAS IN WHICH WE OPERATE
Approximately 89% of our on-lease engines, related aircraft parts, and equipment (all of which we sometimes refer to as “equipment”) by net book value are leased and operated internationally. All leases relating to this equipment are denominated and payable in U.S. dollars, which is customary in the industry. Future leases may provide for payments to be made in euros or other foreign currencies. In 2013, we leased our equipment to lessees domiciled in eight geographic regions. We are subject to a number of risks related to our foreign operations. See “Risk Factors” below.
The following table displays the regional profile of our lease customer base for the years ended December 31, 2013, 2012 and 2011. No single country accounted for more than 10% of our lease rent revenue for any of those periods except for the United States in 2013, the United States, Switzerland and China in 2012 and the United States and Switzerland in 2011. The tables include geographic information about our leased equipment grouped by the lessee’s domicile (which does not necessarily indicate the asset’s actual location):
|
|
|
Years Ended December 31, |
| |||||||||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||||||||
|
|
|
Lease Rent |
|
Percentage |
|
Lease Rent |
|
Percentage |
|
Lease Rent |
|
Percentage |
| |||
|
|
|
(dollars in thousands) |
| |||||||||||||
|
United States |
|
$ |
14,258 |
|
14 |
% |
$ |
11,693 |
|
12 |
% |
$ |
20,790 |
|
20 |
% |
|
Mexico |
|
7,387 |
|
7 |
|
6,075 |
|
6 |
|
6,806 |
|
6 |
| |||
|
Canada |
|
2,947 |
|
3 |
|
5,206 |
|
6 |
|
3,183 |
|
3 |
| |||
|
Europe |
|
37,788 |
|
37 |
|
35,001 |
|
37 |
|
38,626 |
|
37 |
| |||
|
South America |
|
8,794 |
|
9 |
|
9,196 |
|
10 |
|
9,818 |
|
9 |
| |||
|
Asia |
|
21,407 |
|
21 |
|
18,585 |
|
20 |
|
18,635 |
|
18 |
| |||
|
Africa |
|
2,609 |
|
3 |
|
2,307 |
|
2 |
|
2,084 |
|
2 |
| |||
|
Middle East |
|
6,547 |
|
6 |
|
6,528 |
|
7 |
|
4,721 |
|
5 |
| |||
|
Total |
|
$ |
101,737 |
|
100 |
% |
$ |
94,591 |
|
100 |
% |
$ |
104,663 |
|
100 |
% |
FINANCING/SOURCE OF FUNDS
We, directly or through WEST II, typically acquire engines with a combination of equity capital and funds borrowed from financial institutions. In order to facilitate financing and leasing of engines, each engine is generally owned through a statutory or common law trust that is wholly-owned by us or our subsidiaries. We usually borrow 70% to 83% of an engine purchase price. Substantially all of our assets secure our related indebtedness. We typically acquire engines from airlines in a sale-lease back transaction, from engine manufacturers or from other lessors. From time to time, we selectively acquire engines prior to a firm commitment to lease or sell the engine, depending on the price of the engine, market demand with the expectation that we can lease or sell such engines.
EMPLOYEES
As of December 31, 2013, we had 89 full-time employees (excluding consultants), in sales and marketing, technical service and administration. None of our employees are covered by a collective bargaining agreement and we believe our employee relations are satisfactory.
The following risk factors and other information included in this Annual Report should be carefully considered. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations. If any of the following risks occur, our business, financial condition, operating results, and cash flows could be materially adversely affected.
RISKS RELATING TO OUR BUSINESS
We are affected by the risks faced by commercial aircraft operators and MROs because they are our customers.
Commercial aircraft operators are engaged in economically sensitive, highly cyclical and competitive businesses. We are a supplier to commercial aircraft operators and MROs. As a result, we are indirectly affected by all the risks facing commercial aircraft operators and MROs, which are beyond our control. Our results of operations depend, in part, on the financial strength of our customers and our customers’ ability to compete effectively in the marketplace and manage their risks. These risks include, among others:
· general economic conditions in the countries in which our customers operate, including changes in gross domestic product;
· demand for air travel and air cargo shipments;
· increased competition;
· changes in interest rates and the availability and terms of credit available to commercial aircraft operators;
· concerns about security, terrorism, war, public health and political instability;
· environmental compliance and other regulatory costs;
· labor contracts, labor costs and strikes or stoppages at commercial aircraft operators;
· aircraft fuel prices and availability;
· technological developments;
· maintenance costs;
· airport access and air traffic control infrastructure constraints;
· insurance and other operating costs incurred by commercial aircraft operators and MROs;
· industry capacity, utilization and general market conditions; and
· market prices for aviation equipment.
To the extent that our customers are negatively affected by these risk factors, we may experience:
· a decrease in demand for some engine types in our portfolio;
· greater credit risks from our customers, and a higher incidence of lessee defaults and repossessions;
· an inability to quickly lease engines and aircraft on commercially acceptable terms when these become available through our purchase commitments and regular lease terminations; and
· shorter lease terms, which may increase our expenses and reduce our utilization rates.
Our engine values and lease rates, which are dependent on the status of the types of aircraft on which engines are installed, and other factors, could decline.
The value of a particular model of engine depends heavily on the types of aircraft on which it may be installed and the supply of available engines. We believe values of engines tend to be relatively stable so long as there is sufficient demand for the host aircraft. However, we believe the value of an engine begins to decline rapidly once the host aircraft begins to be retired from service and/or used for spare parts in significant numbers. Certain types of engines may be used in significant numbers by commercial aircraft operators that are currently experiencing financial difficulties. If such operators were to go into liquidation or similar proceedings, the resulting over-supply of engines from these operators could have an adverse effect on the demand for the affected engine types and the values of such engines.
Upon termination of a lease, we may be unable to enter into new leases or sell the engine on acceptable terms.
We own the engines that we lease to customers and bear the risk of not recovering our entire investment through leasing and selling the engines. Upon termination of a lease, we seek to enter a new lease or to sell the engine. We also selectively sell engines on an opportunistic basis. We cannot give assurance that we will be able to find, in a timely manner, a lessee for our engines coming off-lease. If we do find a lessee, we may not be able to obtain satisfactory lease rates and terms (including maintenance and redelivery conditions) or rates and terms comparable to our current leases, and we can give no assurance that the creditworthiness of any future lessee will be equal to or better than that of the existing lessees of our engines. Because the terms of engine leases may be less than 12 months, we may frequently need to remarket engines. We face the risk that we may not be able to keep our engines on lease consistently.
We are subject to the risks and costs of aircraft maintenance and obsolescence on the aircraft that we own.
We currently own four ATR72-202 turboprop aircraft. We may buy other aircraft or interests in aircraft in the future primarily to seek opportunities to realize value from the engines or related parts. Among other risks described in this Annual Report, the following risks apply when we lease or sell aircraft:
· we will be subject to the greater maintenance risks and risks of declines in value that apply to aircraft as opposed to engines, as well as the potentially greater risks of leasing or selling aircraft;
· intense competition among manufacturers, lessors, and sellers may, among other things, adversely affect the demand for, lease rates and residual values of our aircraft;
· our aircraft lessees are aircraft operators engaged in economically sensitive, highly cyclical and competitive businesses and our results of operations from aircraft leasing depend, in part, on their financial strength (for more details, see the risk factor entitled “We are affected by the risks faced by commercial aircraft operators and MROs because they are our customers” above);
· our aircraft lessees may encounter significant financial difficulties, which could result in our agreeing to amend our leases with the customer to, among other things, defer or forgive rent payments or extend lease terms as an alternative to repossession;
· our aircraft lessees may file for bankruptcy which could result in us incurring greater losses with respect to aircraft than with respect to engines; and
· aircraft technology is constantly improving and, as a result, aircraft of a particular model and type tend to become obsolete and less in demand over time, when newer, more advanced and efficient aircraft become available.
We carry the risk of maintenance for our leased assets. Our maintenance reserves may be inadequate or lessees may default on their obligations to perform maintenance, which could increase our expenses.
Under most of our engine leases, the lessee makes monthly maintenance reserve payments to us based on the engine’s usage and management’s estimate of maintenance costs. A certain level of maintenance reserve payments on the WEST II engines are held in related engine reserve restricted cash accounts. Generally, the lessee under long term leases is responsible for all scheduled maintenance costs, even if they exceed the amounts of maintenance reserves paid. 38 of our leases comprising approximately 20.6% of the net book value of our on-lease engines at December 31, 2013 do not provide for any monthly maintenance reserve payments to be made by lessees, and we can give no assurance that future leases of the engines will require maintenance reserves. In some cases, including engine repossessions, we may decide to pay for refurbishments or repairs if the accumulated use fees are inadequate.
We can give no assurance that our operating cash flows and available liquidity reserves, including the amounts held in the engine reserve restricted cash accounts, will be sufficient to fund necessary engine maintenance. Actual maintenance reserve payments by lessees and other cash that we receive may be significantly less than projected as a result of numerous factors, including defaults by lessees. Furthermore, we can provide no assurance that lessees will meet their obligations to make maintenance reserve payments or perform required scheduled maintenance or, to the extent that maintenance reserve payments are insufficient, to cover the cost of refurbishments or repairs.
Failures by lessees to meet their maintenance and recordkeeping obligations under our leases could adversely affect the value of our leased engines and our ability to lease the engines in a timely manner following termination of the lease.
The value and income producing potential of an engine depend heavily on it being maintained in accordance with an approved maintenance system and complying with all applicable governmental directives and manufacturer requirements. In addition, for an engine to be available for service, all records, logs, licenses and documentation relating to maintenance and operations of the engine must be maintained in accordance with governmental and manufacturer specifications.
Our leases make the lessees primarily responsible for maintaining the engines, keeping related records and complying with governmental directives and manufacturer requirements. Over time, certain lessees have experienced and may experience in the future, difficulties in meeting their maintenance and recordkeeping obligations as specified by the terms of our leases.
Our ability to determine the condition of the engines and whether the lessees are properly maintaining our engines is generally limited to the lessees’ reporting of monthly usage and any maintenance performed, confirmed by periodic inspections performed by us and third-parties. A lessee’s failure to meet its maintenance or recordkeeping obligations under a lease could result in:
· a grounding of the related engine;
· a repossession which would likely cause us to incur additional and potentially substantial expenditures in restoring the engine to an acceptable maintenance condition;
· a need to incur additional costs and devote resources to recreate the records prior to the sale or lease of the engine;
· loss of lease revenue while we perform refurbishments or repairs and recreate records; and
· a lower lease rate and/or shorter lease term under a new lease entered into by us following repossession of the engine.
Any of these events may adversely affect the value of the engine, unless and until remedied, and reduce our revenues and increase our expenses. If an engine is damaged during a lease and we are unable to recover from the lessee or insurance, we may incur a loss.
Our operating results vary and comparisons to results for preceding periods may not be meaningful.
Due to a number of factors, including the risks described in this ITEM 1A, our operating results may fluctuate. These fluctuations may also be caused by:
· the timing and number of purchases and sales of engines;
· the timing and amount of maintenance reserve revenues recorded resulting from the termination of long term leases, for which significant amounts of maintenance reserves may have accumulated;
· the termination or announced termination of production of particular aircraft and engine types;
· the retirement or announced retirement of particular aircraft models by aircraft operators;
· the operating history of any particular engine or engine model;
· the length of our operating leases; and
· the timing of necessary overhauls of engines.
These risks may reduce our engine utilization rates, lease margins, maintenance reserve revenues, and proceeds from engine sales, and result in higher legal, technical, maintenance, storage and insurance costs related to repossession and the cost of engines being off-lease. As a result of the foregoing and other factors, the availability of engines for lease or sale periodically experiences cycles of oversupply and undersupply of given engine models. The incidence of an oversupply of engines may produce substantial decreases in engine lease rates, the appraised and resale value of engines and increase the time and costs incurred to lease or sell engines.
We anticipate that fluctuations from period to period will continue in the future. As a result, we believe that comparisons to results for preceding periods may not be meaningful and that results of prior periods should not be relied upon as an indication of our future performance.
Our customers face intense competition and some carriers are in troubled financial condition.
The commercial aviation industry deteriorated sharply in 2001 and 2002 after the September 11, 2001 terrorist attacks and the related slowdown in economic activity. After a period of recovery, the airline industry was negatively impacted again in 2008 and 2009 by the spike in fuel prices and the deepening worldwide recession, caused by the turmoil in the credit and financial markets. The airline industry has recovered in 2010 through 2013, returning to profitability with carriers in emerging markets and the U.S. faring better than European carriers. However, we cannot give assurance that delinquencies and defaults on our leases will not increase during future cyclical downturns in the economy and commercial aviation industry.
Certain lessees may be significantly delinquent in their rental payments and may default on their lease obligations. As of December 31, 2013, we had an aggregate of approximately $0.8 million in lease rent and $0.8 million in maintenance reserve payments more than 30 days past due. Our inability to collect receivables or to repossess engines or other leased equipment in the event of a default by a lessee could have a material adverse effect on us.
Various airlines have filed for bankruptcy in the United States and in foreign jurisdictions, with some seeking to restructure their operations and others which are ceasing operations entirely. In the case of airlines which are restructuring, such airlines often reduce their flights or eliminate the use of certain types of aircraft and the related engine types. Applicable
bankruptcy law often allows these airlines to terminate leases early and to return our engines without meeting the contractual return conditions, and in that case, we may not be paid the full amount, or any part of, our claims for these lease terminations. Alternatively, we might negotiate agreements with those airlines under which the airline continues to lease the engine, but under modified lease terms. In the case of an airline which has ceased operations entirely, in addition to the risk of nonpayment, we face the enhanced risk of deterioration or total loss of an engine while it is under uncertain custody and control. In that case, we may be required to take legal action to secure the return of the engine and its records, or alternatively to negotiate a settlement under which we can immediately recover the engine and its records in exchange for waiving subsequent legal claims.
We may not be able to repossess an engine when the lessee defaults, and even if we are able to repossess the engine, we may have to expend significant funds in the repossession and leasing of the engine.
When a lessee defaults we typically seek to terminate the lease and repossess the engine. If a defaulting lessee contests the termination and repossession or is under court protection, enforcement of our rights under the lease may be difficult, expensive and time-consuming. We may not realize any practical benefits from our legal rights and we may need to obtain consents to export the engine. As a result, the relevant engine may be off-lease or not producing revenue for a prolonged period. In addition, we will incur direct costs associated with repossessing our engine. These costs may include legal and similar costs, the direct costs of transporting, storing and insuring the engine, and costs associated with necessary maintenance and recordkeeping to make the engine available for lease or sale. During this time, we will realize no revenue from the leased engine, and we will continue to be obligated to pay our debt financing for the engine. If an engine is installed on an airframe, the airframe may be owned by an aircraft lessor or other third party. Our ability to recover engines installed on airframes may depend on the cooperation of the airframe owner.
We and our customers operate in a highly regulated industry and changes in laws or regulations may adversely affect our ability to lease or sell our engines.
Licenses and consents
We and our customers operate in a highly regulated industry. A number of our leases require specific governmental or regulatory licenses, consents or approvals. These include consents for certain payments under the leases and for the export, import or re-export of our engines. Consents needed in connection with future leasing or sale of our engines may not be received timely or have economically feasible terms. Any of these events could adversely affect our ability to lease or sell engines.
The U.S. Department of Commerce, or the “Commerce Department,” regulates exports. We are subject to the Commerce Department’s and the U.S. Department of State’s regulations with respect to the lease and sale of engines and aircraft to foreign entities and the export of related parts. These Departments may, in some cases, require us to obtain export licenses for engines exported to foreign countries. The U.S. Department of Homeland Security, through the U.S. Customs and Border Protection, enforces regulations related to the import of engines and aircraft into the United States for maintenance or lease and imports of parts for installation on our engines and aircraft.
We are prohibited from doing business with persons designated by the U.S. Department of the Treasury’s Office of Foreign Assets Control, or “OFAC,” on its “Specially Designated Nationals List,” and must monitor our operations and existing and potential lessees for compliance with OFAC’s rules.
Anti-corruption Laws
As a U.S. corporation with significant international operations, we are required to comply with a number of U.S. and international laws and regulations, including those involving anti-corruption. For example, the U.S. Foreign Corrupt Practices Act (FCPA) and similar world-wide anti-bribery laws generally prohibit improper payments to foreign officials for the purpose of influencing any official act or decision or securing any improper advantage. The scope and enforcement of anti-corruption laws and regulations may vary. Although our policies expressly mandate compliance with the FCPA and similar laws, there can be no assurance that none of our employees or agents will take any action in violation of our policies. Violations of such laws or regulations could result in substantial civil or criminal fines or sanctions. Actual or alleged violations could also damage our reputation, be expensive to defend, and impair our ability to do business.
Civil aviation regulation
Users of engines are subject to general civil aviation authorities, including the FAA and the European Aviation Safety Agency (“EASA”), who regulate the maintenance of engines and issue airworthiness directives. Airworthiness directives typically set forth special maintenance actions or modifications to certain engine types or series of specific engines
that must be implemented for the engine to remain in service. Also, airworthiness directives may require the lessee to make more frequent inspections of an engine or particular engine parts. Each lessee of an engine generally is responsible for complying with all airworthiness directives. However, if the engine is off lease, we may be forced to bear the cost of compliance with such airworthiness directives, and if the engine is leased, subject to the terms of the lease, if any, we may be forced to share the cost of compliance.
Environmental regulation
Governmental regulations of noise and emissions levels may be applicable where the related airframe is registered, and where the aircraft is operated. For example, jurisdictions throughout the world have adopted noise regulations which require all aircraft to comply with Stage III noise requirements. In addition to the current Stage III compliance requirements, the United States and the International Civil Aviation Organization, or “ICAO,” have adopted a new, more stringent set of “Stage IV” standards for noise levels which will apply to engines manufactured or certified beginning in 2006. At this time, the United States regulations would not require any phase-out of aircraft that qualify only for Stage III compliance, but the European Union has established a framework for the imposition of operating limitations on non-Stage IV aircraft. These regulations could limit the economic life of our engines or reduce their value, could limit our ability to lease or sell the non-compliant engines or, if engine modifications are permitted, require us to make significant additional investments in the engines to make them compliant.
The United States and other jurisdictions are beginning to impose more stringent limits on the emission of nitrogen oxide, carbon monoxide and carbon dioxide emissions from engines, consistent with ICAO standards. These limits generally apply only to engines manufactured after 1999. Concerns over global warming could result in more stringent limitations on the operation of older, non-compliant engines.
Any change to current tax laws or accounting principles making operating lease financing less attractive could adversely affect our business, financial condition and results of operations.
Our lessees enjoy favorable accounting and tax treatment by using operating leases. Changes in tax laws or accounting principles that make operating leases less attractive to our lessees could have a material adverse effect on demand for our leases and on our business.
Our consolidated financial statements are prepared in accordance with GAAP. The Financial Accounting Standards Board (“FASB”) and International Accounting Standards Board (“IASB”) have recently issued a jointly developed proposal on lease accounting that could significantly change the accounting and reporting for lease arrangements. The main objective of the proposed standard is to create a new accounting model for both lessees and lessors, replacing the existing concepts of operating and capital leases with new models. The new models would result in the elimination of most off-balance sheet lease financing for lessees. Lessors would apply one of two models depending upon whether the lessor retains exposure to significant risks or benefits of the underlying assets. The FASB’s document is in the form of an exposure draft of a proposed Accounting Standards Update, Leases (Topic 842) (“ED”), issued in May 2013, and would apply to the accounting for all leases, with some exceptions. The ED also includes expanded disclosures including quantitative and qualitative information to enable users to understand the amount and timing of expected cash flows for both lessors and lessees.
The FASB has not completed all of its deliberations and the decisions made to date were sufficiently different from those published in the ED to warrant re-exposure of the revised proposal. The FASB’s standard-setting process is ongoing and until new standards have been finalized and issued, we cannot determine the impact on our consolidated financial statements that may result from such future. If there are future changes in GAAP with regard to how we and our customers must account for leases, it could change the way we and our customers conduct our businesses and, therefore, could have the potential to have an adverse effect on our business. We do not anticipate that the accounting pronouncement, when issued, will change the fundamental economic reasons that airlines lease aircraft and aircraft engines.
Our aircraft, engines or parts could cause bodily injury or property damage, exposing us to liability claims.
We are exposed to potential liability claims if the use of our aircraft, engines or parts is alleged to have caused bodily injury or property damage. Our leases require our lessees to indemnify us against these claims and to carry insurance customary in the air transportation industry, including liability, property damage and hull all risks insurance on our engines and on our aircraft at agreed upon levels. We can give no assurance that one or more catastrophic events will not exceed insurance coverage limits or that lessees’ insurance will cover all claims that may be asserted against us. Any insurance coverage deficiency or default by lessees under their indemnification or insurance obligations may reduce our recovery of losses upon an event of loss.
We may not be adequately covered by insurance.
While we maintain contingent insurance covering losses not covered by our lessees’ insurance, such coverage may not be available in circumstances where the lessee’s insurance coverage is insufficient. In addition, if a lessee is not obligated to maintain sufficient insurance, we may incur the costs of additional insurance coverage during the related lease. We are required under certain of our debt facilities to obtain political risk insurance for leases to lessees in specified jurisdictions. We can give no assurance that such insurance will be available at commercially reasonable rates, if at all.
Currently, the U.S. government is still offering war risk insurance to U.S.-certificated airlines; however, most foreign governments have ceased this practice, forcing non-U.S. airlines back into the commercial insurance market for this coverage. It is unknown how long the U.S. government will continue to offer war risk insurance and whether U.S.-certificated airlines could obtain war risk insurance in the commercial markets on acceptable terms and conditions.
We and our lenders generally are named as an additional insured on liability insurance policies carried by our lessees and are usually the loss payees for damage to the engines. We have not experienced any significant aviation-related claims or any product liability claims related to our engines or spare parts that were not insured. However, an uninsured or partially insured claim, or a claim for which third-party indemnification is not available, could have a material adverse effect upon us. A loss of an aircraft where we lease the airframe, an engine or spare parts could result in significant monetary claims for which there may not be sufficient insurance coverage.
RISKS RELATING TO OUR CAPITAL STRUCTURE
Our inability to obtain sufficient capital would constrain our ability to grow our portfolio and to increase our revenues.
Our business is capital intensive and highly leveraged. Accordingly, our ability to successfully execute our business strategy and maintain our operations depends on the availability and cost of debt and equity capital. Additionally, our ability to borrow against our portfolio of engines is dependent, in part, on the appraised value of our engines. If the appraised value of our engines declines, we may be required to reduce the principal outstanding under certain of our debt facilities. Availability under such debt facilities may also be reduced, at least temporarily, as a result of such reduced appraisals.
The relatively recent, well publicized, worldwide disruptions in the credit and financial markets increase the risk of adverse effects on our customers and our capital providers (lenders and derivative counter-parties) and therefore on us. The disruptions may also adversely affect our ability to raise additional capital to continue our recent growth trend. Although we have adequate debt commitments from our lenders, assuming they are willing and able to meet their contractual obligation to lend to us, market disruptions may adversely affect our ability to raise additional equity capital to fund future growth, requiring us to rely on internally generated funds. This would lower our rate of capital investment.
We can give no assurance that the capital we need will be available to us on favorable terms, or at all. Our inability to obtain sufficient capital, or to renew or expand our credit facilities, could result in increased funding costs and would limit our ability to:
· meet the terms and maturities of our existing and future debt facilities;
· add new equipment to our portfolio;
· fund our working capital needs and maintain adequate liquidity; and
· finance other growth initiatives.
Our financing facilities impose restrictions on our operations.
We have, and expect to continue to have, various credit and financing arrangements with third parties. These financing arrangements are secured by all or substantially all of our assets. Our existing credit and financing arrangements require us to meet certain financial condition and performance tests. Our revolving credit facility prohibits our declaring or paying dividends on shares of any class or series of our capital stock if an event of default under such facilities has or will occur and remains uncured. The agreements governing our debt, including the issuance of notes by WEST II, also include restrictive financial covenants. A breach of those and other covenants could, unless waived or amended by our creditors, result in a cross-default to other indebtedness and an acceleration of all or substantially all of our debt. We have obtained such amendments and waivers to our financing agreements in the past, but we cannot provide any assurance that we will receive such amendments or waivers in the future if we require them. If our outstanding debt is accelerated at any time, we likely would have little or no cash or other assets available after payment of our debts, which could cause the value or market
price of our outstanding equity securities to decline significantly and we would have few, if any, assets available for distributions to our equity holders in liquidation.
We are exposed to interest rate risk on our engine leases, which could have a negative impact on our margins.
We are affected by fluctuations in interest rates. Our lease rates are generally fixed, and a portion of our debt bears variable rate interest based on one-month LIBOR, so changes in interest rates directly affect our lease margins. From time to time, we seek to reduce our interest rate volatility and uncertainty through hedging with interest rate derivative contracts with respect to a portion of our debt. Our lease margins, as well as our earnings and cash flows may be adversely affected by increases in interest rates, to the extent we do not have hedges or other derivatives in place or if our hedges or other derivatives do not mitigate our interest rate exposure from an economic standpoint. We would be adversely affected by increasing interest rates. As reported by British Bankers’ Association, the one-month LIBOR has decreased from approximately 0.21% on December 31, 2012 to approximately 0.17% on December 31, 2013.
We have risks in managing our portfolio of engines to meet customer needs.
The relatively long life cycles of aircraft and jet engines can be shortened by world events, government regulation or customer preferences. We seek to manage these risks by trying to anticipate demand for particular engine types, maintaining a portfolio mix of engines that we believe is diversified and that will have long-term value and will be sought by lessees in the global market for jet engines, and by selling engines that we expect will experience obsolescence or declining usefulness in the foreseeable future. The WEST II securitization facility includes restrictions and limitations on the sale of engines in that facility including, among others, that (i) the net proceeds from any individual engine sale must be at least 105% of the debt allocated under the facility to that engine, and (ii) the aggregate appraised value of the facility’s engines sold through September 2019 cannot exceed 20% of the total appraised value of the facility’s engines at the inception of the facility plus the value of capitalized modifications to the engines since then, and cannot exceed 30% thereafter. We can give no assurance that we can successfully manage our engine portfolio to reduce these risks.
Our inability to maintain sufficient liquidity could limit our operational flexibility and also impact our ability to make payments on our obligations as they come due.
In addition to being capital intensive and highly leveraged, our business also requires that we maintain sufficient liquidity to enable us to contribute the non-financed portion of engine purchases as well as to service our payment obligations to our creditors as they become due despite the fact that the timing and amounts of payments under our leases do not match the timing under our debt service obligations. Our restricted cash is unavailable for general corporate purposes. Accordingly, our ability to successfully execute our business strategy and maintain our operations depends on our ability to continue to maintain sufficient liquidity, cash and available credit under our credit facilities. Our liquidity could be adversely impacted if we are subjected to one or more of the following: a significant decline in lease revenues, a material increase in interest expense that is not matched by a corresponding increase in lease rates, a significant increase in operating expenses, or a reduction in our available credit under our credit facilities. If we do not maintain sufficient liquidity, our ability to meet our payment obligations to creditors or to borrow additional funds could become impaired as could our ability to make dividend payments or other distributions to our equity holders. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.”
NUMEROUS FACTORS MAY AFFECT THE TRADING PRICE OF OUR COMMON STOCK
The trading price of our common stock may fluctuate due to many factors, including:
· risks relating to our business described in this Annual Report;
· sales of our securities by a few stockholders or even a single significant stockholder;
· general economic conditions;
· changes in accounting mandated under GAAP;
· quarterly variations in our operating results;
· our financial condition, performance and prospects;
· changes in financial estimates by us;
· level, direction and volatility of interest rates and expectations of changes in rates;
· market for securities similar to our common stock; and
· changes in our capital structure, including additional issuances by us of debt or equity securities.
In addition, the U.S. stock markets have experienced price and volume volatility that has affected many companies’ stock prices, often for reasons unrelated to the operating performance of those companies.
RISKS RELATING TO OUR FOREIGN OPERATIONS
A substantial portion of our lease revenue comes from foreign customers, subjecting us to divergent regulatory requirements.
For the year ended December 31, 2013, 86% of our lease revenue was generated by leases to foreign customers. Such international leases present risks to us because certain foreign laws, regulations and judicial procedures may not be as protective of lessor rights as those which apply in the United States. We are also subject to risks of foreign laws that affect the timing and access to courts and may limit our remedies when collecting lease payments and recovering assets. None of our leased engines have been expropriated; however, we can give no assurance that political instability abroad and changes in the policies of foreign nations will not present expropriation risks in the future that are not covered by insurance.
Our leases require payments in U.S. dollars but many of our customers operate in other currencies; if foreign currencies devalue against the U.S. dollar, our lessees may be unable to make their payments to us.
All of our current leases require that payments be made in U.S. dollars. If the currency that our lessees typically use in operating their businesses devalues against the U.S. dollar, the lessees could encounter difficulties in making payments in U.S. dollars. Furthermore, many foreign countries have currency and exchange laws regulating international payments that may impede or prevent payments from being paid to us in U.S. dollars. Future leases may provide for payments to be made in euros or other foreign currencies. Any change in the currency exchange rate that reduces the amount of U.S. dollars obtained by us upon conversion of future lease payments denominated in euros or other foreign currencies, may, if not appropriately hedged by us, have a material adverse effect on us and increase the volatility of our earnings. If payments on our leases are made in foreign currency, our risks and hedging costs will increase.
We operate globally and are affected by our customers’ local and regional economic and other risks.
We believe that our customers’ growth and financial condition are driven by economic growth in their service areas. The largest portion of our lease revenues come from Europe. European airline operations are among the most heavily regulated in the world. At the same time, new low-cost carriers have exerted substantial competitive and financial pressure on major European airlines. Low-cost carriers are having similar effects in North America and elsewhere.
Our operations may also be affected by political or economic instability in the areas where we have customers.
We may not be able to enforce our rights as a creditor if a lessee files for bankruptcy outside of the United States.
When a debtor seeks protection under the United States Bankruptcy Code, creditors are automatically stayed from enforcing their rights. In the case of United States-certificated airlines, Section 1110 of the Bankruptcy Code provides certain relief to lessors of aircraft equipment. Section 1110 has been the subject of significant litigation and we can give no assurance that Section 1110 will protect our investment in an aircraft or engines in the event of a lessee’s bankruptcy. In addition, Section 1110 does not apply to lessees located outside of the United States and applicable foreign laws may not provide comparable protection.
Liens on our engines could exceed the value of the engines, which could negatively affect our ability to repossess, lease or sell a particular engine.
Liens that secure the payment of repairers’ charges or other liens may, depending on the jurisdiction, attach to the engines. Engines also may be installed on airframes to which liens unrelated to the engines have attached. These liens may secure substantial sums that may, in certain jurisdictions or for limited types of liens, exceed the value of the particular engine to which the liens have attached. In some jurisdictions, a lien may give the holder the right to detain or, in limited cases, sell or cause the forfeiture of the engine. Such liens may have priority over our interest as well as our creditors’ interest in the engines, either because they have such priority under applicable local law or because our creditors’ security interests are not filed in jurisdictions outside the United States. These liens and lien holders could impair our ability to repossess and
lease or sell the engines. We cannot give assurance that our lessees will comply with their obligations to discharge third party liens on our engines. If they do not, we may, in the future, find it necessary to pay the claims secured by such liens to repossess the engines.
In certain countries, an engine affixed to an aircraft may become an accession to the aircraft and we may not be able to exercise our ownership rights over the engine.
In some jurisdictions, an engine affixed to an aircraft may become an accession to the aircraft, so that the ownership rights of the owner of the aircraft supersede the ownership rights of the owner of the engine. If an aircraft is security for the owner’s obligations to a third-party, the security interest in the aircraft may supersede our rights as owner of the engine. This legal principle could limit our ability to repossess an engine in the event of a lessee bankruptcy or lease default while the aircraft with the engine installed remains in such a jurisdiction. We may suffer a loss if we are not able to repossess engines leased to lessees in these jurisdictions.
RISKS RELATED TO OUR SMALL SIZE AND CORPORATE STRUCTURE
Intense competition in our industry, particularly with major companies with substantially greater financial, personnel, marketing and other resources, could cause our revenues and business to suffer.
The engine leasing industry is highly competitive and global. Our primary competitors include GE Engine Leasing, Shannon Engine Support, Pratt &Whitney, Rolls-Royce Partners Finance and Engine Lease Finance.
Our primary competitors generally have significantly greater financial, personnel and other resources, and a physical presence in more locations, than we do. In addition, competing engine lessors may have lower costs of capital and may provide financial or technical services or other inducements to customers, including the ability to sell or lease aircraft or provide other forms of financing that we do not provide. We cannot give assurance that we will be able to compete effectively or that competitive pressures will not adversely affect us.
There is no organized market for the spare engines we purchase. Typically, we purchase engines from commercial aircraft operators, engine manufacturers, MROs and other suppliers. We rely on our representatives, advertisements and reputation to generate opportunities to purchase and sell engines. The market for purchasing engine portfolios is highly competitive, generally involving an auction bidding process. We can give no assurance that engines will continue to be available to us on acceptable terms and in the types and quantities we seek consistent with the diversification requirements of our debt facilities and our portfolio diversification goals.
Substantially all of our assets are pledged to our creditors.
Substantially all of our assets are pledged to secure our obligations to creditors. Our revolving credit banks have a lien on all of our assets, including our equity in WEST II. Due to WEST II’s bankruptcy remote structure, that equity is subject to the prior payments of WEST II’s debt and other obligations. Therefore, our rights and the rights of our creditors to participate in any distribution of the assets of WEST II upon its liquidation, reorganization, dissolution or winding up will be subject to the prior claims of WEST II’s creditors. Similarly, the rights of our shareholders are subject to satisfaction of the claims of our lenders and other creditors.
We may be unable to manage the expansion of our operations.
We can give no assurance that we will be able to manage effectively the potential expansion of our operations, or that if we are successful expanding our operations that our systems, procedures or controls will be adequate to support our operations, in which event our business, financial condition, results and cash flows could be adversely affected.
Any acquisition or expansion involves various risks, which may include some or all of the following:
· incurring or assuming additional debt;
· diversion of management’s time and attention from ongoing business operations;
· future charges to earnings related to the possible impairment of goodwill and the write down of other intangible assets;
· risks of unknown or contingent liabilities;
· difficulties in the assimilation of operations, services, products and personnel;
· unanticipated costs and delays;
· risk that the acquired business does not perform consistently with our growth and profitability expectations;
· risk that growth will strain our infrastructure, staff, internal controls and management, which may require additional personnel, time and expenditures; and
· potential loss of key employees and customers.
Any of the above factors could have a material adverse effect on us.
Compliance with the regulatory requirements imposed on us as a public company results in significant costs that will likely have an adverse effect on our results.
As a public company, we are subject to various regulatory requirements including, but not limited to, compliance with the Sarbanes-Oxley Act of 2002 and the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. Compliance with these regulations results in significant additional costs to us both directly, through increased audit and consulting fees, and indirectly, through the time required by our limited resources to address the regulations. We have complied with Section 404a of the Sarbanes-Oxley Act as of December 31, 2007, completing our annual assessment of internal controls over financial reporting. We complied with Section 404b of the Sarbanes-Oxley Act as of December 31, 2009 and our independent registered public accounting firm has audited internal controls over financial reporting. Such compliance requires us to incur additional costs on audit and consulting fees and require additional management time that may adversely affect our results of operations and cash flows.
We are effectively controlled by one principal stockholder, who has the power to contest the outcome of most matters submitted to the stockholders for approval and to affect our stock prices adversely if he were to sell substantial amounts of his common stock.
As of December 31, 2013, our principal stockholder, Chairman of the Board of Directors and Chief Executive Officer, Mr. Charles F. Willis, IV, beneficially owned or had the ability to direct the voting of 2,767,267 shares of our common stock, representing approximately 33% of the outstanding shares of our common stock. As a result, Mr. Willis effectively controls us and has the power to contest the outcome of substantially all matters submitted to our stockholders for approval, including the election of the board of directors. In addition, future sales by Mr. Willis of substantial amounts of our common stock, or the potential for such sales, could adversely affect the prevailing market price of our common stock.
Our business might suffer if we were to lose the services of certain key employees.
Our business operations depend upon our key employees, including our executive officers. Loss of any of these employees, particularly our Chief Executive Officer, could have a material adverse effect on our business as our key employees have knowledge of our industry and customers and would be difficult to replace.
We are the servicer and administrative agent for the WEST II facility and our cash flows would be materially and adversely affected if we were removed from these positions.
We are the servicer and administrative agent with respect to engines in the WEST II facility. We receive monthly fees of 11.5% as servicer and 2.0% as administrative agent of the aggregate net rents actually received by WEST II on its engines. We may be removed as servicer and administrative agent by the affirmative vote of a requisite number of holders of WEST II facility notes upon the occurrence of certain specified events, including the following events, subject to WEST II following certain specified procedures and providing us certain cure rights as set forth in the servicing agreement:
· We fail to perform the requisite services set forth in the servicing agreement or administrative agent agreement;
· We fail to provide adequate insurance or otherwise materially and adversely affect the rights of WEST II;
· We cease to be engaged in the aircraft engine leasing business;
· We become subject to an insolvency or bankruptcy proceeding, either voluntarily or involuntarily; and
· We fail to maintain the following financial covenant set forth in the Servicing Agreement: Maintain a minimum consolidated earnings before interest, taxes, depreciation and amortization to interest ratio of 2.25-to-1.00
As of December 31, 2013, we were in compliance with the financial covenants set forth above. There can be no assurance that we will be in compliance with these covenants in the future or will not otherwise be terminated as service or administrative agent for the WEST II facility. If we are removed, our expenses would increase since our consolidated subsidiary, WEST II, would have to hire an outside provider to replace the servicer and administrative agent functions, and we would be materially and adversely affected. Consequently, our business, financial condition, results of operations and cash flows would be adversely affected.
Provisions in Delaware law and our charter and bylaws might prevent or delay a change of control.
Certain provisions of law, our amended certificate of incorporation, bylaws and amended rights agreement could make the following more difficult: (1) an acquisition of us by means of a tender offer, a proxy contest or otherwise, and (2) the removal of incumbent officers and directors.
Our board of directors has authorized the issuance of shares of Series I Junior Participating Preferred Stock pursuant to our amended rights agreement, by and between us and American Stock Transfer and Trust Company, as rights agent. The rights agreement could make it more difficult to proceed with and tend to discourage a merger, tender offer or proxy contest. Our amended certificate of incorporation also provides that stockholder action can be taken only at an annual or special meeting of stockholders and may not be taken by written consent and, in certain circumstances relating to acquisitions or other changes in control, requires an 80% supermajority vote of all outstanding shares of our common stock. Our bylaws also limit the ability of stockholders to raise matters at a meeting of stockholders without giving advance notice.
Our principal offices are located in Novato, California. We occupy space in Novato under a lease that covers approximately 20,534 square feet of office space and expires September 30, 2018. The remaining lease rental commitment is approximately $2.6 million. Equipment leasing, financing, sales and general administrative activities are conducted from the Novato location. We sub-lease office and warehouse space for our operations at San Diego, California. This lease expires October 31, 2014, and the remaining lease commitment is approximately $126,000. We lease office and warehouse space in Shanghai, China. The office lease expires December 31, 2014 and the warehouse lease expires July 31, 2017 and the remaining lease commitments are approximately $64,800 and $26,000, respectively. We lease office space in London, United Kingdom. The lease expires December 21, 2015 and the remaining lease commitment is approximately $154,000. We lease office space in Blagnac, France. The lease expires December 31, 2014 and the remaining lease commitment is approximately $20,000. We lease office space in Dublin, Ireland. The lease expires May 15, 2017 and the remaining lease commitment is approximately $40,000. We lease office and warehouse space in Boynton Beach, Florida. The lease expires October 29, 2019 and the remaining lease commitment is approximately $1.4 million.
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of stockholders during the fourth quarter of the fiscal year 2013.
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
The following information relates to our Common Stock, which is listed on the NASDAQ National Market under the symbol WLFC. As of March 14, 2014 there were approximately 2,539 shareholders of our Common Stock.
The high and low closing sales price of the Common Stock for each quarter of 2013 and 2012, as reported by NASDAQ, are set forth below:
|
|
|
2013 |
|
2012 |
| ||||||||
|
|
|
High |
|
Low |
|
High |
|
Low |
| ||||
|
First Quarter |
|
$ |
16.14 |
|
$ |
14.55 |
|
$ |
14.82 |
|
$ |
12.13 |
|
|
Second Quarter |
|
15.40 |
|
11.77 |
|
13.14 |
|
11.75 |
| ||||
|
Third Quarter |
|
15.73 |
|
13.82 |
|
13.33 |
|
11.46 |
| ||||
|
Fourth Quarter |
|
18.23 |
|
15.71 |
|
14.71 |
|
12.35 |
| ||||
During the years ended December 31, 2013 and 2012, we did not pay cash dividends to our common shareholders. We have not made any dividend payments to our common shareholders since our inception as all available cash has been utilized for the business. We have no intention of paying dividends on our common stock in the foreseeable future. In addition, certain of our debt facilities contain negative covenants which prohibit us from paying any dividends or making distributions of any kind with respect to our common stock.
The following table outlines our Equity Compensation Plan Information.
|
Plan Category |
|
Number of securities to be |
|
Weighted-average exercise |
|
Number of securities |
| |
|
|
|
(a) |
|
(b) |
|
(c) |
| |
|
Plans Not Approved by Stockholders: |
|
|
|
|
|
|
| |
|
None |
|
n/a |
|
n/a |
|
n/a |
| |
|
|
|
|
|
|
|
|
| |
|
Plans Approved by Stockholders: |
|
|
|
|
|
|
| |
|
Employee Stock Purchase Plan |
|
— |
|
n/a |
|
44,354 |
| |
|
1996 Stock Option/Stock Issuance Plan* |
|
75,437 |
|
9.38 |
|
— |
| |
|
2007 Stock Incentive Plan |
|
— |
|
n/a |
|
250,054 |
| |
|
Total |
|
75,437 |
|
$ |
9.38 |
|
294,408 |
|
* Plan expired
The 1996 Stock Option/Stock Issuance Plan and the 2007 Stock Incentive Plan were approved by security holders. The 2007 Stock Incentive Plan authorized 2,000,000 shares of common stock. 1,879,564 shares of restricted stock were granted under the 2007 Stock Incentive Plan by December 31, 2013. Of this amount, 129,618 shares of restricted stock were withheld or forfeited and returned to the pool of shares which could be granted under the 2007 Stock Incentive Plan resulting in a net number of 250,054 shares which were available as of December 31, 2013 for future issuance under the 2007 Incentive Plan.
On September 27, 2012, the Company announced that its Board of Directors has authorized a plan to repurchase up to $100.0 million of its common stock over the next 5 years. The repurchased shares are to be subsequently retired. 395,254 shares totaling $5.9 million were repurchased in 2013 under our authorized plan. As of December 31, 2013, the total number of common shares outstanding was approximately 8.4 million.
Common stock repurchases, under our authorized plan, in the quarter ended December 31, 2013 were as follows:
|
Period |
|
Total Number of |
|
Average Price Paid |
|
Total Number of |
|
Approximate |
| ||
|
|
|
(in thousands, except per share data) |
| ||||||||
|
October |
|
42 |
|
$ |
15.87 |
|
42 |
|
$ |
83,322 |
|
|
November |
|
— |
|
— |
|
— |
|
83,322 |
| ||
|
December |
|
— |
|
— |
|
— |
|
83,322 |
| ||
|
Total |
|
42 |
|
$ |
15.87 |
|
42 |
|
$ |
83,322 |
|
ITEM 6. SELECTED FINANCIAL DATA
The following table summarizes our selected consolidated financial data and operating information. The selected consolidated financial and operating data should be read in conjunction with the Consolidated Financial Statements and notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Form 10-K.
|
|
|
Years Ended December 31, |
| |||||||||||||
|
|
|
2013 |
|
2012 |
|
2011 |
|
2010 |
|
2009 |
| |||||
|
|
|
(dollars in thousands, except per share data) |
| |||||||||||||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Lease rent revenue |
|
$ |
101,737 |
|
$ |
94,591 |
|
$ |
104,663 |
|
$ |
102,133 |
|
$ |
102,390 |
|
|
Maintenance reserve revenue |
|
46,694 |
|
41,387 |
|
39,161 |
|
34,776 |
|
46,049 |
| |||||
|
Gain on sale of leased equipment |
|
5,675 |
|
5,499 |
|
11,110 |
|
7,990 |
|
1,043 |
| |||||
|
Other revenue |
|
4,306 |
|
6,613 |
|
1,719 |
|
3,403 |
|
958 |
| |||||
|
Total revenue |
|
$ |
158,412 |
|
$ |
148,090 |
|
$ |
156,653 |
|
$ |
148,302 |
|
$ |
150,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Net income |
|
$ |
15,626 |
|
$ |
1,535 |
|
$ |
14,508 |
|
$ |
12,050 |
|
$ |
22,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Net income (loss) attributable to common shareholders |
|
$ |
15,626 |
|
$ |
(3,793 |
) |
$ |
11,380 |
|
$ |
8,922 |
|
$ |
19,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Basic earnings (loss) per common share |
|
$ |
1.95 |
|
$ |
(0.45 |
) |
$ |
1.35 |
|
$ |
1.03 |
|
$ |
2.30 |
|
|
Diluted earnings (loss) per common share |
|
$ |
1.89 |
|
$ |
(0.43 |
) |
$ |
1.28 |
|
$ |
0.96 |
|
$ |
2.14 |
|
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total assets |
|
$ |
1,199,229 |
|
$ |
1,078,715 |
|
$ |
1,133,205 |
|
$ |
1,125,962 |
|
$ |
1,097,702 |
|
|
Debt |
|
$ |
787,614 |
|
$ |
696,988 |
|
$ |
718,134 |
|
$ |
731,632 |
|
$ |
726,235 |
|
|
Shareholders’ equity |
|
$ |
212,605 |
|
$ |
199,163 |
|
$ |
236,271 |
|
$ |
226,580 |
|
$ |
220,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Lease Portfolio: |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Engines at end of the period |
|
202 |
|
184 |
|
194 |
|
179 |
|
169 |
| |||||
|
Spare parts packages at end of the period |
|
5 |
|
4 |
|
3 |
|
4 |
|
3 |
| |||||
|
Aircraft at end of the period |
|
4 |
|
7 |
|
13 |
|
3 |
|
4 |
| |||||
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Forward-Looking Statements. This Annual Report on Form 10-K includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including statements regarding prospects or future results of operations or financial position, made in this Annual Report on Form 10-K are forward-looking. We use words such as anticipates, believes, expects, future, intends, and similar expressions to identify forward-looking statements. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Actual results could differ materially for a variety of reasons, including, among others: the effects on the airline industry and the global economy of events such as terrorist activity, changes in oil prices and other disruptions to the world markets; trends in the airline industry, including growth rates of markets and other economic factors; risks associated with owning and leasing jet engines and aircraft; our ability to successfully negotiate equipment purchases, sales and leases, to collect outstanding amounts due and to control costs and expenses; changes in interest rates and availability of capital, our ability to continue to meet the changing customer demands; regulatory changes affecting airline operations, aircraft maintenance, accounting standards and taxes; and the market value of engines and other assets in our portfolio. These risks and uncertainties, as well as other risks and uncertainties that could cause our actual results to differ significantly from management’s expectations, are described in greater detail in Item 1A of Part I, “Risk Factors,” which, along with the previous discussion, describes some, but not all, of the factors that could cause actual results to differ significantly from management’s expectations.
General. Our core business is acquiring and leasing pursuant to operating leases, commercial aircraft engines and related aircraft equipment, and the selective sale of such engines, all of which we sometimes refer to as “equipment.” As of December 31, 2013, all of our leases were operating leases. As of December 31, 2013, we had 82 lessees in 41 countries. Our portfolio is continually changing due to acquisitions and sales. As of December 31, 2013, our lease portfolio consisted of 202 engines and related equipment, 4 aircraft and 5 spare engine parts packages with an aggregate net book value of $1,033.0 million. As of December 31, 2013, we also managed 43 engines and related equipment on behalf of other parties.
On May 25, 2011, we entered into an agreement with Mitsui & Co., Ltd. to participate in a joint venture formed as a Dublin-based Irish limited company — Willis Mitsui & Company Engine Support Limited (“WMES”) for the purpose of acquiring and leasing jet engines. Each partner holds a fifty percent interest in the joint venture. WMES owns and leases 26 engines with a net book value of $241.7 million at December 31, 2013.
We actively manage our portfolio and structure our leases to maximize the residual values of our leased assets. Our leasing business focuses on popular Stage III commercial jet engines manufactured by CFMI, General Electric, Pratt & Whitney, Rolls Royce and International Aero Engines. These engines are the most widely used engines in the world, powering Airbus, Boeing, McDonnell Douglas, Bombardier and Embraer aircraft.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to residual values, estimated asset lives, impairments and bad debts. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We believe the following critical accounting policies, grouped by our activities, affect our more significant judgments and estimates used in the preparation of our consolidated financial statements:
Leasing Related Activities. Revenue from leasing of aircraft equipment is recognized as operating lease revenue on a straight-line basis over the terms of the applicable lease agreements. Where collection cannot be reasonably assured, for example, upon a lessee bankruptcy, we do not recognize revenue until cash is received. We also estimate and charge to income a provision for bad debts based on our experience in the business and with each specific customer and the level of past due accounts. The financial condition of our customers may deteriorate and result in actual losses exceeding the estimated allowances. In addition, any deterioration in the financial condition of our customers may adversely affect future lease revenues. As of December 31, 2013, all of our leases are accounted for as operating leases. Under an operating lease, we retain title to the leased equipment, thereby retaining the potential benefit and assuming the risk of the residual value of the leased equipment.
We generally depreciate engines on a straight-line basis over 15 years to a 55% residual value. Spare parts packages are generally depreciated on a straight-line basis over 15 years to a 25% residual value. Aircraft are generally depreciated on a straight-line basis over 13-20 years to a 15%-17% residual value. Major overhauls paid for by us, which improve functionality or extend the original useful life, are capitalized and depreciated over the shorter of the estimated period to the next overhaul (“deferral method”) or the remaining useful life of the equipment. We do not accrue for planned major maintenance. For equipment which is unlikely to be repaired at the end of its current expected life, and is likely to be disassembled upon lease termination, we depreciate the equipment over its estimated life to a residual value based on an estimate of the wholesale value of the parts after disassembly. Currently, 56 engines having a net book value of $127.8 million are depreciated using this policy.
It is our policy to review estimates regularly to accurately expense the cost of equipment over the useful life of the engines. On July 1, 2012 and again on July 1, 2013, we adjusted the depreciation for certain older engine types within the portfolio. The 2013 change in depreciation estimate resulted in a $3.9 million increase in depreciation in 2013 and on an annual basis will result in an increase in depreciation expense of $7.6 million per year assuming no change in our portfolio. The net effect of the 2013 change in depreciation estimate is a reduction in 2013 net income of $2.3 million or $0.28 in diluted earnings per share over what net income would have otherwise been had the change in depreciation estimate not been made. If useful lives or residual values are lower than those estimated by us, future write-downs may be recorded or a loss may be realized upon sale of the equipment.
Asset Valuation. Long-lived assets and certain identifiable intangibles to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable, and long-lived assets and certain identifiable intangibles to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. Impairment is identified by comparison of undiscounted forecasted cash flows, including estimated sales proceeds, over the life of the asset with the asset’s book value. If the forecasted undiscounted cash flows are less than the book value, we write the asset down to its fair value. We determine fair value by reference to independent appraisals, quoted market prices (e.g., an offer to purchase) and other factors. If the undiscounted forecasted cash flows and fair value of our long-lived assets decrease in the future we may incur impairment charges.
Accounting for Maintenance Expenditures and Maintenance Reserves. Use fees received are recognized in revenue as maintenance reserve revenue if they are not reimbursable to the lessee. Use fees that are reimbursable are recorded as a maintenance reserve liability until they are reimbursed to the lessee or the lease terminates, at which time they are recognized in revenue as maintenance reserve revenue. Our expenditures for maintenance are expensed as incurred. Expenditures that meet the criteria for capitalization are recorded as an addition to equipment recorded on the balance sheet.
YEAR ENDED DECEMBER 31, 2013 COMPARED TO THE YEAR ENDED DECEMBER 31, 2012
Revenue is summarized as follows:
|
|
|
Years Ended December 31, |
| ||||||||
|
|
|
2013 |
|
2012 |
| ||||||
|
|
|
Amount |
|
% |
|
Amount |
|
% |
| ||
|
|
|
(dollars in thousands) |
| ||||||||
|
Lease rent revenue |
|
$ |
101,737 |
|
64.2 |
% |
$ |
94,591 |
|
63.9 |
% |
|
Maintenance reserve revenue |
|
46,694 |
|
29.5 |
% |
41,387 |
|
27.9 |
% | ||
|
Gain on sale of leased equipment |
|
5,675 |
|
3.6 |
% |
5,499 |
|
3.7 |
% | ||
|
Other revenue |
|
4,306 |
|
2.7 |
% |
6,613 |
|
4.5 |
% | ||
|
Total revenue |
|
$ |
158,412 |
|
100.0 |
% |
$ |
148,090 |
|
100.0 |
% |
Lease Rent Revenue. Our lease rent revenue for the year ended December 31, 2013, increased by 7.6% over the comparable period in 2012. This increase primarily reflects an increase in the average size of the lease portfolio and higher average portfolio utilization in the current period, which translated into a higher amount of equipment on lease. The aggregate of net book value of equipment held for lease at December 31, 2013 and 2012, was $1,033.0 million and $961.5 million, respectively, an increase of 7.4%. Portfolio utilization is defined as the net book value of on-lease assets as a percentage of the net book value of total lease assets. At each of December 31, 2013 and 2012, approximately 86% of equipment by net book value was on-lease. The average utilization for the year ended December 31, 2013 was 84% compared to 83% in the prior year. During the year ended December 31, 2013, 40 engines were added to our lease portfolio at a total cost of $172.2 million (including capitalized costs). During the year ended December 31, 2012, one aircraft and 7 engines were added to our lease portfolio at a total cost of $67.4 million (including capitalized costs).
Maintenance Reserve Revenue. Our maintenance reserve revenue for the year ended December 31, 2013 increased 12.8% to $46.7 million from $41.4 million for the comparable period in 2012. This increase was primarily due to higher maintenance reserve revenues recognized related to the termination of long term leases in 2013 compared to 2012.
Gain on Sale of Leased Equipment. During the year ended December 31, 2013, we sold 24 engines, 3 aircraft and various engine-related equipment from the lease portfolio for a net gain of $5.7 million. During the year ended December 31, 2012, we sold 14 engines, 1 aircraft and various engine-related equipment from the lease portfolio for a net gain of $5.5 million.
Other Revenue. Our other revenue consists primarily of management fee income and lease administration fees, and decreased $2.3 million from the prior year. The decrease was primarily due to the recording of a gain of $2.0 million in 2012 related to the receipt of an engine in exchange for an engine that was damaged while under lease.
Depreciation and Amortization Expense. Depreciation and amortization expense increased $6.1 million or 11.6% to $58.7 million for the year ended December 31, 2013, from the comparable period in 2012 due to growth in the lease portfolio and changes in estimates of useful lives and residual values on certain older engine types. On July 1, 2012 and again on July 1, 2013, we adjusted the depreciation for certain older engine types within the portfolio. It is our policy to review estimates regularly to accurately expense the cost of equipment over the useful life of the engines. The 2013 change in depreciation estimate resulted in a $3.9 million increase in depreciation for 2013. The net effect of the 2013 change in depreciation estimate is a reduction in 2013 net income of $2.3 million or $0.28 in diluted earnings per share over what net income would have otherwise been had the change in depreciation estimate not been made.
Write-down of Equipment. Write-down of equipment to their estimated fair values totaled $6.5 million for the year ended December 31, 2013, an increase of $0.6 million from the $5.9 million recorded in the comparable period in 2012. A write-down of $3.7 million was recorded in the year ended December 31, 2013 due to a management decision to consign four engines for part out and sale, in which the assets net book value exceeds the estimated proceeds from part-out. A further write-down of $2.8 million was recorded in the year ended December 31, 2013 to adjust the carrying value of engine parts held on consignment for which market conditions for the sale of parts has changed. A write-down of $4.7 million was recorded in the year ended December 31, 2012 due to a management decision to sell 2 engines and consign 5 engines for part out and sale. A further write-down of $1.2 million was recorded for the year ended December 31, 2012 to adjust the carrying value of engine parts held on consignment for which market conditions for the sale of parts has changed.
General and Administrative Expenses. General and administrative expenses decreased 2.0% to $33.9 million for the year ended December 31, 2013, from the comparable period in 2012 due primarily to decreases in third party servicer fees ($0.9 million), bad debt expense ($0.8 million), marketing representative fees ($0.3 million) and corporate aircraft expenses ($0.1 million), which was partially offset by increases in accounting and legal fees ($0.7 million).
Technical Expense. Technical expenses consist of the cost of engine repairs, engine thrust rental fees, outsourced technical support services, sublease engine rental expense, engine storage and freight costs. These expenses increased 84.3% to $12.9 million for the year ended December 31, 2013, from the comparable period in 2012 due primarily to increases in engine maintenance costs due to higher engine repair activity ($5.5 million), as well as increases in third party technical service fees ($0.3 million) and engine thrust rental fees due to an increase in the number of engines being operated at higher thrust levels under the CFM thrust rental program ($0.2 million).
Net Finance Costs. Net finance costs include interest expense, interest income and loss/(gain) on debt extinguishment and derivatives termination. Interest expense increased 22.0% to $38.7 million for the year ended December 31, 2013, from the comparable period in 2012, primarily to an increase in the average debt outstanding and an increase in the cost of WEST II debt. As of December 31, 2013, $392.0 million of our debt is tied to one-month U.S. dollar LIBOR which was 0.19% and 0.23% for the years ended December 31, 2013 and 2012 (average of month-end rates), respectively. At December 31, 2013 and 2012, one-month LIBOR was 0.17% and 0.21%, respectively. To mitigate exposure to interest rate changes, we periodically enter into interest rate swap agreements. The last of our interest rate swap agreements matured in November 2013. In 2013 and 2012, $1.5 million and $6.4 million were realized through the income statement as an increase in interest expense, respectively, as a result of the swap agreements.
Interest income for the year ended December 31, 2013 decreased to $0 from $0.08 million during the year ago period due to a decrease in deposit balances and a drop in the rate of interest earned on deposit balances.
Income Taxes. Income tax expense (benefit) for the year ended December 31, 2013, decreased to ($4.3 million) from $1.2 million for the comparable period in 2012. The effective rate for the year ended December 31, 2013 differs from the U.S. federal statutory rate primarily due to an income tax benefit of $8.7 million related to an extraterritorial income (“ETI”) adjustment recorded in the period for certain of our engines. We recognized this income tax benefit in the current period resulting from adjustments made to the tax basis of certain of our engines due to a decision in a recent court case on behalf of another company in which our circumstances are similar. The overall effective tax rate for the year ended December 31, 2013 was 38.9 % (excluding the ETI benefit) compared to 43.0% for the prior year. Our tax rate is subject to change based on changes in the mix of assets leased to domestic and foreign lessees, the proportions of revenue generated within and outside
of California, the amount of executive compensation exceeding $1.0 million as defined in IRS code 162(m) and numerous other factors, including changes in tax law.
YEAR ENDED DECEMBER 31, 2012 COMPARED TO THE YEAR ENDED DECEMBER 31, 2011
Revenue is summarized as follows:
|
|
|
Years Ended December 31, |
| ||||||||
|
|
|
2012 |
|
2011 |
| ||||||
|
|
|
Amount |
|
% |
|
Amount |
|
% |
| ||
|
|
|
(dollars in thousands) |
| ||||||||
|
Lease rent revenue |
|
$ |
94,591 |
|
63.9 |
% |
$ |
104,663 |
|
66.8 |
% |
|
Maintenance reserve revenue |
|
41,387 |
|
27.9 |
% |
39,161 |
|
25.0 |
% | ||
|
Gain on sale of leased equipment |
|
5,499 |
|
3.7 |
% |
11,110 |
|
7.1 |
% | ||
|
Other revenue |
|
6,613 |
|
4.5 |
% |
1,719 |
|
1.1 |
% | ||
|
Total revenue |
|
$ |
148,090 |
|
100.0 |
% |
$ |
156,653 |
|
100.0 |
% |
Lease Rent Revenue. Our lease rent revenue for the year ended December 31, 2012, decreased by 9.6% over the comparable period in 2011. This decrease primarily reflects lower portfolio utilization in the current period and a decrease in the average size of the lease portfolio, which translated into a lower amount of equipment on lease. The aggregate of net book value of equipment held for lease at December 31, 2012 and 2011, was $961.5 million and $981.5 million, respectively, a decrease of 2.0%. Portfolio utilization is defined as the net book value of on-lease assets as a percentage of the net book value of total lease assets. At December 31, 2012, and 2011, respectively, approximately 86% and 82% of equipment by net book value was on-lease. The average utilization for the year ended December 31, 2012 was 83% compared to 86% in the prior year. During the year ended December 31, 2012, one aircraft and 7 engines were added to our lease portfolio at a total cost of $67.4 million (including capitalized costs). During the year ended December 31, 2011, 10 aircraft and 30 engines were added to our lease portfolio at a total cost of $135.4 million (including capitalized costs).
Maintenance Reserve Revenue. Our maintenance reserve revenue for the year ended December 31, 2012 increased 5.7% to $41.4 million from $39.2 million for the comparable period in 2011. This increase was primarily due to higher maintenance reserve revenues generated for engines on short term leases, for which usage was higher in 2012 than in the year ago period.
Gain on Sale of Leased Equipment. During the year ended December 31, 2012, we sold 14 engines, 1 aircraft and various engine-related equipment from the lease portfolio for a net gain of $5.5 million. During the year ended December 31, 2011, we sold 12 engines and various engine-related equipment from the lease portfolio for a net gain of $11.1 million. The 2011 gain on sales included $3.6 million which represents 50% of the total $7.2 million gain related to the sale by the Company of seven engines to WMES in 2011, as described in footnote 3 to our consolidated financial statements.
Other Revenue. Our other revenue consists primarily of management fee income and lease administration fees, and increased $4.9 million from the prior year. The increase was primarily due to the recording of a gain of $2.0 million related to the receipt of an engine in exchange for an engine that was damaged while under lease. Other revenue also increased in the current period due to an increase in the number of engines managed, an increase in engine purchase arrangement fees, an increase in termination and other lessee settlements and the recording of a $0.2 million gain related to the settlement of an insurance claim of a casualty loss on a leased engine.
Depreciation and Amortization Expense. Depreciation and amortization expense increased $1.3 million or 2.6% to $52.6 million for the year ended December 31, 2012, from the comparable period in 2011 due to changes in estimates of useful lives and residual values on certain older engine types. On July 1, 2011 and again on July 1, 2012, we adjusted the depreciation for certain older engine types within the portfolio. It is our policy to review estimates regularly to reflect the cost of equipment over the useful life of these engines. The 2012 change in depreciation estimate resulted in a $2.0 million increase in depreciation for 2012. The net effect of the 2012 change in depreciation estimate is a reduction in 2012 net income of $1.0 million or $0.12 in diluted earnings per share over what net income would have otherwise been had the change in depreciation estimate not been made.
Write-down of Equipment. Write-down of equipment to their estimated fair values totaled $5.9 million for the year ended December 31, 2012, an increase of $2.5 million from the $3.3 million recorded in the comparable period in 2011. A write-down of $1.2 million was recorded for the year ended December 31, 2012 to adjust the carrying value of engine parts held on consignment for which market conditions for the sale of parts has changed. A write-down of $4.7 million was recorded in the year ended December 31, 2012 due to a management decision to sell 2 engines and consign 5 engines for part out and sale. A write-down of $2.3 million was recorded for the year ended December 31, 2011 to adjust the carrying values
of engine parts held on consignment for which market conditions for the sale of parts has changed. Write-downs on held for use equipment to their estimated fair values totaled $1.0 million for the year ended December 31, 2011, due to the adjustment of carrying values for certain impaired engines within the portfolio to reflect estimated market values.
General and Administrative Expenses. General and administrative expenses decreased 3.2% to $34.6 million for the year ended December 31, 2012, from the comparable period in 2011 due to a decrease in employee bonus related to the Company’s financial results ($1.5 million), decreased legal and consulting expense (0.7 million) and decreased selling expenses ($0.3 million), which was partially offset by increases in taxes, fees and licenses ($0.5 million), bad debt expense ($0.4 million), employee benefits ($0.2 million) and system conversion expenses ($0.2 million).
Technical Expense. Technical expenses consist of the cost of engine repairs, engine thrust rental fees, outsourced technical support services, sublease engine rental expense, engine storage and freight costs. These expenses decreased 16.5% to $7.0 million for the year ended December 31, 2012, from the comparable period in 2011 due mainly to a decrease in engine maintenance costs due to lower repair activity ($1.3 million), lower engine thrust rental fees due to a decrease in the number of engines being operated at higher thrust levels under the CFM thrust rental program ($0.4 million) and decreased sub-lease rental expense resulting from the termination of a sublease rental program in September 2011 ($0.3 million). The decreases were partially offset by an increase in storage expenses ($0.7 million).
Net Finance Costs. Net finance costs include interest expense, interest income and net (gain)/loss on debt extinguishment and derivatives termination. Interest expense decreased 9.8% to $31.7 million for the year ended December 31, 2012, from the comparable period in 2011, due to a decrease in the average debt outstanding and a decrease in the average notional value of interest rate swaps held throughout the period which were at a higher rate than the prevailing interest rates on our debt. As of December 31, 2012, $282.0 million of our debt is tied to one-month U.S. dollar LIBOR which was 0.23% for each of the years ended December 31, 2012 and 2011 (average of month-end rates). At December 31, 2012 and 2011, one-month LIBOR was 0.21% and 0.30%, respectively. To mitigate exposure to interest rate changes, we have entered into interest rate swap agreements. As of December 31, 2012, such swap agreements had notional outstanding amounts of $100.0 million, with a remaining term of eleven months and a fixed rate of 2.10%. In 2012 and 2011, $6.4 million and $11.3 million were realized through the income statement as an increase in interest expense, respectively.
We recorded a loss on extinguishment of debt and derivative instruments of $15.5 million for the year ended December 31, 2012 as a result of the write-off of $5.3 million of unamortized debt issuance costs and unamortized note discount associated with the full repayment of WEST notes on September 17, 2012 and the termination of interest rate swaps totaling $10.2 million. Upon the closing of WEST II on September 17, 2012, at which time the WEST floating rate debt was fully repaid, six interest rate swaps with a notional value of $215.0 million that were assigned to the WEST debt were terminated. The effective portion of the loss on these cash flow hedges was $10.1 million and was reclassified out of accumulated other comprehensive income and recorded in earnings for the year ended December 31, 2012.
Interest income for the year ended December 31, 2012 and 2011, decreased by 52.1% to $0.08 million compared to the year ago period due to a decrease in deposit balances.
Income Taxes. Income taxes for the year ended December 31, 2012, decreased to $1.2 million from $9.4 million for the comparable period in 2011 reflecting decreased pre-tax income. The overall effective tax rate for the year ended December 31, 2012 was 43.0% compared to 39.1% for the prior year. Our tax rate is subject to change based on changes in the mix of assets leased to domestic and foreign lessees, the proportions of revenue generated within and outside of California and numerous other factors, including changes in tax law.
RECENT ACCOUNTING PRONOUNCEMENTS
In February 2013, the FASB issued Accounting Standards Update (ASU) 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 require an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. generally accepted accounting principles (GAAP) to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this ASU did not have a material impact on our Consolidated Financial Statements.
In July 2013, the FASB issued Accounting Standards Update (“ASU”) 2013-11, “Income Taxes - Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” which is part of Accounting Standards Codification (“ASC”) 740: Income Taxes. The new guidance requires an
entity to present an unrecognized tax benefit and an NOL carryforward, a similar tax loss, or a tax credit carryforward on a net basis as part of a deferred tax asset, unless the unrecognized tax benefit is not available to reduce the deferred tax asset component or would not be utilized for that purpose, then a liability would be recognized. We are currently evaluating the impact of the January 1, 2014 adoption of this guidance on our financial statements.
LIQUIDITY AND CAPITAL RESOURCES
We finance our growth through borrowings secured by our equipment lease portfolio. Cash of approximately $130.0 million, $603.7 million and $132.4 million, in the years ended December 31, 2013, 2012 and 2011, respectively, was derived from this activity. In these same time periods $70.9 million, $626.9 million and $146.4 million, respectively, was used to pay down related debt. Cash flow from operating activities generated $80.3 million, $67.3 million and $76.7 million in the years ended December 31, 2013, 2012 and 2011, respectively.
At December 31, 2013, $9.5 million in cash and cash equivalents and restricted cash were held in foreign subsidiaries. We do not intend to repatriate the funds held in foreign subsidiaries to the United States. In the event that we decide to repatriate these funds to the United States, we would be required to accrue and pay taxes upon the repatriation.
Our primary use of funds is for the purchase of equipment for lease. Purchases of equipment (including capitalized costs) totaled $136.2 million, $61.5 million and $144.3 million for the years ended December 31, 2013, 2012 and 2011, respectively.
On February 27, 2013, we entered into a transaction to purchase and lease back a total of 19 aircraft engines with SAS Group subsidiary Scandinavian Airlines (“SAS”) for $119.5 million. We purchased 11 of the engines for $63.0 million and our joint venture, Willis Mitsui & Company Engine Support Limited (“WMES”) purchased the remaining 8 engines for $54.5 million. We funded our portion of this transaction with available funds from our revolving credit facility. As part of this transaction, we made a $5.5 million capital contribution to WMES to support its purchase of the 8 SAS engines. During the remainder of 2013, we made additional capital contributions of $5.7 million to our investment in WMES.
Cash flows from operations are driven significantly by payments made under our lease agreements, which comprise lease revenue, security deposits and maintenance reserves, and are offset by interest expense and general and administrative costs. Cash received as maintenance reserve payments for some of our engines on lease are partially restricted by our debt arrangements. The lease revenue stream, in the short-term, is at fixed rates while a portion of our debt is at variable rates. If interest rates increase, it is unlikely we could increase lease rates in the short term and this would cause a reduction in our earnings and operating cash flows. Revenue and maintenance reserves are also affected by the amount of equipment off lease. Approximately 86%, by book value, of our assets were on-lease at each of December 31, 2013 and December 31, 2012. The average utilization rate for the year ended December 31, 2013 was 84% compared to 83% a year ago. If there is an increase in off-lease rates or deterioration in lease rates that are not offset by reductions in interest rates, there will be a negative impact on earnings and cash flows from operations.
At December 31, 2013, notes payable consists of loans totaling $787.6 million payable over periods of approximately one month to 9 years with interest rates varying between approximately 3.2% and 5.5%.
Our significant debt instruments are discussed below:
At December 31, 2013, we had a $450.0 million revolving credit facility to finance the acquisition of aircraft engines for lease as well as for general working capital purposes. We closed on this facility on November 18, 2011 and the proceeds of the new facility, net of $3.3 million in debt issuance costs, was used to pay off the balance remaining from our prior revolving facility. On June 18, 2013, we increased this revolving credit facility to $450.0 million from $430.0 million. As of December 31, 2013, $88.0 million was available under this facility. The revolving credit facility ends in November 2016. Based on the Company’s debt to equity ratio of 3.87 as calculated under the terms of the revolving credit facility at December 31, 2013, the interest rate on this facility is one-month LIBOR plus 3.00% as of December 31, 2013. Under the revolving credit facility, all subsidiaries except WEST II and WOLF jointly and severally guarantee payment and performance of the terms of the loan agreement. The guarantee would be triggered by a default under the agreement.
On September 17, 2012, we closed an asset-backed securitization (“ABS”) through a newly-created, bankruptcy-remote, Delaware statutory trust, Willis Engine Securitization Trust II, or “WEST II”, of which the Company is the sole beneficiary. WEST II issued and sold $390 million aggregate principal amount of Class 2012-A Term Notes (the “Notes”) and received $384.9 million in net proceeds. We used these funds, net of transaction expenses and swap termination costs, in combination with our revolving credit facility, to pay off the prior WEST notes totaling $435.9 million. At closing, the net book value of 22 engines were pledged as collateral from WEST to the Company’s revolving credit facility, which provided the remaining funds to pay off the WEST notes.
The assets and liabilities of WEST II will remain on the Company’s balance sheet. The current portfolio of 71 commercial jet aircraft engines and leases thereof secures the obligations of WEST II under the ABS. The Notes have no fixed amortization and are payable solely from revenue received by WEST II from the engines and the engine leases, after payment of certain expenses of WEST II. The Notes bear interest at a fixed rate of 5.50% per annum. The Notes may be accelerated upon the occurrence of certain events, including the failure to pay interest for five business days after the due date thereof. The Notes are expected to be paid 10 years from the issuance date by September 17, 2022. The legal final maturity of the Notes is September 15, 2037.
In connection with the transactions described above, effective September 17, 2012, the Company entered into a Servicing Agreement and Administrative Agency Agreement with WEST II to provide certain engine, lease management and reporting functions for WEST II in return for fees based on a percentage of collected lease revenues and asset sales. Because WEST II is consolidated for financial statement reporting purposes, all fees eliminate upon consolidation.
As a result of this transaction the Company recorded a loss on extinguishment of debt and derivative instruments of $15.5 million in the year ended December 31, 2012 as a result of the write-off of $5.3 million of unamortized debt issuance costs and unamortized note discount associated with the full repayment of WEST notes on September 17, 2012 and the termination of interest rate swaps totaling $10.2 million.
At December 31, 2013 and 2012, $370.6 and 386.7 million, respectively, of WEST II term notes were outstanding. The assets of WEST II are not available to satisfy our obligations or those of any of our affiliates other than the obligations specific to WEST II. WEST II is consolidated for financial statement presentation purposes. WEST II’s ability to make distributions and pay dividends to the Company is subject to the prior payments of its debt and other obligations and WEST II’s maintenance of adequate reserves and capital. Under WEST II, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of maintenance reserve payments and all lease security deposits are accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Cash from maintenance reserve payments are held in the restricted cash account equal to the maintenance obligations projected for the subsequent six months, and are subject to a minimum balance of $9.0 million. These terms resulted in the release of excess cash which had been held in our restricted cash accounts generating greater liquidity.
On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF, with the transaction being accounted for as an asset acquisition. With this acquisition, WOLF is consolidated for financial statement presentation purposes. Two term notes with an original principal amount of $36.0 million, with a current balance outstanding of $30.0 million as of December 31, 2013, are included in Notes payable. The two term notes are non-recourse, have a maturity date of May 2017 and interest is payable at one-month LIBOR plus 4.0%.
The assets of WOLF are not available to satisfy our obligations or any of our affiliates other than the obligations specific to WOLF. WOLF’s ability to make distributions to the Company is subject to the prior payments of all of its debt and other obligations. Under WOLF, cash related to parts sales and leasing of engine assets is collected in a restricted account and used to pay certain operating expenses, service the debt, and upon full debt repayment are distributed to the Company.
We recorded the assets at the cost basis, which represents the allocation of our prior investment basis plus the cash paid to the third party investor. The purchase price was allocated to the eight aircraft engines and two airframes. The fair value of the net assets acquired from this transaction is estimated to be $12.6 million, which comprised of $27.0 million of equipment, $1.6 million of cash and receivables, offset by $16.0 million of debt and other liabilities. As a result of the transaction, we now own one hundred percent of WOLF. The WOLF assets and liabilities and the results of operations related to the WOLF assets have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013.
On September 28, 2012, we closed on a loan for a five year term totaling $8.7 million. Interest is payable at a fixed rate of 5.50% and principal and interest is paid quarterly. The loan is secured by one engine. The funds were used to purchase the engine secured under the loan. The balance outstanding on this loan is $8.2 and $8.6 million as of December 31, 2013 and 2012, respectively.
On September 30, 2011, we closed on a loan for a three year term totaling $4.0 million. Interest is payable at a fixed rate of 3.94% and principal and interest is paid monthly. The loan is secured by our corporate aircraft. The funds were used to refinance the loan for our corporate aircraft. The balance outstanding on this loan is $1.0 and $2.3 million as of December 31, 2013 and 2012, respectively.
On January 11, 2010, we closed on a loan for a four year term totaling $22.0 million, the proceeds of which were used to pay down our revolving credit facility. Interest is payable at a fixed rate of 4.50% and principal and interest is paid quarterly. The loan is secured by three engines. The balance outstanding on this loan is $15.8 million and $17.3 million as of December 31, 2013 and 2012, respectively. On January 10, 2014, we extended the term of this loan for another 4 years with a maturity date of January 11, 2018 and interest payable at one-month LIBOR plus 2.25%. The loan continues to be secured by three engines.
At December 31, 2013 and 2012, one-month LIBOR was 0.17% and 0.21%, respectively.
Virtually all of the above debt requires our ongoing compliance with the covenants of each financing, including debt/equity ratios, minimum tangible net worth and minimum interest coverage ratios, and other eligibility criteria including customer and geographic concentration restrictions. In addition, under these facilities, we can typically borrow 70% to 83% of an engine’s net book value and approximately 70% of spare part’s net book value. Therefore we must have other available funds for the balance of the purchase price of any new equipment to be purchased or we will not be permitted to draw on these facilities. The facilities are also cross-defaulted against other facilities. If we do not comply with the covenants or eligibility requirements, we may not be permitted to borrow additional funds and accelerated payments may become necessary. Additionally, much of the above debt is secured by engines to the extent that engines are sold, repayment of that portion of the debt could be required.
At December 31, 2013, we are in compliance with the covenants specified in the revolving credit facility Credit Agreement, including the Interest Coverage Ratio requirement of at least 2.50 to 1.00, and the Total Leverage Ratio requirement to remain below 4.75 to 1.00. At December 31, 2013, the Company’s calculated Minimum Consolidated Tangible Net Worth exceeded the minimum required amount of $196.1 million. As defined in the revolving credit facility Credit Agreement, the Interest Coverage Ratio is the ratio of Earnings before Interest, Taxes, Depreciation and Amortization and other one-time charges (EBITDA) to Consolidated Interest Expense and the Total Leverage Ratio is the ratio of Total Indebtedness to Tangible Net Worth. At December 31, 2013, we are in compliance with the covenants specified in the WEST II indenture and servicing agreement.
Approximately $42.0 million of our debt is repayable during 2014. Such repayments primarily consist of scheduled installments due under term loans. Repayments are funded by the use of unrestricted cash reserves and from cash flows from ongoing operations. The table below summarizes our contractual commitments at December 31, 2013:
|
|
|
|
|
Payment due by period (in thousands) |
| |||||||||||
|
|
|
Total |
|
Less than |
|
1-3 Years |
|
3-5 Years |
|
More than |
| |||||
|
Long-term debt obligations |
|
$ |
787,614 |
|
$ |
42,024 |
|
$ |
421,149 |
|
$ |
60,841 |
|
$ |
263,600 |
|
|
Interest payments under long-term debt obligations |
|
172,346 |
|
33,184 |
|
61,494 |
|
32,460 |
|
45,208 |
| |||||
|
Operating lease obligations |
|
4,537 |
|
1,250 |
|
1,815 |
|
1,472 |
|
— |
| |||||
|
Purchase obligations |
|
27,132 |
|
9,044 |
|
18,088 |
|
— |
|
— |
| |||||
|
Total |
|
$ |
991,629 |
|
$ |
85,502 |
|
$ |
502,546 |
|
$ |
94,773 |
|
$ |
308,808 |
|
We have estimated the interest payments due under long-term debt by applying the interest rates applicable at December 31, 2013 to the remaining debt, adjusted for the estimated debt repayments identified in the table above. Actual interest payments made will vary due to changes in the rates for one-month LIBOR.
We have made purchase commitments to secure the purchase of three engines and related equipment for a gross purchase price of $28.5 million, for delivery in 2014 through 2016. As at December 31, 2013, non-refundable deposits paid related to this purchase commitment were $1.4 million. In October 2006, we entered into an agreement with CFM International (“CFM”) to purchase new spare aircraft engines. The agreement specifies that, subject to availability, we may purchase up to a total of 45 CFM56-7B and CFM56-5B spare engines over a five year period, with options to acquire up to an additional 30 engines. Our outstanding purchase orders with CFM for three engines represent deferral of engine deliveries originally scheduled for 2009 and are included in our commitments to purchase in 2014 through 2016.
We entered into a lease effective November 1, 2007 for our offices in Novato, California that covers approximately 20,534 square feet of office space. The total remaining rent commitment is approximately $2.6 million and expires September 30, 2018. The sub-lease of our premises in San Diego, California expires in October 2014. Our Shanghai, China office lease and warehouse lease expire in December 2014 and July 2017, respectively. Our London, United Kingdom office lease expires in December 2015. Our Blagnac, France office lease expires in December 2014. Our Dublin, Ireland office lease expires in May 2017. Our Boynton Beach, Florida office and warehouse lease expires in October 2019.
We believe our equity base, internally generated funds and existing debt facilities are sufficient to maintain our level of operations through 2014. A decline in the level of internally generated funds, such as could result if the amount of
equipment off-lease increases or there is a decrease in availability under our existing debt facilities, would impair our ability to sustain our level of operations. We are discussing additions to our capital base with our commercial and investment banks. If we are not able to access additional capital, our ability to continue to grow our asset base consistent with historical trends will be impaired and our future growth limited to that which can be funded from internally generated capital.
Management of Interest Rate Exposure
At December 31, 2013, $392.0 million of our borrowings were on a variable rate basis at various interest rates tied to one-month LIBOR. Our equipment leases are generally structured at fixed rental rates for specified terms. Increases in interest rates could narrow or result in a negative spread, between the rental revenue we realize under our leases and the interest rate that we pay under our borrowings. We periodically enter into interest rate derivative instruments to mitigate our exposure to interest rate risk and not to speculate or trade in these derivative products. We currently have no interest rate swap agreements in place. The fair value of interest rate swaps at December 31, 2013 and 2012 was $0 and negative $1.7 million, representing a net liability for us.
We record derivative instruments at fair value as either an asset or liability. We use derivative instruments (primarily interest rate swaps) to manage the risk of interest rate fluctuation. While substantially all our derivative transactions are entered into for the purposes described above, hedge accounting is only applied where specific criteria have been met and it is practicable to do so. In order to apply hedge accounting, the transaction must be designated as a hedge and the hedge relationship must be highly effective. The hedging instrument’s effectiveness is assessed utilizing regression analysis at the inception of the hedge and on at least a quarterly basis throughout its life. All of the transactions that we have designated as hedges are accounted for as cash flow hedges. The effective portion of the gain or loss on a derivative instrument designated as a cash flow hedge is reported as a component of other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings. The ineffective portion of these hedges flows through earnings in the current period. The hedge accounting for these derivative instrument arrangements increased interest expense by $1.5 million and $6.4 million for the years ended December 31, 2013 and December 31, 2012, respectively. This incremental cost for the swaps effective for hedge accounting was included in interest expense for the respective periods.
For any interest rate swaps that we enter into, we will be exposed to risk in the event of non-performance of the interest rate hedge counter-parties. We anticipate that we may hedge additional amounts of our floating rate debt in the future.
Related Party Transactions
Over the past three years, the Company leased equipment to an airline owned by our CEO and Chairman. The Company received lease payments from the airline and recorded revenue totaling $2.1 million, $0.6 million and $1.6 million in the years ended December 31, 2013, 2012 and 2011, respectively. Our CEO and Chairman no longer owns the airline. In connection with the 2013 sale of its stock to an unrelated third party, the airline prepaid a note to us at a 45% discount of $0.4 million, similar to reductions received by other large creditors. The Company subsequently sold four engines and three aircraft, which had an aggregate net book value of $3.4 million, to the third party for $4.9 million. The $4.9 million proceeds were included in revenue as follows: Gain on Sale $0.8 million (net of the asset’s $3.4 million net book value), Maintenance Reserve Revenue $0.4 million, Lease Rent Revenue $0.4 million and Other Revenue $0.3 million.
J.T. Power, LLC (“J.T. Power”): In the ordinary course of business, the Company uses a number of consignment vendors to sell engine parts. The Company consigned equipment for part-out to J.T. Power, an entity owned by Austin Willis, the son of our CEO and Chairman, and directly and indirectly, a shareholder and a Director of the Company. Sales of consigned parts under the Consignment agreements were $22,200, $70,700 and $146,900 for the years ended December 31, 2013, 2012 and 2011, respectively. The Consignment agreements provided a minimum guarantee of net consignment proceeds which was converted to a note and had a balance of $1.2 million as of December 31, 2012.
On November 6, 2013, the Company purchased certain assets of J.T. Power for $5.6 million. A net cash payment of $4.5 million was made to fund the transaction, after deducting amounts owed to the Company, including $0.7 million related to the minimum guarantee remaining under the note and cash received of $0.4 million. Of the $4.5 million cash payment, $1.2 million was paid to various creditors and $3.3 million was paid to the shareholders of J.T. Power.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our primary market risk exposure is that of interest rate risk. A change in LIBOR rates would affect our cost of borrowing. Increases in interest rates, which may cause us to raise the implicit rates charged to our customers, could result in a reduction in demand for our leases. Alternatively, we may price our leases based on market rates so as to keep the fleet on-lease and suffer a decrease in our operating margin due to interest costs that we are unable to pass on to our customers. As of December 31, 2013, $392.0 million of our outstanding debt is variable rate debt. We estimate that for every one percent increase or decrease in interest rate, the annual interest expense for our variable rate debt (net of derivative instruments), would increase or decrease $3.9 million (in 2012, $1.8 million).
We previously hedged a portion of our borrowings from time to time, effectively fixing the rate of these borrowings. This hedging activity helps protect us against reduced margins on longer term fixed rate leases. In November 2013, the last of our swap agreements matured. For any interest rate swaps entered into, we will be exposed to risk in the event of non-performance of the interest rate hedge counter-parties. We anticipate that we may hedge additional amounts of our floating rate debt in the future.
We are also exposed to currency devaluation risk. During 2013, 2012, and 2011, respectively, 86%, 88% and 80% of our total lease rent revenues came from non-United States domiciled lessees. All of our leases require payment in U.S. dollars. If these lessees’ currency devalues against the U.S. dollar, the lessees could potentially encounter difficulty in making their lease payments.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The information required by this item is submitted as a separate section of this report beginning on page 39.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
(a) Evaluation of disclosure controls and procedures. Based on management’s evaluation (with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO)), as of the end of the period covered by this report, our CEO and CFO have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), are effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Inherent Limitations on Controls
Management, including the CEO and CFO, does not expect that our disclosure controls and procedures will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.
Management’s Report on Internal Control over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting includes policies and procedures that: (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of assets; (b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and Board of Directors; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements. Our internal control over financial reporting is a process designed with the participation of our principal executive officer and principal financial officer or persons performing similar functions to provide reasonable assurance to our management and board of directors regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with generally accepted accounted principles.
Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2013. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (1992). Based on this assessment our management believes that, as of December 31, 2013, our internal control over financial reporting is effective under those criteria.
KPMG LLP, the independent registered public accounting firm that audited the Company’s financial statements included in this Annual Report, issued an audit report on the Company’s internal control over financial reporting. KPMG’s audit report appears on page 41.
(b) Changes in internal control over financial reporting. There has been no change in our internal control over financial reporting during our fourth fiscal quarter ended December 31, 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
None.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
We have adopted a Standards of Ethical Conduct Policy (“Code of Ethics”) that applies to all employees and directors including our Chief Executive Officer, Chief Operating Officer, and Chief Financial Officer. The Code of Ethics is filed in Exhibit 14.1 and is also available on our website at www.willislease.com.
The remainder of the information required by this item is incorporated by reference to our Proxy Statement.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this item is incorporated by reference to our Proxy Statement.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this item is incorporated by reference to our Proxy Statement. The information in Item 5 of this report regarding our Equity Compensation Plans is incorporated herein by reference.
In March 2014, the staff of the SEC, the Company and three of its current officers (Charles F. Willis IV, Bradley S. Forsyth, and Donald A. Nunemaker) entered into an agreement in principle to settle an administrative proceeding alleging that in certain instances they had failed to timely file public reports of the officers’ stock ownership. The officers had the understanding that the reports were being timely filed by its legal department, and the Company has since hired a new General Counsel and taken remedial steps to ensure ongoing compliance with filing deadlines. The Company understands that this is part of a broad SEC review of purportedly late filings by multiple public companies and certain of their officers and directors. The Company agreed to pay a civil penalty of $150,000, and the individuals have agreed to pay $75,500, $25,000, and $25,000, respectively, all without admitting or denying the allegations. The settlements are subject to approval by the SEC. The Company does not expect this matter to materially impact its business or operations.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this item is incorporated by reference to our Proxy Statement.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
We were billed the following amounts by our principal accountant:
|
|
|
2013 |
|
2012 |
| ||
|
Audit fees |
|
$ |
727,314 |
|
$ |
657,984 |
|
|
Audit-related fees |
|
152,710 |
|
167,660 |
| ||
|
Tax fees |
|
47,970 |
|
24,509 |
| ||
|
Total |
|
$ |
927,994 |
|
$ |
850,153 |
|
The remaining information required by this item is incorporated by reference to our Proxy Statement.
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) (1) Financial Statements
The response to this portion of Item 15 is submitted as a separate section of this report beginning on page 39.
(a) (2) Financial Statement Schedule
Schedule I, Parent Company Financial Statements, and Schedule II, Valuation Accounts, is submitted as a separate section of this report starting on page 67.
All other financial statement schedules have been omitted as the required information is not pertinent to the Registrant or is not material or because the required information is included in the Financial Statements and Notes thereto.
(a) (3), (b) and (c): Exhibits: The response to this portion of Item 15 is submitted below.
EXHIBITS
|
Exhibit |
|
Description |
|
3.1 |
|
Certificate of Incorporation, dated March 12, 1998, as amended by the Certificate of Amendment of Certificate of Incorporation, dated May 6, 1998 (incorporated by reference to Exhibit 3.1 to our report on Form 10-K filed on March 31, 2009). |
|
3.2 |
|
Bylaws, dated April 18, 2001 as amended by (1) Amendment to Bylaws, dated November 13, 2001, (2) Amendment to Bylaws, dated December 16, 2008, and (3) Amendment to Bylaws, dated September 28, 2010 (incorporated by reference to Exhibit 3.2 to our report on Form 10-Q filed on November 8, 2010). |
|
4.1 |
|
Specimen of Series A Cumulative Redeemable Preferred Stock Certificate (incorporated by reference to Exhibit 4.1 to Form S-1 Registration Statement Amendment No. 2 filed on January 27, 2006). |
|
4.2 |
|
Form of Certificate of Designations of the Registrant with respect to the Series A Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 4.2 to Form S-1 Registration Statement Amendment No. 2 filed on January 27, 2006). |
|
4.3 |
|
Form of Amendment No. 1 to Certificate of Designations of the Registrant with respect to the Series A Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 4.3 to our report on Form 10-K filed on March 31, 2009). |
|
4.4 |
|
Rights Agreement dated as of September 24, 1999, by and between Willis Lease Finance Corporation and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.1 to Form 8-K filed on October 4, 1999). |
|
4.5 |
|
First Amendment to Rights Agreement dated as of November 30, 2000 by and between Willis Lease Finance Corporation and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on December 15, 2000). |
|
4.6 |
|
Second Amendment to Rights Agreement dated as of December 15, 2005, by and between Willis Lease Finance Corporation and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.5 to our report on Form 10-K filed on March 31, 2009). |
|
4.7 |
|
Third Amendment to Rights Agreement dated as of September 30, 2008, by and between Willis Lease Finance Corporation and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.6 to our report on Form 10-K filed on March 31, 2009). |
|
4.8 |
|
Form of Certificate of Designations of the Registrant with respect to the Series I Junior Participating Preferred Stock (formerly known as “Series A Junior Participating Preferred Stock”) (incorporated by reference to Exhibit 4.7 to our report on Form 10-K filed on March 31, 2009). |
|
4.9 |
|
Form of Amendment No. 1 to Certificate of Designations of the Registrant with respect to Series I Junior Participating Preferred Stock (incorporated by reference to Exhibit 4.8 to our report on Form 10-K filed on March 31, 2009). |
|
10.1 |
|
Form of Indemnification Agreement entered into between the Registrant and its directors and officers (incorporated by reference to Exhibit 10.1 to Form 8-K filed on October 1, 2010). |
|
10.2 |
|
1996 Stock Option/Stock Issuance Plan, as amended and restated as of March 1, 2003 (incorporated by reference to Exhibit 99.1 to Form S-8 filed on September 26, 2003). |
|
10.3 |
|
2007 Stock Incentive Plan (incorporated by reference to the Registrant’s Proxy Statement for 2007 Annual Meeting of Stockholders filed on April 30, 2007). |
|
10.4 |
|
Amended and Restated Employment Agreement between the Registrant and Charles F. Willis IV dated as of December 1, 2008 (incorporated by reference to Exhibit 10.1 to Form 8-K filed on December 22, 2008). |
|
10.5 |
|
Employment Agreement between the Registrant and Donald A. Nunemaker dated November 21, 2000 (incorporated by reference to Exhibit 10.3 to our report on Form 10-K filed on April 2, 2001). |
|
10.6 |
|
Amendment to Employment Agreement between Registrant and Donald A. Nunemaker dated December 31, 2008 (incorporated by reference to Exhibit 10.6 to our report on Form 10-Q filed on May 9, 2011). |
|
10.7 |
|
Employment Agreement between the Registrant and Thomas C. Nord dated September 19, 2005 (incorporated by reference to Exhibit 10.1 to Form 8-K filed on September 23, 2005). |
|
10.8 |
|
Amendment to Employment Agreement between Registrant and Thomas C. Nord dated December 31, 2008 (incorporated by reference to Exhibit 10.8 to our report on Form 10-Q filed on May 9, 2011). |
|
10.9 |
|
Employment Agreement between the Registrant and Bradley S. Forsyth dated February 20, 2007 (incorporated by reference to Exhibit 10.2 to Form 8-K filed on February 21, 2007). |
|
10.10 |
|
Amendment to Employment Agreement between Registrant and Bradley S. Forsyth dated December 31, 2008 (incorporated by reference to Exhibit 10.10 to our report on Form 10-Q filed on May 9, 2011). |
|
10.11 |
|
Employment Agreement between the Registrant and Dean M. Poulakidas dated March 31, 2013 (incorporated by reference to Exhibit 10.23 to Form 8-K filed on June 19, 2013). |
|
10.11 |
|
Loan and Aircraft Security Agreement dated September 30, 2012 between Banc of America Leasing & Capital, LLC and Willis Lease Finance Corporation (incorporated by reference to Exhibit 10.12 to our report on Form 10-Q filed on November 9, 2011). |
|
10.12 |
|
Limited Liability Company Agreement of WOLF A340 LLC, dated as of December 8, 2005, between Oasis International Leasing (USA), Inc. and the Registrant (incorporated by reference to Exhibit 10.49 to Form S-1 Registration Statement Amendment No. 1 filed on January 9, 2006). |
|
10.13* |
|
Amended and Restated Credit Agreement, dated as of November 18, 2011, among Willis Lease Finance Corporation, Union Bank, N.A., as administrative agent and security agent, and certain lenders and financial institutions named therein (incorporated by reference to Exhibit 10.31 to our report on Form 10-K filed on March 13, 2011). |
|
10.14* |
|
Indenture dated as of September 14, 2012 among Willis Engine Securitization Trust II, Deutsche Bank Trust Company Americas, as trustee, the Registrant and Crédit Agricole Corporate and Investment Bank (incorporated by reference to Exhibit 10.14 to our report on Form 10-Q filed on November 9, 2012). |
|
10.15* |
|
Security Trust Agreement dated as of September 14, 2012 by and among Willis Engine Securitization Trust II, Willis Engine Securitization (Ireland) Limited, the Engine Trusts listed on Schedule V thereto, each of the additional grantors referred to therein and from time to time made a party thereto and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 10.15 to our report on Form 10-Q filed on November 9, 2012). |
|
10.16* |
|
Note Purchase Agreement dated as of September 6, 2012 by and among Willis Engine Securitization Trust II, the Registrant, Credit Agricole Securities (USA) Inc. and Goldman, Sachs & Co. (incorporated by reference to Exhibit 10.16 to our report on Form 10-Q filed on November 9, 2012). |
|
10.17* |
|
Servicing Agreement dated as of September 17, 2012 between Willis Engine Securitization Trust II, the Registrant and the entities listed on Appendix A thereto (incorporated by reference to Exhibit 10.17 to our report on Form 10-Q filed on November 9, 2012). |
|
10.18* |
|
Administrative Agency Agreement dated as of September 17, 2012 among Willis Engine Securitization Trust II, the Registrant, Deutsche Bank Trust Company Americas, as trustee, and the entities listed on Appendix A thereto (incorporated by reference to Exhibit 10.18 to our report on Form 10-Q filed on November 9, 2012). |
|
10.19* |
|
Asset Transfer and Liquidation Agreement dated as of September 14, 2012 between the Registrant and Willis Engine Securitization Trust (incorporated by reference to Exhibit 10.19 to our report on Form 10-Q filed on November 9, 2012). |
|
10.20* |
|
Acquisition Transfer Agreement dated as of September 14, 2012 among the Registrant, Willis Engine Securitization Trust II, Facility Engine Acquisition LLC, WEST Engine Acquisition LLC, and WEST Engine Funding LLC (incorporated by reference to Exhibit 10.20 to our report on Form 10-Q filed on November 9, 2012). |
|
10.21 |
|
Transition Agreement dated as of December 21, 2012 between Registrant and Thomas C. Nord. |
|
11.1 |
|
Statement re Computation of Per Share Earnings. |
|
12.1 |
|
Statement re Computation of Ratios. |
|
14.1 |
|
Code of Ethics (incorporated by reference to Exhibit 14.1 to our report on Form 10-K filed on March 16, 2010). |
|
21.1 |
|
Subsidiaries of the Registrant. |
|
23.1 |
|
Consent of KPMG LLP. |
|
31.1 |
|
Certification of Charles F. Willis, IV, pursuant to Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
31.2 |
|
Certification of Bradley S. Forsyth, pursuant to Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
32 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
101 |
|
The following materials from the Company’s report on Form 10-K for the fiscal year ended December 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Shareholder’s Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Consolidated Financial Statements. |
* Portions of these exhibits have been omitted pursuant to a request for confidential treatment and the redacted material has been filed separately with the Commission.
(d) Financial Statements
Financial Statements are submitted as a separate section of this report beginning on page 39.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Dated: |
March 17, 2014 |
|
| |
|
|
| |||
|
|
Willis Lease Finance Corporation | |||
|
|
| |||
|
|
By: |
/s/ CHARLES F. WILLIS, IV | ||
|
|
|
Charles F. Willis, IV | ||
|
|
|
Chairman of the Board and | ||
|
|
|
Chief Executive Officer | ||
|
Dated: |
|
Title |
|
Signature |
|
|
|
|
|
|
|
Date: March 17, 2014 |
|
Chief Executive Officer and Director |
|
/s/ CHARLES F. WILLIS, IV |
|
|
|
(Principal Executive Officer) |
|
Charles F. Willis, IV |
|
|
|
|
|
|
|
Date: March 17, 2014 |
|
Chief Financial Officer and Senior Vice President |
|
/s/ BRADLEY S. FORSYTH |
|
|
|
(Principal Finance and Accounting Officer) |
|
Bradley S. Forsyth |
|
|
|
|
|
|
|
Date: March 17, 2014 |
|
Director |
|
/s/ ROBERT T. MORRIS |
|
|
|
|
|
Robert T. Morris |
|
|
|
|
|
|
|
Date: March 17, 2014 |
|
Director |
|
/s/ HANS JOERG HUNZIKER |
|
|
|
|
|
Hans Joerg Hunziker |
|
|
|
|
|
|
|
Date: March 17, 2014 |
|
Director |
|
/s/ W. WILLIAM COON, JR. |
|
|
|
|
|
W. William Coon, Jr. |
|
|
|
|
|
|
|
Date: March 17, 2014 |
|
Director |
|
/s/ AUSTIN C. WILLIS |
|
|
|
|
|
Austin C. Willis |
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
39-40 | |
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2013 and December 31, 2012 |
|
41 |
|
|
|
|
|
|
42 | |
|
|
|
|
|
|
43 | |
|
|
|
|
|
|
44 | |
|
|
|
|
|
|
45 | |
|
|
|
|
|
|
46 |
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Willis Lease Finance Corporation:
We have audited the accompanying consolidated balance sheets of Willis Lease Finance Corporation and subsidiaries (the “Company”) as of December 31, 2013 and 2012, and the related consolidated statements of income (loss), comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2013. In connection with our audits of the financial statements, we also have audited financial statement schedules I and II. These consolidated financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Willis Lease Finance Corporation and subsidiaries as of December 31, 2013 and 2012, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2013, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Willis Lease Finance Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control — Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 17, 2013 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
/s/ KPMG LLP
San Francisco, California
March 17, 2014
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Willis Lease Finance Corporation:
We have audited Willis Lease Finance Corporation and subsidiaries’ (the Company’s) internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control — Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Willis Lease Finance Corporation and subsidiaries’ management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Willis Lease Finance Corporation and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control — Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Willis Lease Finance Corporation and subsidiaries as of December 31, 2013 and 2012, and the related consolidated statements of income (loss), comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2013, and our report dated March 17, 2014, expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP
San Francisco, California
March 17, 2014
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
(In thousands, except share data)
|
|
|
December 31, |
|
December 31, |
| ||
|
|
|
2013 |
|
2012 |
| ||
|
ASSETS |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
12,801 |
|
$ |
5,379 |
|
|
Restricted cash |
|
50,794 |
|
24,591 |
| ||
|
Equipment held for operating lease, less accumulated depreciation of $257,806 and $242,529 at December 31, 2013 and 2012, respectively |
|
1,033,022 |
|
961,459 |
| ||
|
Equipment held for sale |
|
32,491 |
|
23,607 |
| ||
|
Operating lease related receivable, net of allowances of $296 and $980 at December 31, 2013 and 2012, respectively |
|
13,286 |
|
12,916 |
| ||
|
Inventory |
|
3,280 |
|
— |
| ||
|
Investments |
|
23,485 |
|
21,831 |
| ||
|
Property, equipment & furnishings, less accumulated depreciation of $8,666 and $7,087 at December 31, 2013 and 2012, respectively |
|
4,950 |
|
5,989 |
| ||
|
Intangible assets, net |
|
1,396 |
|
— |
| ||
|
Equipment purchase deposits |
|
1,369 |
|
1,369 |
| ||
|
Other assets |
|
22,355 |
|
21,574 |
| ||
|
Total assets |
|
$ |
1,199,229 |
|
$ |
1,078,715 |
|
|
|
|
|
|
|
| ||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
| ||
|
Liabilities: |
|
|
|
|
| ||
|
Accounts payable and accrued expenses |
|
$ |
16,283 |
|
$ |
15,374 |
|
|
Liabilities under derivative instruments |
|
— |
|
1,690 |
| ||
|
Deferred income taxes |
|
86,685 |
|
90,638 |
| ||
|
Notes payable |
|
787,614 |
|
696,988 |
| ||
|
Maintenance reserves |
|
77,335 |
|
63,313 |
| ||
|
Security deposits |
|
15,158 |
|
6,956 |
| ||
|
Unearned lease revenue |
|
3,549 |
|
4,593 |
| ||
|
Total liabilities |
|
986,624 |
|
879,552 |
| ||
|
|
|
|
|
|
| ||
|
Shareholders’ equity: |
|
|
|
|
| ||
|
Preferred stock ($0.01 par value, 5,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2013 and 2012) |
|
— |
|
— |
| ||
|
Common stock ($0.01 par value, 20,000,000 shares authorized; 8,399,739 and 8,715,580 shares issued and outstanding at December 31, 2013 and 2012, respectively) |
|
84 |
|
87 |
| ||
|
Paid-in capital in excess of par |
|
44,741 |
|
47,785 |
| ||
|
Retained earnings |
|
167,455 |
|
151,829 |
| ||
|
Accumulated other comprehensive income (loss), net of income tax expense (benefit) of $174 and ($261) at December 31, 2013 and 2012, respectively |
|
325 |
|
(538 |
) | ||
|
Total shareholders’ equity |
|
212,605 |
|
199,163 |
| ||
|
Total liabilities and shareholders’ equity |
|
$ |
1,199,229 |
|
$ |
1,078,715 |
|
See accompanying notes to the consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Income (Loss)
(In thousands, except per share data)
|
|
|
Years Ended December 31, |
| |||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
REVENUE |
|
|
|
|
|
|
| |||
|
Lease rent revenue |
|
$ |
101,737 |
|
$ |
94,591 |
|
$ |
104,663 |
|
|
Maintenance reserve revenue |
|
46,694 |
|
41,387 |
|
39,161 |
| |||
|
Gain on sale of leased equipment |
|
5,675 |
|
5,499 |
|
11,110 |
| |||
|
Other revenue |
|
4,306 |
|
6,613 |
|
1,719 |
| |||
|
Total revenue |
|
158,412 |
|
148,090 |
|
156,653 |
| |||
|
|
|
|
|
|
|
|
| |||
|
EXPENSES |
|
|
|
|
|
|
| |||
|
Depreciation and amortization expense |
|
58,727 |
|
52,591 |
|
51,250 |
| |||
|
Write-down of equipment |
|
6,461 |
|
5,874 |
|
3,341 |
| |||
|
General and administrative |
|
33,868 |
|
34,551 |
|
35,701 |
| |||
|
Technical expense |
|
12,863 |
|
7,006 |
|
8,394 |
| |||
|
Net finance costs: |
|
|
|
|
|
|
| |||
|
Interest expense |
|
38,719 |
|
31,749 |
|
35,201 |
| |||
|
Interest income |
|
— |
|
(80 |
) |
(167 |
) | |||
|
Loss on debt extinguishment and derivatives termination |
|
— |
|
15,462 |
|
343 |
| |||
|
Total net finance costs |
|
38,719 |
|
47,131 |
|
35,377 |
| |||
|
Total expenses |
|
150,638 |
|
147,153 |
|
134,063 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Earnings from operations |
|
7,774 |
|
937 |
|
22,590 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Earnings from joint ventures |
|
3,526 |
|
1,759 |
|
1,295 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Income before income taxes |
|
11,300 |
|
2,696 |
|
23,885 |
| |||
|
Income tax benefit (expense) |
|
4,326 |
|
(1,161 |
) |
(9,377 |
) | |||
|
Net income |
|
$ |
15,626 |
|
$ |
1,535 |
|
$ |
14,508 |
|
|
|
|
|
|
|
|
|
| |||
|
Preferred stock dividends |
|
— |
|
2,493 |
|
3,128 |
| |||
|
Preferred stock redemption costs |
|
— |
|
2,835 |
|
— |
| |||
|
|
|
|
|
|
|
|
| |||
|
Net income (loss) attributable to common shareholders |
|
$ |
15,626 |
|
$ |
(3,793 |
) |
$ |
11,380 |
|
|
|
|
|
|
|
|
|
| |||
|
Basic earnings (loss) per common share: |
|
$ |
1.95 |
|
$ |
(0.45 |
) |
$ |
1.35 |
|
|
|
|
|
|
|
|
|
| |||
|
Diluted earnings (loss) per common share: |
|
$ |
1.89 |
|
$ |
(0.43 |
) |
$ |
1.28 |
|
|
|
|
|
|
|
|
|
| |||
|
Average common shares outstanding |
|
8,029 |
|
8,490 |
|
8,423 |
| |||
|
Diluted average common shares outstanding |
|
8,289 |
|
8,791 |
|
8,876 |
| |||
See accompanying notes to the consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(In thousands)
|
|
|
Twelve Months Ended |
| |||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
Net income |
|
$ |
15,626 |
|
$ |
1,535 |
|
$ |
14,508 |
|
|
|
|
|
|
|
|
|
| |||
|
Other comprehensive income: |
|
|
|
|
|
|
| |||
|
Derivative instruments |
|
|
|
|
|
|
| |||
|
Unrealized losses on derivative instruments |
|
(187 |
) |
(4,311 |
) |
(8,933 |
) | |||
|
Reclassification adjustment for losses included in termination of derivative instruments |
|
— |
|
10,143 |
|
— |
| |||
|
Reclassification adjustment for losses included in net income |
|
1,485 |
|
6,037 |
|
10,959 |
| |||
|
Net gain recognized in other comprehensive income |
|
1,298 |
|
11,869 |
|
2,026 |
| |||
|
Tax expense related to items of other comprehensive income |
|
(435 |
) |
(4,208 |
) |
(448 |
) | |||
|
|
|
|
|
|
|
|
| |||
|
Other comprehensive income |
|
863 |
|
7,661 |
|
1,578 |
| |||
|
Total comprehensive income |
|
$ |
16,489 |
|
$ |
9,196 |
|
$ |
16,086 |
|
See accompanying notes to the consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
Years Ended December 31, 2013, 2012 and 2011
(In thousands)
|
|
|
Preferred |
|
Issued and |
|
Common |
|
Paid-in Capital in |
|
Accumulated Other |
|
Retained |
|
Total Shareholders’ |
| ||||||
|
Balances at December 31, 2010 |
|
$ |
31,915 |
|
9,181 |
|
$ |
92 |
|
$ |
60,108 |
|
$ |
(9,777 |
) |
$ |
144,242 |
|
$ |
226,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Net income |
|
— |
|
— |
|
— |
|
— |
|
— |
|
14,508 |
|
14,508 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Unrealized gain from derivative instruments, net of tax expense of $448 |
|
— |
|
— |
|
— |
|
— |
|
1,578 |
|
— |
|
1,578 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Preferred stock dividends paid |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(3,128 |
) |
(3,128 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Shares repurchased |
|
— |
|
(435 |
) |
(4 |
) |
(5,657 |
) |
— |
|
— |
|
(5,661 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Cash settlement of stock options |
|
— |
|
(172 |
) |
(2 |
) |
(1,260 |
) |
— |
|
— |
|
(1,262 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Shares issued under stock compensation plans |
|
— |
|
614 |
|
6 |
|
666 |
|
— |
|
— |
|
672 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Cancellation of restricted stock units in satisfaction of withholding tax |
|
— |
|
(78 |
) |
(1 |
) |
(967 |
) |
— |
|
— |
|
(968 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Stock-based compensation, net of forfeitures |
|
— |
|
— |
|
— |
|
3,173 |
|
— |
|
— |
|
3,173 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Excess tax benefit from stock-based compensation |
|
— |
|
— |
|
— |
|
779 |
|
— |
|
— |
|
779 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Balances at December 31, 2011 |
|
$ |
31,915 |
|
9,110 |
|
$ |
91 |
|
$ |
56,842 |
|
$ |
(8,199 |
) |
$ |
155,622 |
|
$ |
236,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Net income |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1,535 |
|
1,535 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Net unrealized loss from derivative instruments, net of tax expense of $4,208 |
|
— |
|
— |
|
— |
|
— |
|
7,661 |
|
— |
|
7,661 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Preferred stock dividends paid |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(2,493 |
) |
(2,493 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Preferred stock redemption |
|
(31,915 |
) |
— |
|
— |
|
— |
|
— |
|
(2,835 |
) |
(34,750 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Shares repurchased |
|
— |
|
(928 |
) |
(9 |
) |
(12,727 |
) |
— |
|
— |
|
(12,736 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Shares issued under stock compensation plans |
|
— |
|
627 |
|
6 |
|
1,719 |
|
— |
|
— |
|
1,725 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Cancellation of restricted stock units in satisfaction of withholding tax |
|
— |
|
(93 |
) |
(1 |
) |
(1,193 |
) |
— |
|
— |
|
(1,194 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Stock-based compensation, net of forfeitures |
|
— |
|
— |
|
— |
|
3,144 |
|
— |
|
— |
|
3,144 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Balances at December 31, 2012 |
|
$ |
— |
|
8,716 |
|
$ |
87 |
|
$ |
47,785 |
|
$ |
(538 |
) |
$ |
151,829 |
|
$ |
199,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Net income |
|
— |
|
— |
|
— |
|
— |
|
— |
|
15,626 |
|
15,626 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Net unrealized loss from derivative instruments, net of tax expense of $435 |
|
— |
|
— |
|
— |
|
— |
|
863 |
|
— |
|
863 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Shares repurchased |
|
— |
|
(395 |
) |
(4 |
) |
(5,914 |
) |
— |
|
— |
|
(5,918 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Shares issued under stock compensation plans |
|
— |
|
160 |
|
2 |
|
678 |
|
— |
|
— |
|
680 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Cancellation of restricted stock units in satisfaction of withholding tax |
|
— |
|
(81 |
) |
(1 |
) |
(1,247 |
) |
— |
|
— |
|
(1,248 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Stock-based compensation, net of forfeitures |
|
— |
|
— |
|
— |
|
3,439 |
|
— |
|
— |
|
3,439 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Balances at December 31, 2013 |
|
$ |
— |
|
8,400 |
|
$ |
84 |
|
$ |
44,741 |
|
$ |
325 |
|
$ |
167,455 |
|
$ |
212,605 |
|
See accompanying notes to the consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
Years Ended December 31, |
| |||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
Cash flows from operating activities: |
|
|
|
|
|
|
| |||
|
Net income |
|
$ |
15,626 |
|
$ |
1,535 |
|
$ |
14,508 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| |||
|
Depreciation and amortization expense |
|
58,727 |
|
52,591 |
|
51,250 |
| |||
|
Write-down of equipment |
|
6,461 |
|
5,874 |
|
3,341 |
| |||
|
Stock-based compensation expenses |
|
3,439 |
|
3,144 |
|
3,173 |
| |||
|
Amortization of deferred costs |
|
4,113 |
|
3,982 |
|
4,544 |
| |||
|
Amortization of loan discount |
|
— |
|
341 |
|
532 |
| |||
|
Amortization of interest rate derivative cost |
|
(404 |
) |
(236 |
) |
483 |
| |||
|
Allowances and provisions |
|
(684 |
) |
503 |
|
54 |
| |||
|
Gain on sale of leased equipment |
|
(5,675 |
) |
(5,499 |
) |
(11,110 |
) | |||
|
Gain on non-monetary exchange |
|
— |
|
(1,961 |
) |
— |
| |||
|
Gain on insurance settlement |
|
(351 |
) |
(173 |
) |
— |
| |||
|
Other non-cash items |
|
— |
|
— |
|
(1,113 |
) | |||
|
Income from joint ventures, net of distributions |
|
(3,526 |
) |
(957 |
) |
(485 |
) | |||
|
Non-cash portion of loss on debt extinguishment and derivatives termination |
|
— |
|
7,164 |
|
343 |
| |||
|
Deferred income taxes |
|
(4,389 |
) |
949 |
|
8,335 |
| |||
|
Changes in assets and liabilities: |
|
|
|
|
|
|
| |||
|
Receivables |
|
2,269 |
|
(4,985 |
) |
385 |
| |||
|
Notes receivable |
|
— |
|
542 |
|
205 |
| |||
|
Other assets |
|
(3,158 |
) |
(1,256 |
) |
(4,507 |
) | |||
|
Accounts payable and accrued expenses |
|
(23 |
) |
(5,724 |
) |
(979 |
) | |||
|
Restricted cash |
|
(5,701 |
) |
1,694 |
|
2,515 |
| |||
|
Maintenance reserves |
|
14,022 |
|
8,804 |
|
4,067 |
| |||
|
Security deposits |
|
614 |
|
678 |
|
552 |
| |||
|
Unearned lease revenue |
|
(1,064 |
) |
301 |
|
569 |
| |||
|
Net cash provided by operating activities |
|
80,296 |
|
67,311 |
|
76,662 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Cash flows from investing activities: |
|
|
|
|
|
|
| |||
|
Proceeds from sale of equipment (net of selling expenses) |
|
38,706 |
|
34,607 |
|
110,777 |
| |||
|
Restricted cash for investing activities |
|
(20,502 |
) |
1,754 |
|
(1,754 |
) | |||
|
Capital contribution to joint ventures |
|
(11,219 |
) |
(5,636 |
) |
(8,943 |
) | |||
|
Acquisition of J.T. Power, net of cash acquired |
|
(4,171 |
) |
–– |
|
–– |
| |||
|
Acquisition of WOLF, net of cash acquired |
|
(2,020 |
) |
— |
|
— |
| |||
|
Purchase of equipment held for operating lease and for sale |
|
(136,231 |
) |
(61,464 |
) |
(144,334 |
) | |||
|
Purchase of property, equipment and furnishings |
|
(453 |
) |
(1,219 |
) |
(904 |
) | |||
|
Net cash used in investing activities |
|
(131,850 |
) |
(31,958 |
) |
(45,158 |
) | |||
|
|
|
|
|
|
|
|
| |||
|
Cash flows from financing activities: |
|
|
|
|
|
|
| |||
|
Proceeds from issuance of notes payable |
|
130,000 |
|
603,693 |
|
132,409 |
| |||
|
Debt issuance cost |
|
(1,252 |
) |
(11,949 |
) |
(3,691 |
) | |||
|
Preferred stock dividends |
|
— |
|
(2,493 |
) |
(3,128 |
) | |||
|
Interest bearing security deposits |
|
7,588 |
|
— |
|
— |
| |||
|
Proceeds from shares issued under stock compensation plans |
|
680 |
|
1,725 |
|
672 |
| |||
|
Cancellation of restricted stock units in satisfaction of withholding tax |
|
(1,248 |
) |
(1,194 |
) |
(968 |
) | |||
|
Excess tax benefit from stock-based compensation |
|
— |
|
— |
|
779 |
| |||
|
Redemption of preferred stock |
|
— |
|
(34,750 |
) |
— |
| |||
|
Repurchase of common stock |
|
(5,918 |
) |
(12,736 |
) |
(5,661 |
) | |||
|
Cash settlement of stock options |
|
— |
|
— |
|
(1,262 |
) | |||
|
Principal payments on notes payable |
|
(70,874 |
) |
(626,923 |
) |
(146,439 |
) | |||
|
Decrease in restricted cash |
|
— |
|
48,213 |
|
— |
| |||
|
Net cash provided by (used in) financing activities |
|
58,976 |
|
(36,414 |
) |
(27,289 |
) | |||
|
Increase/(Decrease) in cash and cash equivalents |
|
7,422 |
|
(1,061 |
) |
4,215 |
| |||
|
Cash and cash equivalents at beginning of period |
|
5,379 |
|
6,440 |
|
2,225 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Cash and cash equivalents at end of period |
|
$ |
12,801 |
|
$ |
5,379 |
|
$ |
6,440 |
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
| |||
|
Net cash paid for: |
|
|
|
|
|
|
| |||
|
Interest |
|
$ |
33,931 |
|
$ |
21,528 |
|
$ |
20,063 |
|
|
Income Taxes |
|
$ |
111 |
|
$ |
105 |
|
$ |
155 |
|
|
|
|
|
|
|
|
|
| |||
|
Supplemental disclosures of non-cash investing activities: |
|
|
|
|
|
|
| |||
|
During the years ended December 31, 2013, 2012, 2011, a liability of $63, $2,255, and $0, respectively, was incurred but not paid in connection with our purchase of aircraft and engines. |
|
|
|
|
|
|
| |||
|
During the years ended December 31, 2013, 2012, 2011, engines and equipment totaling $15,166, $22,935, and $17,067, respectively, were transferred from Held for Operating Lease to Held for Sale but not settled. |
|
|
|
|
|
|
| |||
See accompanying notes to the consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) Organization and Summary of Significant Accounting Policies
(a) Organization
Willis Lease Finance Corporation (“Willis” or the “Company”) is a provider of aviation services whose primary focus is providing operating leases of commercial aircraft engines and other aircraft-related equipment to air carriers, manufacturers and overhaul/repair facilities worldwide. Willis also engages in the selective purchase and resale of commercial aircraft engines. WLFC (Ireland) Limited, WLFC Funding (Ireland) Limited and WLFC Lease (Ireland) Limited are wholly-owned Irish subsidiaries of Willis formed to facilitate certain of Willis’ international leasing activities. Willis Aviation Finance Limited in Ireland is a wholly-owned subsidiary formed to facilitate the leasing and technical support of worldwide activities. Willis Lease France is a wholly-owned French subsidiary of Willis formed to facilitate sales and marketing activities in Europe. Willis Lease (China) Limited is a wholly-owned subsidiary of Willis formed to facilitate the acquisition and leasing of assets in China.
Willis Engine Securitization Trust II (“WEST II”) is a bankruptcy remote special purpose vehicle which was established for the purpose of financing aircraft engines through an asset-backed securitization. WEST Engine Acquisition LLC and Facility Engine Acquisition LLC are wholly-owned subsidiaries of WEST II and own the engines which secure the notes issued by WEST II. Willis Engine Securitization (Ireland) Limited is another wholly-owned subsidiary of WEST II and was established to facilitate certain international leasing activities by WEST II.
Prior to September 18, 2013, we held a fifty percent membership interest in a joint venture, WOLF A340, LLC, a Delaware limited liability company, (“WOLF”). On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF. As a result of the transaction, we now own one hundred percent of WOLF. The WOLF assets and liabilities and the results of operations have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013.
On November 6, 2013, the Company entered into an Asset Purchase Agreement for the purchase of certain assets of J.T. Power, a related party, for $5.6 million (see Footnote 4. Acquisitions). In connection with that acquisition, the Company launched a new, wholly-owned subsidiary, Willis Aeronautical Services, Inc. (“WASI”). WASI primarily engages in selling aircraft engine parts and materials through the acquisition or consignment of aircraft and engines from third parties.
(b) Principles of Consolidation
The consolidated financial statements include the accounts of Willis, WEST Engine Funding LLC, WEST Engine Funding (Ireland) Limited, WEST Engine Acquisition LLC, Facility Engine Acquisition LLC, WLFC (Ireland) Limited, Willis Lease (Ireland) Limited, WLFC (Ireland) Limited, WLFC Funding (Ireland) Limited, Willis Aviation Finance Limited, Willis Lease France, Willis Lease (China) Limited, WEST Engine Securitization Trust II, Willis Engine Securitization (Ireland) Limited, WOLF A340 LLC, WOLF 149 LLC, WOLF 139 LLC, Willis Aeronautical Services, Inc. (together, the “Company”). All intercompany balances and transactions have been eliminated in consolidation.
(c) Revenue Recognition
Revenue from leasing of aircraft equipment is recognized as operating lease revenue on a straight-line basis over the terms of the applicable lease agreements. Revenue is not recognized when cash collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
We regularly sell equipment from our lease portfolio. This equipment may or may not be subject to a lease at the time of sale. The gain or loss on such sales is recognized as revenue and consists of proceeds associated with the sale less the net book value of the asset sold and any direct costs associated with the sale. To the extent that deposits associated with the engine are not included in the sale we include any such amount in our calculation of gain or loss.
In the year ended December 31, 2011, the Company sold three engines to an investor group for $29.0 million. After the date of sale, the Company retains responsibility to manage the engines that were sold to the investor group. Because the arrangement has multiple deliverables, the Company evaluated the arrangement under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605-25, Revenue Recognition: Multiple Element Arrangements (“FASB ASC 605-25”), formerly Emerging Issues Task Force Issue No. 00-21, Revenue Arrangements with Multiple
Deliverables, which addresses accounting for multiple element arrangements. The Company has determined that the two deliverables under the arrangement, the sale of the engines and the management services, are separate units of accounting. Therefore, revenue is recognized in accordance with FASB ASC 605-10-S99, Revenue Recognition: Overall: SEC Materials, formerly SAB 104, for each unit. There were no such sales recorded in the years ended December 31, 2013 and December 31, 2012.
One requirement of FASB ASC 605-25 for the two deliverables to be accounted for as separate units of accounting is that management can determine the fair value of the undelivered item (the management services), when the first item (the sale of engines) is delivered. Assessing fair value evidence requires judgment. In determining fair value, the Company has reviewed information from management agreements entered into by other parties on a standalone basis, compared it to the management agreements entered into with the investor group and determined that the fees charged on a standalone basis were comparable to the fees charged when the Company entered into the management agreement concurrent with the sale of the portfolio of engines. Accordingly, the Company determined that the fees charged for its management services were comparable to those charged by other asset managers for the same service. As such, the Company has concluded that evidence exists to support its assessment of the fair value of the management services.
Based on the conclusion that the sale of engines and the management services can be accounted for separately, the Company recognized a $5.0 million gain on sale of the three engines in the year ended December 31, 2011. The gain recorded was the difference between the sales price and the net book value of the engines sold.
The Company recognizes revenue from management fees under equipment management agreements as earned on a monthly basis. Management fees are based upon a percentage of net lease rents of the investor group’s engine portfolio calculated on an accrual basis and recorded in Other revenue.
Under the terms of some of our leases, the lessees pay use fees (also known as maintenance reserves) to us based on usage of the leased asset, which are designed to cover expected future maintenance costs. Some of these amounts are reimbursable to the lessee if they make specifically defined maintenance expenditures. Use fees received are recognized in revenue as maintenance reserve revenue if they are not reimbursable to the lessee. Use fees that are reimbursable are recorded as a maintenance reserve liability until they are reimbursed to the lessee or the lease terminates, at which time they are recognized in revenue as maintenance reserve revenue.
Certain lessees may be significantly delinquent in their rental payments and may default on their lease obligations. As of December 31, 2013, we had an aggregate of approximately $0.8 million in lease rent and $0.8 million in maintenance reserve payments more than 30 days past due. Our inability to collect receivables or to repossess engines or other leased equipment in the event of a default by a lessee could have a material adverse effect on us. The Company estimates an allowance for doubtful accounts for lease receivables it does not consider fully collectible. The allowance for doubtful accounts includes the following: (1) specific reserves for receivables which are impaired for which management believes full collection is doubtful; and (2) a general reserve for estimated losses based on historical experience.
Our largest customer accounted for approximately 5.6% of total revenue during 2013. This customer had no past due rents as of December 31, 2013. No customer accounted for greater than 10% of total revenue in 2013, 2012 and 2011.
(d) Equipment Held for Operating Lease
Aircraft assets held for operating lease are stated at cost, less accumulated depreciation. Certain costs incurred in connection with the acquisition of aircraft assets are capitalized as part of the cost of such assets. Major overhauls paid for by us, which improve functionality or extend the original useful life, are capitalized and depreciated over the shorter of the estimated period to the next overhaul (“deferral method”) or the remaining useful life of the equipment. We do not accrue for planned major maintenance. The cost of overhauls of aircraft assets under long term leases, for which the lessee is responsible for maintenance during the period of the lease, are paid for by the lessee or from reimbursable maintenance reserves paid to the Company in accordance with the lease, and are not capitalized.
Based on specific aspects of the equipment, we generally depreciate engines on a straight-line basis over a 15-year period from the acquisition date to a 55% residual value. We believe that this methodology accurately reflects our typical holding period for the assets and, that the residual value assumption reasonably approximates the selling price of the assets 15 years from date of acquisition.
For engines or aircraft that are unlikely to be repaired at the end of the current expected useful lives, we depreciate the engines or aircraft over their estimated lives to a residual value based on an estimate of the wholesale value of the parts after disassembly.
The spare parts packages owned by us are depreciated on a straight-line basis over an estimated useful life of 15 years to a 25% residual value. The aircraft owned by us are depreciated on a straight-line basis over an estimated useful life of 13 to 20 years to a 15% to 17% residual value.
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Long-lived assets to be disposed are reported at the lower of carrying amount or fair value less cost to sell. Impairment is identified by comparison of undiscounted forecasted cash flows, including estimated sales proceeds, over the life of the asset with the assets’ book value. If the forecasted undiscounted cash flows are less than the book value the asset is written down to its fair value. Fair value is determined per individual asset by reference to independent appraisals, quoted market prices (e.g. an offer to purchase) and other factors considered relevant by Management. We conduct a formal annual review of the carrying value of long-lived assets and also evaluate assets during the year if we note a triggering event indicating impairment is possible. No impairment charges were recorded in 2013 and 2012 as a result of our review. Such review resulted in an impairment charge for engines and aircraft of $1.0 million in 2011 (disclosed separately as “Write-down of equipment” in the Consolidated Statements of Income).
(e) Debt Issuance Costs and Related Fees
To the extent that we are required to pay fees in order to secure debt, such fees are capitalized and amortized over the life of the related loan using the effective interest method.
(f) Maintenance and Repair Costs
Maintenance and repair costs under our leases are generally the responsibility of the lessees. Under many of our leases, lessees pay periodic use fees (often called maintenance reserves) to us based on the usage of the asset. Under the terms of some of our leases, the lessees pay amounts to us based on usage, which are designed to cover the expected maintenance cost. Some of these amounts are reimbursable to the lessee if they make specifically defined maintenance expenditures.
Use fees billed are recognized in maintenance reserve revenue if they are not reimbursable to the lessee. Use fees that are reimbursable are included in maintenance reserve liability until they are reimbursed to the lessee or the lease terminates, at which time they are recognized in maintenance reserve revenue. Our expenditures for maintenance are expensed as incurred. Expenditures that meet the criteria for capitalization are recorded as an addition to equipment recorded on the balance sheet. Major overhauls paid for by us, which improve functionality or extend the original useful life, are capitalized and depreciated over the shorter of the estimated period to the next overhaul (“deferral method”) or the remaining useful life of the equipment. We do not accrue for planned major maintenance.
(g) Interest Rate Hedging
We enter into various derivative instruments periodically to mitigate the exposure on our variable rate borrowings. The derivative instruments are fixed-rate interest swaps that are recorded at fair value as either an asset or liability. The last of our hedge instruments matured in November 2013.
While substantially all our derivative transactions are entered into for the purposes described above, hedge accounting is only applied where specific criteria have been met and it is practicable to do so. In order to apply hedge accounting, the transaction must be designated as a hedge and it must be highly effective. The hedging instrument’s effectiveness is assessed utilizing regression analysis at the inception of the hedge and on at least a quarterly basis throughout its life. All of the transactions that we have designated as hedges are cash flow hedges. The effective portion of the change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings. The ineffective portion of the hedges is recorded in earnings in the current period.
During the year ended December 31, 2013 the Company determined that it incorrectly applied the guidance in ASC 815, Derivatives and Hedging from 2006 to 2010. The effects of correcting the prior period errors were an increase to Accumulated Other Comprehensive Income of $0.7 million, a decrease to Retained Earnings of $1.1 million and an increase to Deferred Tax Liabilities of $0.4 million from the amounts previously reported at December 31, 2012.
(h) Income Taxes
We use the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The effect on deferred taxes of a change in the tax rates is recognized in income in the period that includes the enactment date.
The Company recognizes in the financial statements the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs (See Note 7).
The Company files income tax returns in various states and countries which may have different statutes of limitations. The open tax years for federal and state tax purposes are from 2010-2012 and 2009-2012, respectively. The Company records penalties and accrued interest related to uncertain tax positions in income tax expense. Such adjustments have historically been minimal and immaterial to our financial results.
(i) Property, Equipment and Furnishings
Property, equipment and furnishings are recorded at cost and depreciated using the straight-line method over the estimated useful lives of the related assets, which range from three to five years. Leasehold improvements are recorded at cost and depreciated by the straight-line method over the shorter of the lease term or useful life of the leasehold.
(j) Cash and Cash Equivalents
We consider highly liquid investments readily convertible into known amounts of cash, with original maturities of 90 days or less, as cash equivalents.
(k) Restricted Cash
We have certain bank accounts that are subject to restrictions in connection with our WEST II borrowings. Under WEST II, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of maintenance reserve payments and all lease security deposits are accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Under WEST II, cash from maintenance reserve payments are held in the restricted cash account equal to the maintenance obligations projected for the subsequent six months, and are subject to a minimum balance of $9.0 million. Security deposits are held until the end of the lease, at which time provided return conditions have been met, the deposit will be returned to the lessee. To the extent return conditions are not met, these deposits may be retained by us.
(l) Inventory
Inventory consists of spare aircraft and engine parts and is stated at lower of cost or net realizable value. An impairment charge for excess or inactive inventory is recorded based upon an analysis that considers current inventory levels, historical usage patterns, future sales expectations and salvage value.
(m) Intangible Assets
Intangible assets include customer relationships and goodwill arising from the Company’s acquisition of J.T. Power (see Footnote 4. Acquisition). Intangible assets are accounted for in accordance with FASB ASC 350, “Intangibles — Goodwill and Other.”
Goodwill is assessed for impairment annually. Customer relationships are amortized on a straight line basis over their estimated useful life of five years. The Company has no intangible assets with indefinite useful lives.
(n) Management Estimates
These financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States.
The preparation of consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to residual values, estimated asset lives, impairments and bad debts. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Management believes that the accounting policies on revenue recognition, maintenance reserves and expenditures, useful life of equipment, asset residual values, asset impairment and allowance for doubtful accounts are critical to the results of operations.
If the useful lives or residual values are lower than those estimated by us, upon sale of the asset a loss may be realized. Significant management judgment is required in the forecasting of future operating results, which are used in the preparation of projected undiscounted cash-flows and should different conditions prevail, material impairment write-downs may occur.
(o) Per share information
Basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. The computation of fully diluted earnings (loss) per share is similar to the computation of basic earnings (loss) per share, except for the inclusion of all potentially dilutive common shares. The reconciliation between basic common shares and fully diluted common shares is presented below:
|
|
|
Years Ended December 31, |
| ||||
|
|
|
2013 |
|
2012 |
|
2011 |
|
|
|
|
(in thousands) |
| ||||
|
Shares: |
|
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding |
|
8,029 |
|
8,490 |
|
8,423 |
|
|
Dilutive and potentially dilutive common shares |
|
260 |
|
301 |
|
453 |
|
|
Total shares |
|
8,289 |
|
8,791 |
|
8,876 |
|
(p) Investments
Our investment in the WMES joint venture, where we own 50% of the equity of the venture, is accounted for using the equity method of accounting. This investment is recorded at the amount invested plus or minus our 50% share of net income or loss less any distributions or return of capital received from the entity.
Prior to September 18, 2013, we held a fifty percent membership interest in a joint venture, WOLF A340, LLC, a Delaware limited liability company, (“WOLF”). On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF. Prior to that date, the investment in the WOLF joint venture was accounted for using the equity method of accounting. As a result of the transaction, we now own one hundred percent of WOLF. The WOLF assets and liabilities and the results of operations have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013.
(q) Stock Based Compensation
We recognize compensation expense in the financial statements for share-based awards based on the grant-date fair value of those awards. Additionally, stock-based compensation expense includes an estimate for pre-vesting forfeitures and is recognized over the requisite service periods of the awards on a straight-line basis, which is generally commensurate with the vesting term.
(r) Initial Direct Costs associated with Leases
We account for the initial direct costs, including sales commission and legal fees, incurred in obtaining a new lease by deferring and amortizing those costs over the term of the lease. The amortization of these costs is recorded under General and Administrative expenses in the Consolidated Statements of Income. The amounts amortized were $1.5 million, $1.6 million and $1.4 million for the years ended December 31, 2013, 2012 and 2011, respectively.
(s) Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs, to the extent possible. We use a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value which are the following:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis
As of December 31, 2013, we held no interest rate swaps. As of December 31, 2012, we measured the fair value of our interest rate swaps of $100.0 million (notional amount) based on Level 2 inputs, due to the usage of inputs that can be corroborated by observable market data. The Company estimates the fair value of derivative instruments using a discounted cash flow technique and, at December 31, 2012, has used creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance. We had interest rate swap agreements which have a net liability fair value of $1.7 million as of December 31, 2012. In 2013 and 2012, $1.9 million and $6.4 million, respectively, were realized through the income statement as an increase in interest expense, and in 2012, $10.2 million was realized through the income statement as a loss on debt extinguishment and derivatives termination.
The following table shows by level, within the fair value hierarchy, the Company’s assets and liabilities at fair value as of December 31, 2012:
|
|
|
Assets and (Liabilities) at Fair Value |
| ||||||||||
|
|
|
December 31, 2012 |
| ||||||||||
|
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Derivatives |
|
$ |
(1,690 |
) |
$ |
— |
|
$ |
(1,690 |
) |
$ |
— |
|
|
Total |
|
$ |
(1,690 |
) |
$ |
— |
|
$ |
(1,690 |
) |
$ |
— |
|
In 2013 and 2012, all hedges were effective and no change in fair value was recorded in earnings.
Assets Measured and Recorded at Fair Value on a Nonrecurring Basis
We determine fair value of long-lived assets held and used, such as Equipment held for operating lease and Equipment held for sale, by reference to independent appraisals, quoted market prices (e.g. an offer to purchase) and other factors. An impairment charge is recorded when the carrying value of the asset exceeds its fair value.
The following table shows by level, within the fair value hierarchy, the Company’s assets measured at fair value on a nonrecurring basis as of December 31, 2013 and 2012, and the gains (losses) recorded during the years ended December 31, 2013 and 2012 on those assets:
|
|
|
Assets at Fair Value |
|
Total Losses |
| ||||||||||||||||||||||||||
|
|
|
December 31, 2013 |
|
December 31, 2012 |
|
December 31, |
| ||||||||||||||||||||||||
|
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
2013 |
|
2012 |
| ||||||||||
|
|
|
(in thousands) |
|
(in thousands) |
| ||||||||||||||||||||||||||
|
Equipment held for sale |
|
$ |
32,491 |
|
— |
|
$ |
30,824 |
|
$ |
1,667 |
|
$ |
23,607 |
|
— |
|
$ |
23,384 |
|
$ |
223 |
|
$ |
(6,461 |
) |
$ |
(5,874 |
) | ||
|
Total |
|
$ |
32,491 |
|
$ |
— |
|
$ |
30,824 |
|
$ |
1,667 |
|
$ |
23,607 |
|
$ |
— |
|
$ |
23,384 |
|
$ |
223 |
|
$ |
(6,461 |
) |
$ |
(5,874 |
) |
At December 31, 2013, the Company used Level 2 inputs to measure the fair value of certain engines and equipment held for sale. Due to the absence of quoted market prices of certain engines that were held as inventory not consigned to third parties, management utilized Level 3 inputs to measure fair value. The fair values of the assets held for sale categorized as Level 3 were based on management’s estimate considering projected future sales proceeds at December 31, 2013 and December 31, 2012.
An impairment charge is recorded when the carrying value of the asset exceeds its fair value. An asset write-down of $3.7 million was recorded in the year ended December 31, 2013 based on a comparison of the asset net book values with the proceeds expected from the sale of engines. A further asset write-down of $2.8 million was recorded in the year ended December 31, 2013, based upon a comparison of the asset net book values with the revised net proceeds expected from part sales arising from consignment of the engines. An asset write-down of $4.7 million was recorded in the year ended December
31, 2012 based on a comparison of the asset net book values with the proceeds expected from the sale of engines. A further asset write-down of $1.2 million was recorded in the year ended December 31, 2012, based upon a comparison of the asset net book values with the revised net proceeds expected from part sales arising from consignment of the engines.
(t) Recent Accounting Pronouncements
In February 2013, the FASB issued Accounting Standards Update (ASU) 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 require an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. generally accepted accounting principles (GAAP) to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this ASU did not have a material impact on our Consolidated Financial Statements.
In July 2013, the FASB issued Accounting Standards Update (“ASU”) 2013-11, “Income Taxes - Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” which is part of Accounting Standards Codification (“ASC”) 740: Income Taxes. The new guidance requires an entity to present an unrecognized tax benefit and an NOL carryforward, a similar tax loss, or a tax credit carryforward on a net basis as part of a deferred tax asset, unless the unrecognized tax benefit is not available to reduce the deferred tax asset component or would not be utilized for that purpose, then a liability would be recognized. We are currently evaluating the impact of the January 1, 2014 adoption of this guidance on our financial statements.
(2) Equipment Held for Lease
At December 31, 2013, we had 202 aircraft engines and related equipment with a cost of $1,259.6 million, 5 spare parts packages with a cost of $6.1 million and 4 aircraft with a cost of $23.5 million, in our lease portfolio. At December 31, 2012, we had 184 aircraft engines and related equipment with a cost of $1,156.7 million, 4 spare parts packages with a cost of $5.9 million and 7 aircraft with a cost of $37.2 million, in our lease portfolio.
A majority of our aircraft equipment is leased and operated internationally. All leases relating to this equipment are denominated and payable in U.S. dollars.
We lease our aircraft equipment to lessees domiciled in eight geographic regions. The tables below set forth geographic information about our leased aircraft equipment grouped by domicile of the lessee (which is not necessarily indicative of the asset’s actual location):
|
|
|
Years Ended December 31, |
| |||||||
|
Lease rent revenue |
|
2013 |
|
2012 |
|
2011 |
| |||
|
|
|
(in thousands) |
| |||||||
|
Region |
|
|
|
|
|
|
| |||
|
United States |
|
$ |
14,258 |
|
$ |
11,693 |
|
$ |
20,790 |
|
|
Mexico |
|
7,387 |
|
6,075 |
|
6,806 |
| |||
|
Canada |
|
2,947 |
|
5,206 |
|
3,183 |
| |||
|
Europe |
|
37,788 |
|
35,001 |
|
38,626 |
| |||
|
South America |
|
8,794 |
|
9,196 |
|
9,818 |
| |||
|
Asia |
|
21,407 |
|
18,585 |
|
18,635 |
| |||
|
Africa |
|
2,609 |
|
2,307 |
|
2,084 |
| |||
|
Middle East |
|
6,547 |
|
6,528 |
|
4,721 |
| |||
|
Totals |
|
$ |
101,737 |
|
$ |
94,591 |
|
$ |
104,663 |
|
|
|
|
Years Ended December 31, |
| |||||||
|
Lease rent revenue less applicable depreciation and interest |
|
2013 |
|
2012 |
|
2011 |
| |||
|
|
|
(in thousands) |
| |||||||
|
Region |
|
|
|
|
|
|
| |||
|
United States |
|
$ |
6,055 |
|
$ |
5,875 |
|
$ |
9,663 |
|
|
Mexico |
|
1,641 |
|
2,472 |
|
3,609 |
| |||
|
Canada |
|
747 |
|
3,015 |
|
1,731 |
| |||
|
Europe |
|
5,061 |
|
11,162 |
|
13,844 |
| |||
|
South America |
|
2,995 |
|
4,482 |
|
5,266 |
| |||
|
Asia |
|
5,652 |
|
6,212 |
|
7,162 |
| |||
|
Africa |
|
837 |
|
746 |
|
1,180 |
| |||
|
Middle East |
|
1,664 |
|
3,011 |
|
1,727 |
| |||
|
Off-lease and other |
|
(13,973 |
) |
(15,130 |
) |
(10,539 |
) | |||
|
Totals |
|
$ |
10,679 |
|
$ |
21,845 |
|
$ |
33,643 |
|
|
|
|
Years Ended December 31, |
| |||||||
|
Net book value of equipment held for operating lease |
|
2013 |
|
2012 |
|
2011 |
| |||
|
|
|
(in thousands) |
| |||||||
|
Region |
|
|
|
|
|
|
| |||
|
United States |
|
$ |
103,515 |
|
$ |
68,845 |
|
$ |
128,989 |
|
|
Mexico |
|
75,628 |
|
59,694 |
|
66,317 |
| |||
|
Canada |
|
12,500 |
|
17,658 |
|
30,987 |
| |||
|
Europe |
|
368,381 |
|
299,505 |
|
305,154 |
| |||
|
South America |
|
78,486 |
|
87,660 |
|
86,301 |
| |||
|
Asia |
|
219,123 |
|
229,946 |
|
159,022 |
| |||
|
Africa |
|
3,734 |
|
5,280 |
|
11,844 |
| |||
|
Middle East |
|
58,509 |
|
74,644 |
|
49,208 |
| |||
|
Off-lease and other |
|
113,146 |
|
118,227 |
|
143,683 |
| |||
|
Totals |
|
$ |
1,033,022 |
|
$ |
961,459 |
|
$ |
981,505 |
|
As of December 31, 2013 and 2012, the lease status of the equipment held for operating lease was as follows:
|
Lease Term |
|
December 31, 2013 |
| |
|
|
|
(in thousands) |
| |
|
Off-lease and other |
|
$ |
113,146 |
|
|
Month-to-month leases |
|
102,721 |
| |
|
Leases expiring 2014 |
|
370,370 |
| |
|
Leases expiring 2015 |
|
124,130 |
| |
|
Leases expiring 2016 |
|
100,622 |
| |
|
Leases expiring 2017 |
|
63,969 |
| |
|
Leases expiring 2018 |
|
47,604 |
| |
|
Leases expiring thereafter |
|
110,460 |
| |
|
|
|
$ |
1,033,022 |
|
|
Lease Term |
|
December 31, 2012 |
| |
|
|
|
(in thousands) |
| |
|
Off-lease and other |
|
$ |
118,227 |
|
|
Month-to-month leases |
|
149,585 |
| |
|
Leases expiring 2013 |
|
339,598 |
| |
|
Leases expiring 2014 |
|
76,485 |
| |
|
Leases expiring 2015 |
|
43,243 |
| |
|
Leases expiring 2016 |
|
79,600 |
| |
|
Leases expiring 2017 |
|
58,583 |
| |
|
Leases expiring thereafter |
|
96,138 |
| |
|
|
|
$ |
961,459 |
|
As of December 31, 2013, minimum future payments under non-cancelable leases were as follows:
|
Year |
|
(in thousands) |
| |
|
2014 |
|
$ |
68,226 |
|
|
2015 |
|
42,956 |
| |
|
2016 |
|
30,037 |
| |
|
2017 |
|
20,878 |
| |
|
2018 |
|
15,479 |
| |
|
Thereafter |
|
26,663 |
| |
|
|
|
$ |
204,239 |
|
(3) Investments
On May 25, 2011, we entered into an agreement with Mitsui & Co., Ltd. to participate in a joint venture formed as a Dublin-based Irish limited company — Willis Mitsui & Company Engine Support Limited (“WMES”) for the purpose of acquiring and leasing jet engines. Each partner holds a fifty percent interest in the joint venture. The initial capital contribution by the Company for its investment in WMES was $8.0 million. The Company provided the initial lease portfolio by transferring 7 engines to the joint venture in June 2011. In addition, the Company made $1.0 million, $5.6 million and $11.2 million capital contributions to WMES in the years ended December 31, 2011, 2012 and 2013, respectively, for the purchase of 17 engines from third parties, increasing the number of engines in the lease portfolio to 26. The $25.8 million of capital contributions has been partially offset by $3.6 million, resulting in a net investment of $22.2 million, which has increased to $23.5 million as a result of the Company’s share of WMES reported earnings to date. The $3.6 million reduction in investment represents 50% of the $7.2 million gain related to the sale by the Company of the 7 engines to WMES.
WMES has a loan agreement with JA Mitsui Leasing, Ltd. which provides a credit facility of up to $180.0 million to support the funding of future engine acquisitions. Funds are available under the loan agreement have been extended through March 31, 2014. WMES has also established separate credit facilities totaling $62.0 million to fund the purchase of engines. Our investment in the joint venture is $23.5 million and $11.8 million as of December 31, 2013 and December 31, 2012, respectively.
Prior to September 18, 2013, we held a fifty percent membership interest in a joint venture, WOLF A340, LLC, a Delaware limited liability company, (“WOLF”), which was accounted for as an investment under the equity method of accounting.
On December 30, 2005, WOLF completed the purchase of two Airbus A340-313 aircraft from Boeing Aircraft Holding Company for a purchase price of $96.0 million. Since their purchase, these two aircraft had been leased to Emirates, with the leases terminating in March and May 2013. The return of both aircraft from the prior lessee, Emirates, was completed by June 2013, with the airframes being disassembled and parted out and the eight engines being marketed for lease separately to airline customers.
On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF for a purchase price of $1.0 million, with the purchase price representing a $12.7 million discount from the JV partner’s equity interest. The transaction has been being accounted for as an asset acquisition. We recorded the assets at the cost basis, which represents the allocation of our prior investment basis plus the cash paid to the third party investor. The purchase price was allocated to the eight aircraft engines and two airframes. The fair value of the net assets acquired from this transaction is estimated to be $12.6 million, which comprised of $27.0 million of equipment, $1.6 million of cash and receivables, offset by $16.0 million of debt and other liabilities. As a result of the transaction, we now own one hundred percent of WOLF. The WOLF assets and liabilities and the results of operations have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013
|
Year Ending December 31, 2013 and 2012 (in thousands) |
|
WOLF |
|
WMES |
|
Total |
| |||
|
Investment in joint ventures as of December 31, 2011 |
|
$ |
9,863 |
|
$ |
5,376 |
|
$ |
15,239 |
|
|
Investment |
|
— |
|
5,635 |
|
5,635 |
| |||
|
Earnings from joint ventures |
|
1,004 |
|
755 |
|
1,759 |
| |||
|
Distribution |
|
(802 |
) |
— |
|
(802 |
) | |||
|
Investment in joint ventures as of December 31, 2012 |
|
$ |
10,065 |
|
$ |
11,766 |
|
$ |
21,831 |
|
|
Investment |
|
— |
|
11,219 |
|
11,219 |
| |||
|
Earnings from joint ventures |
|
3,025 |
|
500 |
|
3,525 |
| |||
|
Transfer to consolidated subsidiary |
|
(13,090 |
) |
— |
|
(13,090 |
) | |||
|
Investment in joint ventures as of December 31, 2013 |
|
$ |
— |
|
$ |
23,485 |
|
$ |
23,485 |
|
(4) Acquisition
On November 6, 2013, the Company purchased certain assets of J.T. Power, an ‘end-of-life’ solution provider for aircraft engines and parts, for $5.6 million. A cash payment of $4.5 million was made to fund the transaction, after deducting amounts owed to the Company, $0.7 million related to the minimum guarantee of an existing consignment program and cash received of $0.4 million. The major classes of assets to which we allocated the purchase price were spare parts inventory of $3.4 million, accounts receivable of $1.7 million, identifiable intangible assets of $1.2 million and goodwill of $0.3 million.
(5) Notes Payable
Notes payable consisted of the following:
|
|
|
As of December 31, |
| ||||
|
|
|
2013 |
|
2012 |
| ||
|
|
|
(in thousands) |
| ||||
|
Credit facility at a floating rate of interest of LIBOR plus 3.00%, secured by engines. The facility has a committed amount of $450.0 million and $430.0 million at December 31, 2013 and 2012, respectively, which revolves until the maturity date of November 2016. |
|
$ |
362,000 |
|
$ |
282,000 |
|
|
|
|
|
|
|
| ||
|
WEST II Series 2012-A term notes payable at a fixed rate of interest of 5.50%, maturing in September 2037. Secured by engines. |
|
370,614 |
|
386,724 |
| ||
|
|
|
|
|
|
| ||
|
Note payable at a variable interest rate of LIBOR plus 4.00%, maturing in May 2017, secured by engines. |
|
30,000 |
|
— |
| ||
|
|
|
|
|
|
| ||
|
Note payable at a fixed interest rate of 4.50%, maturing in January 2014. Secured by engines. |
|
15,827 |
|
17,338 |
| ||
|
|
|
|
|
|
| ||
|
Note payable at a fixed rate of 5.50%, maturing in September 2017. Secured by one engine. |
|
8,173 |
|
8,593 |
| ||
|
|
|
|
|
|
| ||
|
Note payable at a fixed interest rate of 3.94%, maturing in September 2014. Secured by an aircraft. |
|
1,000 |
|
2,333 |
| ||
|
|
|
|
|
|
| ||
|
Total notes payable |
|
$ |
787,614 |
|
$ |
696,988 |
|
At December 31, 2013, one-month LIBOR was 0.17%. At December 31, 2012, the one-month LIBOR rate was 0.21%.
Principal outstanding at December 31, 2013, is repayable as follows:
|
Year |
|
(in thousands) |
| |
|
2014 |
|
$ |
42,024 |
|
|
2015 |
|
32,934 |
| |
|
2016 (includes $362.0 million outstanding on revolving credit facility) |
|
388,215 |
| |
|
2017 |
|
37,373 |
| |
|
2018 |
|
23,468 |
| |
|
Thereafter |
|
263,600 |
| |
|
|
|
$ |
787,614 |
|
Virtually all of the debt instruments above have covenant requirements such as minimum tangible net worth, maximum balance sheet leverage and various interest coverage ratios. The Company also has certain negative financial covenants such as liens, advances, change in business, sales of assets, dividends and stock repurchase. These covenants are tested quarterly and the Company was in full compliance with all covenant requirements at December 31, 2013.
At December 31, 2013, we are in compliance with the covenants specified in the revolving credit facility Credit Agreement, including the Interest Coverage Ratio requirement of at least 2.5 to 1.00 and the Total Leverage Ratio requirement to remain below 4.75 to 1.00. At December 31, 2013, the Company’s calculated Minimum Consolidated Tangible Net Worth exceeded the minimum required amount of $196.1 million. As defined in the revolving credit facility Credit Agreement, the Interest Coverage Ratio is the ratio of Earnings before Interest, Taxes, Depreciation and Amortization and other one-time charges (EBITDA) to Consolidated Interest Expense and the Total Leverage Ratio is the ratio of Total Indebtedness to Tangible Net Worth. At December 31, 2013, we are in compliance with the covenants specified in the WEST II indenture and servicing agreement.
At December 31, 2013, notes payable consists of loans totaling $787.6 million payable over periods of approximately one month to 9 years with interest rates varying between approximately 3.2% and 5.5% (excluding the effect of our interest rate derivative instruments). At December 31, 2013, we had a revolving credit facility totaling approximately
$450.0 million compared to $430.0 million at December 31, 2012. At December 31, 2013, and December 31, 2012, respectively, approximately $88.0 million and $148.0 million were available under this facility. The significant facilities are described below.
At December 31, 2013, we had a $450.0 million revolving credit facility to finance the acquisition of aircraft engines for lease as well as for general working capital purposes. We closed on this facility on November 18, 2011 and the proceeds of the new facility, net of $3.3 million in debt issuance costs, was used to pay off the balance remaining from our prior revolving facility. On June 18, 2013, we increased this revolving credit facility to $450.0 million from $430.0 million. As of December 31, 2013 and 2012, $88.0 million and $148.0 million were available under this facility, respectively. The revolving credit facility ends in November 2016. Based on the Company’s debt to equity ratio of 3.87 as calculated under the terms of the revolving credit facility at December 31, 2013, the interest rate on this facility is LIBOR plus 3.00% as of December 31, 2013. Under the revolving credit facility, all subsidiaries except WEST II and WOLF jointly and severally guarantee payment and performance of the terms of the loan agreement. The guarantee would be triggered by a default under the agreement.
On September 17, 2012, we closed an asset-backed securitization (“ABS”) through a newly-created, bankruptcy-remote, Delaware statutory trust, WEST II, of which the Company is the sole beneficiary. WEST II issued and sold $390 million aggregate principal amount of Class 2012-A Term Notes (the “Notes”) and received $384.9 million in net proceeds. We used these funds, net of transaction expenses and swap termination costs in combination with our revolving credit facility, to pay off the prior WEST notes totaling $435.9 million. At closing, 22 engines were pledged as collateral from WEST to the Company’s revolving credit facility, which provided the remaining funds to pay off the WEST notes.
The assets and liabilities of WEST II will remain on the Company’s balance sheet. The current portfolio of 71 commercial jet aircraft engines and leases thereof secures the obligations of WEST II under the ABS. The Notes have no fixed amortization and are payable solely from revenue received by WEST II from the engines and the engine leases, after payment of certain expenses of WEST II. The Notes bear interest at a fixed rate of 5.50% per annum. The Notes may be accelerated upon the occurrence of certain events, including the failure to pay interest for five business days after the due date thereof. The Notes are expected to be paid in 10 years. The legal final maturity of the Notes is September 15, 2037.
In connection with the transactions described above, effective September 17, 2012, the Company entered into a Servicing Agreement and Administrative Agency Agreement with WEST II to provide certain engine, lease management and reporting functions for WEST II in return for fees based on a percentage of collected lease revenues and asset sales. Because WEST II is consolidated for financial statement reporting purposes, all fees eliminate upon consolidation.
At December 31, 2013 and 2012, $370.6 million and $386.7 million of WEST II term notes were outstanding, respectively. The assets of WEST II are not available to satisfy our obligations or any of our affiliates other than the obligations specific to WEST II. WEST II is consolidated for financial statement presentation purposes. WEST II’s ability to make distributions and pay dividends to the Company is subject to the prior payments of its debt and other obligations and WEST II’s maintenance of adequate reserves and capital. Under WEST II, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of maintenance reserve payments and all lease security deposits are accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Cash from maintenance reserve payments are held in the restricted cash account equal to the maintenance obligations projected for the subsequent six months, and are subject to a minimum balance of $9.0 million.
On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF, with the transaction being accounted for as an asset acquisition. As a result of the transaction, we now own one hundred percent of WOLF. The WOLF assets and liabilities and the results of operations have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013. Two term notes with an original principal amount of $36.0 million, with a current balance outstanding of $30.0 million as of December 31, 2013, are included in Notes payable. The two term notes are non-recourse to the Company, have a maturity date of May 2017 and interest is payable at one-month LIBOR plus 4.0%.
The assets of WOLF are not available to satisfy our obligations or any of our affiliates other than the obligations specific to WOLF. WOLF’s ability to make distributions to the Company is subject to the prior payments of all of its debt and other obligations. Under WOLF, cash related to parts sale and leasing of engine assets is collected in a restricted account and used to pay certain operating expenses, service the debt, and upon full debt repayment are distributed to the Company.
On September 28, 2012, we closed on a loan for a five year term totaling $8.7 million. Interest is payable at a fixed rate of 5.50% and principal and interest is paid quarterly. The loan is secured by one engine. The funds were used to purchase
the engine secured under the loan. The balance outstanding on this loan is $8.2 million and $8.6 million as of December 31, 2013 and 2012, respectively.
On September 30, 2011, we closed on a loan for a three year term totaling $4.0 million. Interest is payable at a fixed rate of 3.94% and principal and interest is paid monthly. The loan is secured by our corporate aircraft. The funds were used to refinance the loan for our corporate aircraft. The balance outstanding on this loan is $1.0 million and $2.3 million as of December 31, 2013 and 2012, respectively.
On January 11, 2010, we closed on a loan for a four year term totaling $22.0 million, the proceeds of which were used to pay down our revolving credit facility. Interest is payable at a fixed rate of 4.50% and principal and interest is paid quarterly. The loan is secured by three engines. The balance outstanding on this loan is $15.8 million and $17.3 million as of December 31, 2013 and 2012, respectively. On January 10, 2014, we extended the term of this loan for another 4 years with a maturity date of January 11, 2018 and interest payable at one-month LIBOR plus 2.25%. The loan continues to be secured by three engines.
(6) Derivative Instruments
We periodically hold interest rate derivative instruments to mitigate exposure to changes in interest rates, in particular one-month LIBOR, with $392.0 million and $282.0 million of our borrowings at December 31, 2013 and 2012, respectively, at variable rates. As a matter of policy, we do not use derivatives for speculative purposes. We currently have no interest rate swap agreements in place. At December 31, 2012, we were a party to one interest rate swap agreement with a notional outstanding amount of $100.0 million, with a remaining term of eleven months and a fixed rate of 2.10%. The fair value of interest rate swaps at December 31, 2013 and 2012 was $0 and negative $1.7 million, respectively, representing a net liability for us. These amounts represent the estimated amount we would be required to pay if we terminated the swaps.
The Company estimates the fair value of derivative instruments using a discounted cash flow technique and, as of December 31, 2012, has used creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance. Valuation of the derivative instruments requires certain assumptions for underlying variables and the use of different assumptions would result in a different valuation. Management believes it has applied assumptions consistently during the period. We apply hedge accounting and account for the change in fair value of our cash flow hedges through other comprehensive income for all derivative instruments.
Fair Values of Derivative Instruments in the Consolidated Balance Sheets
The following table provides information about the fair value of our derivative instruments, by contract type:
|
|
|
Derivatives |
| ||||||
|
|
|
|
|
Fair Value |
| ||||
|
|
|
|
|
Years Ended December 31, |
| ||||
|
Derivatives Designated as Hedging Instruments |
|
Balance Sheet Location |
|
2013 |
|
2012 |
| ||
|
|
|
|
|
(in thousands) |
| ||||
|
Interest rate contracts |
|
Liabilities under derivative instruments |
|
$ |
— |
|
$ |
1,690 |
|
Earnings Effects of Derivative Instruments on the Statements of Income
The following table provides information about the income effects of our cash flow hedging relationships for the years ended December 31, 2013, 2012 and 2011:
|
|
|
|
|
Amount of Loss (Gain) Recognized on |
| |||||||
|
Derivatives in Cash Flow Hedging |
|
Location of Loss (Gain) Recognized on |
|
Years Ended December 31, |
| |||||||
|
Relationships |
|
Derivatives in the Statements of Income |
|
2013 |
|
2012 |
|
2011 |
| |||
|
|
|
|
|
(in thousands) |
| |||||||
|
Interest rate contracts |
|
Interest expense |
|
$ |
1,485 |
|
$ |
6,427 |
|
$ |
11,349 |
|
|
Reclassification adjustment for losses included in termination of derivative instruments |
|
Loss on debt extinguishment and derivatives termination |
|
— |
|
10,143 |
|
— |
| |||
|
Total |
|
|
|
$ |
1,485 |
|
$ |
16,570 |
|
$ |
11,349 |
|
Our derivatives are designated in a cash flow hedging relationship with the effective portion of the change in fair value of the derivative reported in the cash flow hedges subaccount of accumulated other comprehensive income.
Effect of Derivative Instruments on Cash Flow Hedging
The following tables provide additional information about the financial statement effects related to our cash flow hedges for the years ended December 31, 2013, 2012 and 2011:
|
Derivatives in |
|
Amount of Gain (Loss) Recognized |
|
Location of Loss (Gain) |
|
Amount of Loss (Gain) Reclassified |
| ||||||||||||||
|
Cash Flow Hedging |
|
Years Ended December 31, |
|
Income |
|
Years Ended December 31, |
| ||||||||||||||
|
Relationships |
|
2013 |
|
2012 |
|
2011 |
|
(Effective Portion) |
|
2013 |
|
2012 |
|
2011 |
| ||||||
|
|
|
(in thousands) |
|
|
|
(in thousands) |
| ||||||||||||||
|
Interest rate contracts* |
|
$ |
1,690 |
|
$ |
508 |
|
$ |
1,933 |
|
Interest expense |
|
$ |
1,485 |
|
$ |
6,427 |
|
$ |
11,349 |
|
|
Total |
|
$ |
1,690 |
|
$ |
508 |
|
$ |
1,933 |
|
Total |
|
$ |
1,485 |
|
$ |
6,427 |
|
$ |
11,349 |
|
* These amounts are shown net of $1.9 million, $6.7 million and $10.9 million of interest payments reclassified to the income statement during the years ended December 31, 2013, 2012 and 2011, respectively.
The effective portion of the change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings or it is probable that the forecasted transaction will not occur. The ineffective portion of the hedges is recorded in earnings in the current period. However, these are highly effective hedges and no significant ineffectiveness occurred in either of the periods presented.
Counterparty Credit Risk
The Company evaluates the creditworthiness of the counterparties under its hedging agreements. The swap counterparty for the interest rate swap in place at December 31, 2012 was a large financial institution in the United States that possessed an investment grade credit rating. Based on this rating, the Company believes that the counterparty was creditworthy and that their continuing performance under the hedging agreement was probable, and had not required the counterparty to provide collateral or other security to the Company.
(7) Income Taxes
The components of income (loss) from continuing operations before income taxes are as follows
|
|
|
Years ended December 31, |
| |||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
|
|
(in thousands) |
| |||||||
|
US |
|
$ |
10,408 |
|
$ |
2,335 |
|
$ |
23,902 |
|
|
Non U.S. |
|
892 |
|
361 |
|
(17 |
) | |||
|
Income from continuing operations before income taxes |
|
11,300 |
|
2,696 |
|
23,885 |
| |||
The components of income tax expense for the years ended December 31, 2013, 2012 and 2011, included in the accompanying consolidated statements of income were as follows:
|
|
|
Federal |
|
State |
|
Foreign |
|
Total |
| ||||
|
|
|
(in thousands) |
| ||||||||||
|
December 31, 2013 |
|
|
|
|
|
|
|
|
| ||||
|
Current |
|
$ |
(155 |
) |
$ |
123 |
|
$ |
95 |
|
$ |
63 |
|
|
Deferred |
|
(3,755 |
) |
(634 |
) |
— |
|
(4,389 |
) | ||||
|
Total 2013 |
|
$ |
(3,910 |
) |
$ |
(511 |
) |
$ |
95 |
|
$ |
(4,326 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
December 31, 2012 |
|
|
|
|
|
|
|
|
| ||||
|
Current |
|
$ |
175 |
|
$ |
37 |
|
$ |
— |
|
$ |
212 |
|
|
Deferred |
|
707 |
|
242 |
|
— |
|
949 |
| ||||
|
Total 2012 |
|
$ |
882 |
|
$ |
279 |
|
$ |
— |
|
$ |
1,161 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
December 31, 2011 |
|
|
|
|
|
|
|
|
| ||||
|
Current |
|
$ |
1,373 |
|
$ |
(331 |
) |
$ |
— |
|
$ |
1,042 |
|
|
Deferred |
|
9,783 |
|
(1,448 |
) |
— |
|
8,335 |
| ||||
|
Total 2011 |
|
$ |
11,156 |
|
$ |
(1,779 |
) |
$ |
— |
|
$ |
9,377 |
|
The following is a reconciliation of the federal income tax expense at the statutory rate of 34% to the effective income tax expense:
|
|
|
Years Ended December 31, |
| ||||||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| ||||||
|
|
|
(in thousands and % of pre-tax income) |
| ||||||||||
|
|
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
|
Statutory federal income tax expense |
|
3,842 |
|
34.0 |
|
916 |
|
34.0 |
|
8,147 |
|
34.0 |
|
|
State taxes, net of federal benefit |
|
(338 |
) |
(3.0 |
) |
185 |
|
6.9 |
|
(38 |
) |
(0.2 |
) |
|
Foreign tax paid |
|
95 |
|
0.8 |
|
— |
|
— |
|
— |
|
— |
|
|
State income tax apportionment adjustment |
|
— |
|
— |
|
— |
|
— |
|
(1,137 |
) |
(4.7 |
) |
|
Extraterritorial income exclusion |
|
— |
|
— |
|
— |
|
— |
|
(7 |
) |
— |
|
|
Tax consequences of the sale of engines to WMES |
|
(36 |
) |
(0.3 |
) |
(46 |
) |
(1.7 |
) |
1,214 |
|
5.1 |
|
|
Uncertain tax positions |
|
160 |
|
1.4 |
|
97 |
|
3.6 |
|
195 |
|
0.8 |
|
|
Permanent differences-162(m) |
|
732 |
|
6.5 |
|
385 |
|
14.3 |
|
737 |
|
3.1 |
|
|
ETI basis restoration |
|
(8,728 |
) |
(77.2 |
) |
— |
|
— |
|
— |
|
— |
|
|
Permanent differences and other |
|
(53 |
) |
(0.5 |
) |
(376 |
) |
(14.1 |
) |
266 |
|
1.0 |
|
|
Effective income tax expense (benefit) |
|
(4,326 |
) |
(38.3 |
) |
1,161 |
|
43.0 |
|
9,377 |
|
39.1 |
|
In 2011, we determined that a number of assets and their associated leases qualify for exclusion from federal taxable income under the Extraterritorial Income Exclusion rules, resulting in a reduction in the federal effective tax rate in those years. In 2012, these assets and their associated leases no longer qualify for exclusion from federal taxable income under the Extraterritorial Income Exclusion rules.
In 2011, the Company’s effective tax rate was reduced by $1.1 million related to a change in California state tax law enacted during 2009 regarding state apportionment of income which became effective in 2011.
In 2013, we recorded an income tax benefit of $8.7 million related to an extraterritorial income (“ETI”) adjustment for certain of our engines. We recognized this income tax benefit in the current period resulting from adjustments made to the tax basis of certain of our engines due to a decision in a recent court case on behalf of another company in which our circumstances are similar. The Company records tax expense or benefit for unusual or infrequent items discretely in the period in which they occur.
The following table summarizes the activity related to the Company’s unrecognized tax benefits:
|
|
|
(in thousands) |
| |
|
Balance as of December 31, 2011 |
|
$ |
308 |
|
|
Increases related to current year tax positions |
|
98 |
| |
|
Balance as of December 31, 2012 |
|
406 |
| |
|
Increases related to current year tax positions |
|
160 |
| |
|
Balance as of December 31, 2013 |
|
$ |
566 |
|
As of December 31, 2013, we reserved $0.2 million for the benefit resulting from the Extraterritorial Income Exclusion noted above. As of December 31, 2012 and 2011, we reserved $0.1 million and $0.2 million, respectively, for tax exposure in Europe, no reserve was established as of December 31, 2013 for the exposure in Europe. If the Company is able to eventually recognize these uncertain tax positions, all of the unrecognized benefit would reduce the Company’s effective tax rate.
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:
|
|
|
As of December 31, |
| ||||
|
|
|
2013 |
|
2012 |
| ||
|
|
|
(in thousands) |
| ||||
|
Deferred tax assets: |
|
|
|
|
| ||
|
Unearned lease revenue |
|
$ |
1,134 |
|
$ |
1,550 |
|
|
State taxes |
|
532 |
|
706 |
| ||
|
Reserves and allowances |
|
853 |
|
1,596 |
| ||
|
Other accruals |
|
1,048 |
|
962 |
| ||
|
Alternative minimum tax credit |
|
377 |
|
542 |
| ||
|
Net operating loss carry forward |
|
36,778 |
|
32,470 |
| ||
|
Charitable contributions |
|
17 |
|
18 |
| ||
|
Total deferred tax assets |
|
40,739 |
|
37,844 |
| ||
|
|
|
|
|
|
| ||
|
Deferred tax liabilities: |
|
|
|
|
| ||
|
Depreciation and impairment on aircraft engines and equipment |
|
(125,675 |
) |
(124,292 |
) | ||
|
Other deferred tax liabilities |
|
(1,575 |
) |
(4,451 |
) | ||
|
Net deferred tax liabilities |
|
(127,250 |
) |
(128,743 |
) | ||
|
|
|
|
|
|
| ||
|
Other comprehensive income, deferred tax asset |
|
(174 |
) |
261 |
| ||
|
|
|
|
|
|
| ||
|
Net deferred tax liabilities |
|
$ |
(86,685 |
) |
$ |
(90,638 |
) |
As of December 31, 2013, we had net operating loss carry forwards of approximately $103.6 million for federal tax purposes and $19.2 million for state tax purposes. The federal net operating loss carry forwards will expire at various times from 2022 to 2033 and the state net operating loss carry forwards will expire at various times from 2016 to 2023. The Company’s ability to utilize the net operating loss and tax credit carry forwards in the future may be subject to restriction in the event of past or future ownership changes as defined in Section 382 of the Internal Revenue Code and similar state tax law. As of December 31, 2013, we also had alternative minimum tax credit of approximately $0.3 million for federal income tax purposes which has no expiration date and which should be available to offset future regular tax liabilities. Management believes that no valuation allowance is required on deferred tax assets, as it is more likely than not that all amounts are recoverable through future taxable income.
Deferred tax assets relating to tax benefits of employee stock option grants have been reduced to reflect exercises in 2013. Some exercises resulted in tax deductions in excess of previously recorded benefits based on the option value at the time of grant (“windfall”). Although these additional tax benefits are reflected in net operating tax loss carryforwards, pursuant to ASC 718, in the amount of $0.5 million as of December 31, 2013, the additional tax benefit associated with the windfall is not recognized until the deduction reduces taxes payable. The tax effect of windfalls included in net operating loss carryforwards but not reflected in deferred tax assets for 2013 are $0.2 million and will be recorded to paid in capital when recognized.
(8) Fair Value of Financial Instruments
The carrying amount reported in the consolidated balance sheets for cash and cash equivalents, restricted cash, operating lease related receivable, notes receivable and accounts payable approximates fair value because of the immediate or short-term maturity of these financial instruments.
The carrying amount of the Company’s outstanding balance on its Notes Payable as of December 31, 2013 and 2012 was estimated to have a fair value of approximately $798.8 million and $697.3 million, respectively, based on the fair value of estimated future payments calculated using the prevailing interest rates at each year end.
(9) Risk Management — Risk Concentrations and Interest Rate Risk
Risk Concentrations
Financial instruments which potentially subject us to concentrations of credit risk consist principally of cash deposits, lease receivables and interest rate swaps.
We place our cash deposits with financial institutions and other creditworthy institutions such as money market funds and limit the amount of credit exposure to any one party. We opt for security of principal as opposed to yield. Concentrations of credit risk with respect to lease receivables are limited due to the large number of customers comprising our customer base, and their dispersion across different geographic areas. Some lessees are required to make payments for maintenance reserves at the end of the lease however, our risk is considered limited due to the relatively few lessees which have this provision in the lease. We enter into interest rate swap agreements with counterparties that are investment grade financial institutions.
Interest Rate Risk Management
To mitigate exposure to interest rate changes, we periodically enter into interest rate swap agreements. We currently have no interest rate swap agreements in place. In 2013, 2012 and 2011, $1.5 million, $6.4 million and $11.3 million was realized through the income statement as an increase in interest expense, respectively.
(10) Commitments, Contingencies, Guarantees and Indemnities
Our principal offices are located in Novato, California. We occupy space in Novato under a lease that covers approximately 20,534 square feet of office space and expires September 30, 2018. The remaining lease rental commitment is approximately $2.6 million. Equipment leasing, financing, sales and general administrative activities are conducted from the Novato location. We sub-lease office and warehouse space for our operations at San Diego, California. This lease expires October 31, 2014, and the remaining lease commitment is approximately $0.1 million. We lease office and warehouse space in Shanghai, China. The office lease expires December 31, 2014 and the warehouse lease expires July 31, 2017 and the remaining lease commitments are approximately $64,800 and $26,000, respectively. We lease office space in London, United Kingdom. The lease expires December 21, 2015 and the remaining lease commitment is approximately $154,000. We lease office space in Blagnac, France. The lease expires December 31, 2014 and the remaining lease commitment is approximately $20,000. We lease office space in Dublin, Ireland. The lease expires May 15, 2017 and the remaining lease commitment is approximately $0.1 million. We lease office and warehouse space in Boynton Beach, Florida. The lease expires October 29, 2019 and the remaining lease commitment is approximately $1.4 million.
We have made purchase commitments to secure the purchase of three engines and related equipment for a gross purchase price of $28.5 million, for delivery in 2014 to 2016. As at December 31, 2013, non-refundable deposits paid related to this purchase commitment were $1.4 million. In October 2006, we entered into an agreement with CFM International (“CFM”) to purchase new spare aircraft engines. The agreement specifies that, subject to availability, we may purchase up to a total of 45 CFM56-7B and CFM56-5B spare engines over a five year period, with options to acquire up to an additional 30 engines. Our outstanding purchase orders with CFM for three engines represent deferral of engine deliveries originally scheduled for 2009 and are included in our commitments to purchase in 2014 to 2016.
(11) Shareholders’ Equity
Common Stock Repurchase
On September 27, 2012, the Company announced that its Board of Directors has authorized a plan to repurchase up to $100.0 million of its common stock over the next 5 years. This plan extends the previous plan authorized on December 8, 2009, and increases the number of shares authorized for repurchase to up to $100.0 million. During 2013, the Company repurchased 395,254 shares of common stock for approximately $5.9 million under this program, at a weighted average price of $14.97 per share. The repurchased shares were subsequently retired.
(12) Stock-Based Compensation Plans
The components of stock compensation expense for the years ended December 31, 2013, 2012 and 2011, included in the accompanying consolidated statements of income were as follows:
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
|
|
(in thousands) | ||||||||
|
2007 Stock Incentive Plan |
|
$ |
3,393 |
|
$ |
3,092 |
|
$ |
3,108 |
|
|
Employee Stock Purchase Plan |
|
46 |
|
52 |
|
65 |
| |||
|
Total Stock Compensation Expense |
|
$ |
3,439 |
|
$ |
3,144 |
|
$ |
3,173 |
|
The significant stock compensation plans are described below.
Our 2007 Stock Incentive Plan (the 2007 Plan) was adopted on May 24, 2007. Under this 2007 Plan, a total of 2,000,000 shares are authorized for stock based compensation in the form of either restricted stock or stock options. There have been 1,879,564 shares of restricted stock awarded to date. The fair value of the restricted stock awards equaled the stock price at the date of grants. The following table summarizes restricted stock activity during the years ended December 31:
|
|
|
Shares |
|
|
Restricted stock at December 31, 2010 |
|
575,791 |
|
|
Granted in 2011 (vesting over 4 years) |
|
324,924 |
|
|
Granted in 2011 (vesting on first anniversary from date of issuance) |
|
22,100 |
|
|
Cancelled in 2011 |
|
(27,477 |
) |
|
Vested in 2011 |
|
(244,044 |
) |
|
Restricted stock at December 31, 2011 |
|
651,294 |
|
|
Granted in 2012 (vesting over 4 years) |
|
283,000 |
|
|
Granted in 2012 (vesting on first anniversary from date of issuance) |
|
28,040 |
|
|
Cancelled in 2012 |
|
(8,988 |
) |
|
Vested in 2012 |
|
(270,692 |
) |
|
Restricted stock at December 31, 2012 |
|
682,654 |
|
|
Granted in 2013 (vesting over 4 years) |
|
130,000 |
|
|
Granted in 2013 (vesting on first anniversary from date of issuance) |
|
21,408 |
|
|
Cancelled in 2013 |
|
(60,110 |
) |
|
Vested in 2013 |
|
(258,822 |
) |
|
Restricted Stock at December 31, 2013 |
|
515,130 |
|
All cancelled shares have reverted to the share reserve and are available for issuance at a later date, in accordance with the Plan.
Our accounting policy is to recognize the associated expense of such awards on a straight-line basis over the vesting period. At December 31, 2013 the stock compensation expense related to the restricted stock awards that will be recognized over the average remaining vesting period of 2.2 years totals $5.2 million. At December 31, 2013, the intrinsic value of unvested restricted stock awards is $8.9 million. The Plan terminates on May 24, 2017.
A summary of activity under the 2007 Plan for the years ended December 31, 2013, 2012 and 2011 is as follows:
|
|
|
Number Outstanding |
|
Weighted Average |
|
Aggregate Value |
| ||
|
Balance as of December 31, 2010 |
|
575,791 |
|
$ |
10.90 |
|
$ |
6,276,184 |
|
|
Shares granted |
|
347,024 |
|
12.78 |
|
4,435,222 |
| ||
|
Shares cancelled |
|
(27,477 |
) |
11.34 |
|
(311,596 |
) | ||
|
Shares vested |
|
(244,044 |
) |
11.14 |
|
(2,719,232 |
) | ||
|
Balance as of December 31, 2011 |
|
651,294 |
|
$ |
11.79 |
|
$ |
7,680,578 |
|
|
Shares granted |
|
311,040 |
|
13.68 |
|
4,256,290 |
| ||
|
Shares cancelled |
|
(8,988 |
) |
12.52 |
|
(112,521 |
) | ||
|
Shares vested |
|
(270,692 |
) |
11.33 |
|
(3,067,357 |
) | ||
|
Balance as of December 31, 2012 |
|
682,654 |
|
$ |
12.83 |
|
$ |
8,756,990 |
|
|
Shares granted |
|
151,408 |
|
14.25 |
|
2,158,011 |
| ||
|
Shares cancelled |
|
(60,110 |
) |
12.41 |
|
(745,876 |
) | ||
|
Shares vested |
|
(258,822 |
) |
12.01 |
|
(3,108,651 |
) | ||
|
Balance as of December 31, 2013 |
|
515,130 |
|
$ |
13.71 |
|
$ |
7,060,474 |
|
Employee Stock Purchase Plan: Under our Employee Stock Purchase Plan (ESPP), as amended and restated effective May 20, 2010, 250,000 shares of common stock have been reserved for issuance. The Purchase Plan was effective in September 1996. Eligible employees may designate not more than 10% of their cash compensation to be deducted each pay period for the purchase of common stock under the Purchase Plan. Participants may purchase not more than 1,000 shares or $25,000 of common stock in any one calendar year. Each January 31 and July 31 shares of common stock are purchased with the employees’ payroll deductions from the immediately preceding six months at a price per share of 85% of the lesser of the market price of the common stock on the purchase date or the market price of the common stock on the date of entry into an offering period. In 2013 and 2012, 14,026 and 18,482 shares of common stock, respectively, were issued under the Purchase Plan. We issue new shares through our transfer agent upon employee stock purchase. The weighted average per share fair value of the employee’s purchase rights under the Purchase Plan for the rights granted was $3.19, $3.19 and $3.40 for 2013, 2012 and 2011, respectively.
1996 Stock Option/Stock Issuance Plan: We granted stock options under our 1996 Stock Option/Stock Issuance Plan (the 1996 Plan), as amended and restated as of March 1, 2003, until the plan terminated in June 2006. Under this Plan, a total of 3,025,000 shares were authorized for grant. These options have a contractual term of ten years and vest at a rate of 25% annually commencing on the first anniversary of the date of grant. For shares outstanding with graded vesting, our accounting policy is to value the options as one award and recognize the associated expense on a straight-line basis over the vesting period. We issue new shares through our transfer agent upon stock option exercise. In the year ended December 31, 2012, 306,653 options were exercised with a total intrinsic value at exercise date of approximately $2.4 million and no options were cancelled. In the year ended December 31, 2013, 54,991 options were exercised with a total intrinsic value at exercise date of approximately $0.4 million and 6,500 options were cancelled. There are 75,437 stock options vested and expected to vest under the 1996 Stock Option/Stock Issuance Plan which have an intrinsic value of $0.6 million.
A summary of the activity under the 1996 Plan for the years ended December 31, 2013, 2012 and 2011 is as follows:
|
|
|
Options |
|
Options |
|
Weighted |
|
Weighted |
|
Aggregate |
| ||
|
Outstanding as of December 31, 2010 |
|
— |
|
812,891 |
|
$ |
6.80 |
|
1.81 |
|
$ |
5,064,940 |
|
|
Options exercised |
|
— |
|
(369,310 |
) |
7.34 |
|
|
|
|
| ||
|
Options cancelled |
|
— |
|
— |
|
|
|
|
|
|
| ||
|
Outstanding as of December 31, 2011 |
|
— |
|
443,581 |
|
$ |
6.35 |
|
1.82 |
|
$ |
2,484,009 |
|
|
Options exercised |
|
— |
|
(306,653 |
) |
5.34 |
|
|
|
|
| ||
|
Options cancelled |
|
— |
|
— |
|
— |
|
|
|
|
| ||
|
Outstanding as of December 31, 2012 |
|
— |
|
136,928 |
|
$ |
8.60 |
|
2.23 |
|
$ |
781,692 |
|
|
Options exercised |
|
— |
|
(54,991 |
) |
7.96 |
|
|
|
|
| ||
|
Options cancelled |
|
— |
|
(6,500 |
) |
5.01 |
|
|
|
|
| ||
|
Outstanding as of December 31, 2013 |
|
— |
|
75,437 |
|
$ |
9.38 |
|
1.49 |
|
$ |
601,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Vested and expected to vest at: |
|
|
|
|
|
|
|
|
|
|
| ||
|
December 31, 2013 |
|
|
|
75,437 |
|
$ |
9.38 |
|
1.49 |
|
$ |
601,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Options exercisable at: |
|
|
|
|
|
|
|
|
|
|
| ||
|
December 31, 2011 |
|
|
|
443,581 |
|
$ |
6.35 |
|
1.82 |
|
$ |
2,484,009 |
|
|
December 31, 2012 |
|
|
|
136,928 |
|
$ |
8.60 |
|
2.23 |
|
$ |
781,692 |
|
|
December 31, 2013 |
|
|
|
75,437 |
|
$ |
9.38 |
|
1.49 |
|
$ |
601,991 |
|
The following table summarizes information concerning outstanding and exercisable options at December 31, 2013:
|
|
|
Options Outstanding |
|
Options Exercisable |
| ||||||||
|
Exercise Prices |
|
Number |
|
Weighted |
|
Weighted Average |
|
Number |
|
Weighted Average |
| ||
|
From $8.40 to $8.40 |
|
3,921 |
|
0.41 |
|
$ |
8.40 |
|
3,921 |
|
$ |
8.40 |
|
|
From $8.49 to $8.49 |
|
3,890 |
|
0.40 |
|
8.49 |
|
3,890 |
|
8.49 |
| ||
|
From $8.70 to $8.70 |
|
4,281 |
|
0.40 |
|
8.70 |
|
4,281 |
|
8.70 |
| ||
|
From $9.20 to $9.20 |
|
52,750 |
|
1.59 |
|
9.20 |
|
52,750 |
|
9.20 |
| ||
|
From $11.24 to $11.24 |
|
10,595 |
|
2.25 |
|
11.24 |
|
10,595 |
|
11.24 |
| ||
|
From $8.40 to $11.24 |
|
75,437 |
|
1.49 |
|
$ |
9.38 |
|
75,437 |
|
$ |
9.38 |
|
(13) Employee 401(k) Plan
We adopted The Willis 401(k) Plan (the 401(k) Plan) effective as of January 1997. The 401(k) Plan provides for deferred compensation as described in Section 401(k) of the Internal Revenue Code. The 401(k) Plan is a contributory plan available to all our full-time and part-time employees in the United States. In 2013, employees who participated in the 401(k) Plan could elect to defer and contribute to the 401(k) Plan up to 20% of pretax salary or wages up to $17,500 (or $23,000 for employees at least 50 years of age). We match 50% of employee contributions up to 8% of the employee’s salary which totaled $0.3 million for each of the years ended December, 31, 2013, 2012 and 2011.
(14) Quarterly Consolidated Financial Information (Unaudited)
The following is a summary of the unaudited quarterly results of operations for the years ended December 31, 2013, 2012 and 2011 (in thousands, except per share data).
|
Fiscal 2013 |
|
1st Quarter |
|
2nd Quarter |
|
3rd Quarter |
|
4th Quarter |
|
Full Year |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total revenue |
|
$ |
35,304 |
|
$ |
37,953 |
|
$ |
37,952 |
|
$ |
47,203 |
|
$ |
158,412 |
|
|
Net income (loss) |
|
1,610 |
|
9,692 |
|
(2,229 |
) |
6,553 |
|
15,626 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Net income (loss) attributable to common shareholders |
|
1,610 |
|
9,692 |
|
(2,229 |
) |
6,553 |
|
15,626 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Basic earnings (loss) per common share |
|
0.20 |
|
1.20 |
|
(0.29 |
) |
0.84 |
|
1.95 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Diluted earnings (loss) per common share |
|
0.19 |
|
1.17 |
|
(0.28 |
) |
0.81 |
|
1.89 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Average common shares outstanding |
|
8,033 |
|
8,106 |
|
8,126 |
|
7,846 |
|
8,029 |
| |||||
|
Diluted average common shares outstanding |
|
8,273 |
|
8,303 |
|
8,329 |
|
8,084 |
|
8,289 |
| |||||
|
Fiscal 2012 |
|
1st Quarter |
|
2nd Quarter |
|
3rd Quarter |
|
4th Quarter |
|
Full Year |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total revenue |
|
$ |
35,739 |
|
$ |
35,153 |
|
$ |
37,506 |
|
$ |
39,692 |
|
$ |
148,090 |
|
|
Net income (loss) |
|
3,289 |
|
3,229 |
|
(7,194 |
) |
2,211 |
|
1,535 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Net income (loss) attributable to common shareholders |
|
2,507 |
|
2,447 |
|
(7,976 |
) |
(771 |
) |
(3,793 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Basic earnings (loss) per common share |
|
0.30 |
|
0.29 |
|
(0.94 |
) |
(0.09 |
) |
(0.45 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Diluted earnings (loss) per common share |
|
0.29 |
|
0.28 |
|
(0.91 |
) |
(0.09 |
) |
(0.43 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Average common shares outstanding |
|
8,404 |
|
8,585 |
|
8,667 |
|
8,277 |
|
8,490 |
| |||||
|
Diluted average common shares outstanding |
|
8,756 |
|
8,848 |
|
8,889 |
|
8,525 |
|
8,791 |
| |||||
|
Fiscal 2011 |
|
1st Quarter |
|
2nd Quarter |
|
3rd Quarter |
|
4th Quarter |
|
Full Year |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total revenue |
|
$ |
40,812 |
|
$ |
38,692 |
|
$ |
39,480 |
|
$ |
37,669 |
|
$ |
156,653 |
|
|
Net income |
|
5,063 |
|
3,481 |
|
2,316 |
|
3,648 |
|
14,508 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Net income attributable to common shareholders |
|
4,281 |
|
2,699 |
|
1,534 |
|
2,866 |
|
11,380 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Basic earnings per common share |
|
0.5 |
|
0.33 |
|
0.18 |
|
0.34 |
|
1.35 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Diluted earnings per common share |
|
0.47 |
|
0.31 |
|
0.17 |
|
0.33 |
|
1.28 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Average common shares outstanding |
|
8,552 |
|
8,322 |
|
8,397 |
|
8,425 |
|
8,423 |
| |||||
|
Diluted average common shares outstanding |
|
9,048 |
|
8,796 |
|
8,811 |
|
8,758 |
|
8,876 |
| |||||
(15) Related Party Transactions
Over the past three years, the Company leased equipment to an airline owned by our CEO and Chairman. The Company received lease payments from the airline and recorded revenue totaling $2.1 million, $0.6 million and $1.6 million in the years ended December 31, 2013, 2012 and 2011, respectively. Our CEO and Chairman no longer owns the airline. In connection with the 2013 sale of its stock to an unrelated third party, the airline prepaid a note to us at a 45% discount of $0.4 million, similar to reductions received by other large creditors. The Company subsequently sold four engines and three aircraft, which had an aggregate net book value of $3.4 million, to the third party for $4.9 million. The $4.9 million proceeds were included in revenue as follows: Gain on Sale $0.8 million (net of the asset’s $3.4 million net book value), Maintenance Reserve Revenue $0.4 million, Lease Rent Revenue $0.4 million and Other Revenue $0.3 million.
J.T. Power, LLC (“J.T. Power”): In the ordinary course of business, the Company uses a number of consignment vendors to sell engine parts. The Company consigned equipment for part-out to J.T. Power, an entity owned by Austin Willis, the son of our CEO and Chairman, and directly and indirectly, a shareholder and a Director of the Company. Sales of consigned parts under the Consignment agreements were $22,200, $70,700 and $146,900 for the years ended December 31, 2013, 2012 and 2011, respectively. The Consignment agreements provided a minimum guarantee of net consignment proceeds which was converted to a note and had a balance of $1.2 million as of December 31, 2012.
On November 6, 2013, the Company purchased certain assets of J.T. Power for $5.6 million. A net cash payment of $4.5 million was made to fund the transaction, after deducting amounts owed to the Company, including $0.7 million related to the minimum guarantee remaining under the note and cash received of $0.4 million. Of the $4.5 million cash payment, $1.2 million was paid to various creditors and $3.3 million was paid to the shareholders of J.T. Power.
(16) Operating Segments
The Company operates in two business segments: (i) Leasing and Related Operations which involves acquiring and leasing, primarily pursuant to operating leases, commercial aircraft, aircraft engines and other aircraft equipment and the selective purchase and resale of commercial aircraft engines and other aircraft equipment and (ii) Spare Parts Sales which involves the purchase and resale of after-market engine and airframe parts, whole engines, engine modules and portable aircraft components and leasing of engines destined for disassembly and sale of parts.
The Company evaluates the performance of each of the segments based on profit or loss after general and administrative expenses and inter-company allocation of interest expense. While the Company believes there are synergies between the two business segments, the segments are managed separately because each requires different business strategies.
The following tables present a summary of the operating segments (amounts in thousands):
|
For the year ended December 31, 2013 |
|
Leasing and |
|
Spare Parts Sales |
|
Total |
| |||
|
Revenue: |
|
|
|
|
|
|
| |||
|
Lease rent revenue |
|
$ |
101,737 |
|
$ |
— |
|
$ |
101,737 |
|
|
Maintenance reserve revenue |
|
46,694 |
|
— |
|
46,694 |
| |||
|
Spare parts sales |
|
— |
|
88 |
|
88 |
| |||
|
Gain on sale of leased equipment |
|
5,675 |
|
— |
|
5,675 |
| |||
|
Other revenue |
|
3,365 |
|
853 |
|
4,218 |
| |||
|
Total revenue |
|
157,471 |
|
941 |
|
158,412 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Expenses: |
|
|
|
|
|
|
| |||
|
Depreciation and amortization expense |
|
58,684 |
|
43 |
|
58,727 |
| |||
|
General and administrative |
|
33,490 |
|
378 |
|
33,868 |
| |||
|
Interest expense |
|
38,719 |
|
— |
|
38,719 |
| |||
|
Other expense |
|
19,312 |
|
12 |
|
19,324 |
| |||
|
Total expenses |
|
150,205 |
|
433 |
|
150,638 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Earnings from operations |
|
$ |
7,266 |
|
$ |
508 |
|
$ |
7,774 |
|
|
|
|
|
|
|
|
|
| |||
|
Total assets as of December 31, 2013 |
|
$ |
1,194,800 |
|
$ |
4,429 |
|
$ |
1,199,229 |
|
(17) Subsequent Events
On January 10, 2014, we extended a loan for another 4 years with a new maturity date of January 11, 2018, with interest payable at one-month LIBOR plus 2.25%. The loan was previously scheduled to mature on January 11, 2014. The loan is secured by three engines and interest and principal remain payable quarterly.
Management has reviewed and evaluated subsequent events through the date that the financial statements were issued.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
SCHEDULE I — CONDENSED BALANCE SHEETS
Parent Company Information
December 31, 2013 and 2012
(In thousands, except share data)
|
|
|
December 31, |
|
December 31, |
| ||
|
ASSETS |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
1,520 |
|
$ |
4,142 |
|
|
Equipment held for operating lease, less accumulated depreciation |
|
464,912 |
|
266,302 |
| ||
|
Equipment held for sale |
|
26,382 |
|
18,271 |
| ||
|
Operating lease related receivable, net of allowances |
|
1,911 |
|
3,688 |
| ||
|
Due from affiliate |
|
1,393 |
|
— |
| ||
|
Investments |
|
23,485 |
|
21,831 |
| ||
|
Investment in subsidiaries |
|
97,869 |
|
198,443 |
| ||
|
Deferred income taxes |
|
— |
|
2,774 |
| ||
|
Property, equipment & furnishings, less accumulated depreciation |
|
4,868 |
|
5,989 |
| ||
|
Intangible assets, net |
|
271 |
|
— |
| ||
|
Equipment purchase deposits |
|
1,369 |
|
1,369 |
| ||
|
Other assets, net |
|
9,774 |
|
9,257 |
| ||
|
Total assets |
|
$ |
633,754 |
|
$ |
532,066 |
|
|
|
|
|
|
|
| ||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
| ||
|
Liabilities: |
|
|
|
|
| ||
|
Accounts payable and accrued expenses |
|
$ |
8,813 |
|
$ |
11,313 |
|
|
Due to subsidiaries, net |
|
— |
|
2,648 |
| ||
|
Liabilities under derivative instruments |
|
— |
|
1,690 |
| ||
|
Deferred income taxes |
|
6,993 |
|
— |
| ||
|
Notes payable |
|
378,828 |
|
301,671 |
| ||
|
Maintenance reserves |
|
15,282 |
|
11,787 |
| ||
|
Security deposits |
|
10,008 |
|
1,994 |
| ||
|
Unearned lease revenue |
|
1,225 |
|
1,800 |
| ||
|
Total liabilities |
|
421,149 |
|
332,903 |
| ||
|
|
|
|
|
|
| ||
|
Shareholders’ equity: |
|
|
|
|
| ||
|
Preferred stock ($0.01 par value, 5,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2013 and 2012) |
|
— |
|
— |
| ||
|
Common stock ($0.01 par value, 20,000,000 shares authorized; 8,399,739 and 8,715,580 shares issued and outstanding at December 31, 2013 and 2012, respectively) |
|
84 |
|
87 |
| ||
|
Paid-in capital in excess of par |
|
44,741 |
|
47,785 |
| ||
|
Retained earnings |
|
167,455 |
|
151,829 |
| ||
|
Accumulated other comprehensive loss, net of income (loss) tax expense (benefit) |
|
325 |
|
(538 |
) | ||
|
Total shareholders’ equity |
|
212,605 |
|
199,163 |
| ||
|
Total liabilities and shareholders’ equity |
|
$ |
633,754 |
|
$ |
532,066 |
|
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
SCHEDULE I — CONDENSED STATEMENTS OF INCOME (LOSS)
Parent Company Information
Years Ended December 31, 2013, 2012 and 2011
(In thousands)
|
|
|
Years Ended December 31, |
| |||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
REVENUE |
|
|
|
|
|
|
| |||
|
Lease rent revenue |
|
$ |
36,593 |
|
$ |
30,564 |
|
$ |
36,181 |
|
|
Maintenance reserve revenue |
|
14,046 |
|
13,139 |
|
11,344 |
| |||
|
Gain on sale of leased equipment |
|
3,472 |
|
3,605 |
|
7,895 |
| |||
|
Other revenue |
|
8,022 |
|
10,809 |
|
12,487 |
| |||
|
Total revenue |
|
62,133 |
|
58,117 |
|
67,907 |
| |||
|
|
|
|
|
|
|
|
| |||
|
EXPENSES |
|
|
|
|
|
|
| |||
|
Depreciation expense |
|
19,699 |
|
18,764 |
|
17,783 |
| |||
|
Write-down of equipment |
|
4,204 |
|
2,621 |
|
2,306 |
| |||
|
General and administrative |
|
29,907 |
|
30,565 |
|
34,151 |
| |||
|
Technical expense |
|
5,478 |
|
3,336 |
|
3,711 |
| |||
|
Net finance costs: |
|
|
|
|
|
|
| |||
|
Interest expense |
|
15,030 |
|
11,471 |
|
14,328 |
| |||
|
Interest income |
|
— |
|
— |
|
(40 |
) | |||
|
Loss on debt extinguishment |
|
— |
|
94 |
|
343 |
| |||
|
Total net finance costs |
|
15,030 |
|
11,565 |
|
14,631 |
| |||
|
Total expenses |
|
74,318 |
|
66,851 |
|
72,582 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Loss from operations |
|
(12,185 |
) |
(8,734 |
) |
(4,675 |
) | |||
|
|
|
|
|
|
|
|
| |||
|
Earnings from joint ventures |
|
3,526 |
|
1,759 |
|
1,295 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Loss before income taxes |
|
(8,659 |
) |
(6,975 |
) |
(3,380 |
) | |||
|
Income tax benefit/(expense) |
|
4,525 |
|
2,196 |
|
(628 |
) | |||
|
|
|
|
|
|
|
|
| |||
|
Equity in income of subsidiaries, net of tax of $199, $3,357, and $8,749 at December 31, 2013, 2012 and 2011, respectively |
|
19,760 |
|
6,314 |
|
18,516 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Net income |
|
$ |
15,626 |
|
$ |
1,535 |
|
$ |
14,508 |
|
|
|
|
|
|
|
|
|
| |||
|
Preferred stock dividends |
|
— |
|
2,493 |
|
3,128 |
| |||
|
Preferred stock redemption costs |
|
— |
|
2,835 |
|
— |
| |||
|
|
|
|
|
|
|
|
| |||
|
Net income (loss) attributable to common shareholders |
|
$ |
15,626 |
|
$ |
(3,793 |
) |
$ |
11,380 |
|
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
SCHEDULE I — CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Parent Company Information
Years Ended December 31, 2013, 2012 and 2011
(In thousands)
|
|
|
Twelve Months Ended |
| |||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
Net income |
|
$ |
15,626 |
|
$ |
1,535 |
|
$ |
14,508 |
|
|
|
|
|
|
|
|
|
| |||
|
Other comprehensive income (loss): |
|
|
|
|
|
|
| |||
|
Derivative instruments |
|
|
|
|
|
|
| |||
|
Unrealized losses on derivative instruments |
|
(187 |
) |
(1,039 |
) |
(2,144 |
) | |||
|
Reclassification adjustment for losses included in net income |
|
1,485 |
|
1,511 |
|
2,965 |
| |||
|
Net gain (loss) recognized in other comprehensive income |
|
1,298 |
|
472 |
|
821 |
| |||
|
Tax benefit related to items of other comprehensive income (loss) |
|
(435 |
) |
(16 |
) |
(30 |
) | |||
|
|
|
|
|
|
|
|
| |||
|
Other comprehensive income from parent |
|
863 |
|
456 |
|
791 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Other comprehensive income from subsidiaries |
|
— |
|
7,205 |
|
787 |
| |||
|
Total other comprehensive income (loss) |
|
863 |
|
7,661 |
|
1,578 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Total comprehensive income |
|
$ |
16,489 |
|
$ |
9,196 |
|
$ |
16,086 |
|
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
SCHEDULE I — CONDENSED STATEMENTS OF CASH FLOWS
Parent Company Information
Years Ended December 31, 2013, 2012 and 2011
(In thousands)
|
|
|
Years Ended December 31, |
| |||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
Cash flows from operating activities: |
|
|
|
|
|
|
| |||
|
Net income |
|
$ |
15,626 |
|
$ |
1,535 |
|
$ |
14,508 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| |||
|
Equity in income of subsidiaries |
|
(19,760 |
) |
(6,314 |
) |
(18,516 |
) | |||
|
Depreciation expense |
|
19,699 |
|
18,764 |
|
17,783 |
| |||
|
Write-down of equipment |
|
4,204 |
|
2,621 |
|
2,306 |
| |||
|
Stock-based compensation expenses |
|
3,439 |
|
3,144 |
|
3,173 |
| |||
|
Amortization of deferred costs |
|
2,286 |
|
2,215 |
|
1,360 |
| |||
|
Amortization of interest rate derivative cost |
|
(404 |
) |
(236 |
) |
483 |
| |||
|
Allowances and provisions |
|
(94 |
) |
34 |
|
(157 |
) | |||
|
Gain on sale of leased equipment |
|
(3,472 |
) |
(3,605 |
) |
(7,895 |
) | |||
|
Gain on insurance settlement |
|
(351 |
) |
(173 |
) |
— |
| |||
|
Other non-cash items |
|
— |
|
— |
|
(1,113 |
) | |||
|
Income from joint ventures, net of distributions |
|
(3,526 |
) |
(957 |
) |
(485 |
) | |||
|
Non-cash portion of loss on debt extinguishment |
|
0 |
|
94 |
|
343 |
| |||
|
Deferred income taxes |
|
(4,072 |
) |
(2,408 |
) |
3,283 |
| |||
|
Changes in assets and liabilities: |
|
|
|
|
|
|
| |||
|
Receivables |
|
1,871 |
|
(292 |
) |
(1,037 |
) | |||
|
Notes receivable |
|
— |
|
5 |
|
78 |
| |||
|
Other assets |
|
(2,165 |
) |
(1,329 |
) |
(910 |
) | |||
|
Accounts payable and accrued expenses |
|
(943 |
) |
(2,209 |
) |
(8,024 |
) | |||
|
Due to / from subsidiaries |
|
(4,041 |
) |
4,946 |
|
553 |
| |||
|
Maintenance reserves |
|
3,495 |
|
2,898 |
|
3,008 |
| |||
|
Security deposits |
|
426 |
|
(641 |
) |
759 |
| |||
|
Unearned lease revenue |
|
(575 |
) |
335 |
|
(72 |
) | |||
|
Net cash provided by operating activities |
|
11,643 |
|
18,427 |
|
9,428 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Cash flows from investing activities: |
|
|
|
|
|
|
| |||
|
Increase in investment in subsidiaries |
|
(34,098 |
) |
(100,649 |
) |
(1,800 |
) | |||
|
Distributions received from subsidiaries |
|
69,548 |
|
106,183 |
|
22,851 |
| |||
|
Proceeds from sale of equipment held for operating lease (net of selling expenses) |
|
21,644 |
|
21,371 |
|
61,309 |
| |||
|
Capital contribution to joint venture |
|
(11,219 |
) |
(5,636 |
) |
(8,943 |
) | |||
|
Acquisition of J.T. Power, net of cash acquired |
|
(4,171 |
) |
— |
|
— |
| |||
|
Acquisition of WOLF, net of cash acquired |
|
(1,000 |
) |
— |
|
— |
| |||
|
Purchase of equipment held for operating lease |
|
(132,140 |
) |
(40,465 |
) |
(99,132 |
) | |||
|
Purchase of property, equipment and furnishings |
|
(450 |
) |
(1,219 |
) |
(904 |
) | |||
|
Net cash used in investing activities |
|
(91,886 |
) |
(20,415 |
) |
(26,619 |
) | |||
|
|
|
|
|
|
|
|
| |||
|
Cash flows from financing activities: |
|
|
|
|
|
|
| |||
|
Proceeds from issuance of notes payable |
|
130,000 |
|
236,392 |
|
132,409 |
| |||
|
Debt issuance cost |
|
(637 |
) |
(516 |
) |
(3,565 |
) | |||
|
Preferred stock dividends |
|
— |
|
(2,493 |
) |
(3,128 |
) | |||
|
Proceeds from shares issued under stock compensation plans |
|
680 |
|
1,725 |
|
672 |
| |||
|
Cancellation of restricted stock units in satisfaction of withholding tax |
|
(1,248 |
) |
(1,194 |
) |
(968 |
) | |||
|
Excess tax benefit from stock-based compensation |
|
— |
|
— |
|
779 |
| |||
|
Redemption of preferred stock |
|
— |
|
(34,750 |
) |
— |
| |||
|
Security deposit |
|
7,588 |
|
— |
|
— |
| |||
|
Repurchase of common stock |
|
(5,918 |
) |
(12,736 |
) |
(5,661 |
) | |||
|
Cash settlement of stock options |
|
— |
|
— |
|
(1,262 |
) | |||
|
Principal payments on notes payable |
|
(52,844 |
) |
(186,727 |
) |
(97,858 |
) | |||
|
Net cash provided by (used in) financing activities |
|
77,621 |
|
(299 |
) |
21,418 |
| |||
|
Increase/(Decrease) in cash and cash equivalents |
|
(2,622 |
) |
(2,287 |
) |
4,227 |
| |||
|
Cash and cash equivalents at beginning of period |
|
4,142 |
|
6,429 |
|
2,202 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Cash and cash equivalents at end of period |
|
$ |
1,520 |
|
$ |
4,142 |
|
$ |
6,429 |
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
| |||
|
Net cash paid for: |
|
|
|
|
|
|
| |||
|
Interest |
|
$ |
11,903 |
|
$ |
8,105 |
|
$ |
9,307 |
|
|
Income Taxes |
|
$ |
111 |
|
$ |
101 |
|
$ |
155 |
|
|
Supplemental disclosures of non-cash investing activities: |
|
|
|
|
|
|
| |||
|
During the years ended December 31, 2013, 2012, 2011, engines and equipment totaling $422, $14,156 and $17,067, respectively, were transferred from Held for Operating Lease to Held for Sale but not settled. |
|
|
|
|
|
|
| |||
|
During the years ended December 31, 2013, 2012, 2011, engines and equipment totaling $116,020, $(56,562) and $(2,448), respectively, were transferred to (from) the parent to its subsidiaries. |
|
|
|
|
|
|
| |||
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
SCHEDULE II — VALUATION ACCOUNTS
December 31, 2013, 2012 and 2011
(In thousands)
|
|
|
Balance at |
|
Additions |
|
Net |
|
Balance at |
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, allowance for doubtful accounts |
|
423 |
|
350 |
|
(296 |
) |
477 |
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, allowance for doubtful accounts |
|
477 |
|
503 |
|
— |
|
980 |
|
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, allowance for doubtful accounts |
|
980 |
|
(30 |
) |
(654 |
) |
296 |
|
Deductions in allowance for doubtful accounts represent uncollectible accounts written off, net of recoveries.
|
|
|
Balance at |
|
Additions |
|
Net |
|
Balance at |
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
Notes receivable, allowance for doubtful accounts |
|
— |
|
940 |
|
(100 |
) |
840 |
|
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
Notes receivable, allowance for doubtful accounts |
|
840 |
|
— |
|
(186 |
) |
654 |
|
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
Notes receivable, allowance for doubtful accounts |
|
654 |
|
— |
|
(654 |
) |
— |
|
Exhibit 10.21
December 21, 2012
Thomas C. Nord
[Home Address]
Transition Agreement
Dear Tom:
We understand that you plan to retire effective May 31, 2013. Your decision will be implemented during a five month transition period commencing January 1, 2013 (the Transition Period”). This letter, on your signature, will constitute your agreement with Willis Lease Finance Corporation (“Willis”), on the terms of your employment during your Transition Period. Except where otherwise indicated, this Agreement supersedes and replaces your Employment Agreement dated as of September 19, 2005 (the “2005 Agreement”) (a copy of this is attached to this Agreement as Exhibit A).
1. Nonrenewal of employment under 2005 Agreement; payments and benefits. You have given Willis a notice of nonrenewal pursuant to Section 2(b) under the 2005 Agreement and your last day of employment under the 2005 Agreement will be December 31, 2012. By virtue of this notice of nonrenewal, you will receive the following termination payments and benefits:
a. By not later than December 31, 2012, you will be paid for all unused vacation and sick leave accrued as of that date.
b. Any bonus for 2012 will be paid at the same time as the bonus payments are made to other senior management employees. .
c. Your unvested restricted stock awards which are scheduled to vest during the first quarter of 2013 will vest as scheduled. Awards scheduled to vest in May, August and December 2013 will be accelerated to vest on April 1, 2013, subject to the satisfaction of Charles F. Willis with your efforts to facilitate the transition of your duties to your successor.
d. Your cash payment in lieu of restricted stock awarded in connection with the recent WEST II transaction will be paid on your last day of employment subject to the satisfaction of Charles F. Willis with your efforts to facilitate the transition of your duties to your successor.
2. Period and duties during Transition Period. Effective January 1, 2013, you will be automatically re-employed by Willis, without a break in service for purposes
of any applicable benefit program. Your Transition Period will be until May 31, 2013, at which point it will automatically terminate, unless your employment is terminated earlier by you or Willis as provided for by this Agreement. During your Transition Period, you will work diligently with Willis management and its delegates to accomplish a smooth transition of your employment duties to others and to handle such other projects or assignments as may be assigned to you by Willis management.
3. Schedule, compensation, and benefits during Transition Period. During January 2013 you will continue to work full time at your normal salary. During February and March 2013 you will work three days a week at 60% of salary, at the rate of $14,800 per month. During your first three months of your Transition Period, you will be eligible for vacation accrual under Willis’ then-applicable vacation policy. Your rate of accrual will reflect your work schedule. During the remainder of your Transition Period, you will be on retainer, and you will be paid at the rate of $10,000 per month plus an hourly rate of $300.00. Services performed by you while on retainer will be as requested and approved by the CEO & Chairman, President or General Counsel of Willis and agreed by you. During your Transition Period, Willis will pay for your COBRA premiums for medical, dental, and vision plans in which you are currently participating. After your Transition Period, you are eligible to continue your medical, dental and vision plans on your own for a period of 13 months. You will not be eligible for a bonus for 2013 under Willis’s then-applicable bonus program or to accrue sick leave or to receive any additional restricted stock grants.
4. Termination of transition employment. Your Transition Period will terminate not later than May 31, 2013.Before then it will be terminable at will by you or Willis, with or without cause or notice. If you resign, or if Willis terminates your transition employment with cause, you will not be entitled to any additional compensation other than your salary and unused vacation earned or accrued as of the date of your termination. If Willis terminates your employment without cause, then in addition to your earned salary and accrued and unused vacation, you will be entitled to the balance of the salary and retainer you would have received had your Transition Period terminated on May 31, 2013.
5. Continuing obligations. You will continue to be obligated by your duties of confidentiality and loyalty set forth in section 12 of the 2005 Agreement (with the end of your Transition Period being deemed the end of your “Employment Term” as that term is used in section 12 of the 2005 Agreement). Willis will continue to have the same obligation to indemnify you for expenses or losses that you incur in connection with your transition employment as it did in connection with your employment under the 2005 Agreement and your Indemnification Agreement dated September 28, 2010. .
6. Confidentiality of Agreement. The fact and terms of this Agreement, including the benefits provided to you under it, are highly confidential. You will not disclose the fact or terms of this Agreement, or the benefits provided to you under it, to any person other than your adult children, your attorney, and your certified public accountant in order for them to render professional services to you. You will instruct them, however, to maintain the
confidentiality of this information just as you must. You further agree to take all steps necessary to ensure that confidentiality is maintained by any and all of the individuals or entities to which authorized disclosure is or was made and agree to accept responsibility for any breach of confidentiality by any of those individuals or entities.
7. No authority to act on behalf of Willis. As of and after the termination of your Transition Period, you no longer will have the express or implied right or authority to assume, create or represent yourself as having any right or authority to enter into, directly or indirectly, any contract, agreement or undertaking on behalf of or in the name of Willis or to enter into, directly or indirectly, any contract, agreement or undertaking with any third party on behalf of or in the name of Willis. This paragraph is not intended to create any right, express or implied, to act for Willis if that right did not exist prior to this Agreement.
8. Release of claims.
a. In consideration of the benefits you will receive under this Agreement, you waive and release and promise never to assert any and all claims of every kind, known or unknown, suspected or unsuspected, that you have, might have or might ever have had against Willis, and its predecessors, subsidiaries, affiliates, partners, related entities, directors, officers, shareholders, employees, agents, attorneys, insurers, successors, or assigns, including but not limited to any claim arising from or related to your employment with Willis and/or the termination of your employment with Willis as of the time that you sign this Agreement.
b. These claims include, but are not limited to, claims arising under federal, state and local statutory or common law, such as (as amended) Title VII of the Civil Rights Act of 1964, the Age Discrimination in Employment Act of 1967, the Americans with Disabilities Act, the California Fair Employment and Housing Act, the California Labor Code, other federal, state and local, anti-discrimination statutes, and the law of contract and tort, including any claim arising from or related to the 2005 Agreement.
c. You also waive and release and promise never to assert any such claims, even if you do not now know or believe that you have such claims. You therefore waive your rights under section 1542 of the Civil Code of California which states:
“A general release does not extend to claims which the creditor does not know or suspect to exist in his or her favor at the time of executing the release, which if known to him or her must have materially affected his or her settlement with the debtor.”
d. Your release of claims does not extend to:
(1) any claim for workers’ compensation or unemployment insurance benefits;
(2) any claim to any vested benefit under any Willis benefit plan;
(3) any claim arising from this Agreement;
(4) any claim that by law cannot be waived by private agreement or without judicial or governmental supervision; or
(5) any claim for indemnification pursuant to the Indemnification Agreement.
e. In consideration of the benefits it will receive under this Agreement, Willis, on behalf of its predecessors, subsidiaries, affiliates, partners, related entities, directors, officers, shareholders, employees, agents, attorneys, insurers, successors, or assigns, waives and releases and promises never to assert any and all claims of every kind, known or unknown, suspected or unsuspected, that it has, might have or might ever have had against you as of the time that you sign this Agreement.
f. Willis also waives and releases and promises never to assert any such claims, even if it does not now know or believe that it has such claims. Willis therefore waives its rights under section 1542 of the Civil Code of California which states:
“A general release does not extend to claims which the creditor does not know or suspect to exist in his or her favor at the time of executing the release, which if known to him or her must have materially affected his or her settlement with the debtor.”
Tom, we sincerely thank you for your many contributions to Willis over the past several years and your willingness to effect a smooth transition of your work duties. We wish you every success now and in your future endeavors.
Sincerely,
|
/s/Donald A. Nunemaker |
|
|
| |
|
| |
|
Donald A. Nunemaker | |
|
President | |
|
Willis Lease Finance Corporation | |
· · ·
By signing this letter, I acknowledge that I have read this Agreement and understand its terms, and that I enter into it knowingly and voluntarily.
|
Dated: December 21, 2012. |
THOMAS C. NORD |
|
|
|
|
|
/s/ Thomas C. Nord |
Exhibit 11.1
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Computation of Earnings (Loss) Per Share
(In thousands, except per share amounts)
|
|
|
Years Ended December 31, |
| |||||||
|
|
|
2013 |
|
2012 |
|
2011 |
| |||
|
Basic |
|
|
|
|
|
|
| |||
|
Earnings: |
|
|
|
|
|
|
| |||
|
Net income (loss) attributable to common shareholders |
|
$ |
15,626 |
|
$ |
(3,793 |
) |
$ |
11,380 |
|
|
|
|
|
|
|
|
|
| |||
|
Shares: |
|
|
|
|
|
|
| |||
|
Average common shares outstanding |
|
8,029 |
|
8,490 |
|
8,423 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Basic earnings (loss) per common share |
|
$ |
1.95 |
|
$ |
(0.45 |
) |
$ |
1.35 |
|
|
|
|
|
|
|
|
|
| |||
|
Assuming full dilution |
|
|
|
|
|
|
| |||
|
Earnings: |
|
|
|
|
|
|
| |||
|
Net income (loss) attributable to common shareholders |
|
$ |
15,626 |
|
$ |
(3,793 |
) |
$ |
11,380 |
|
|
|
|
|
|
|
|
|
| |||
|
Shares: |
|
|
|
|
|
|
| |||
|
Average common shares outstanding |
|
8,029 |
|
8,490 |
|
8,423 |
| |||
|
Potentially dilutive common shares outstanding |
|
260 |
|
301 |
|
453 |
| |||
|
Diluted average common shares outstanding |
|
8,289 |
|
8,791 |
|
8,876 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Diluted earnings (loss) per common share |
|
$ |
1.89 |
|
$ |
(0.43 |
) |
$ |
1.28 |
|
Supplemental information:
The difference between average common shares outstanding to calculate basic and assuming full dilution is due to options outstanding under the 1996 Stock Option/Stock Issuance Plan and restricted stock issued under the 2007 Stock Incentive Plan.
The calculation of diluted earnings (loss) per share for 2013 excluded from the denominator zero options and zero restricted stock awards granted to employees and directors because their effect would have been anti-dilutive. The calculation of diluted earnings (loss) per share for 2012 excluded from the denominator zero options and 10,500 restricted stock awards granted to employees and directors because their effect would have been anti-dilutive. The calculation of diluted earnings per share for 2011 excluded from the denominator zero options and zero restricted stock awards granted to employees and directors because their effect would have been anti-dilutive.
Exhibit 12.1
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Statement of Computation of Ratios of
Earnings to Fixed Charges and Preferred Dividends
(In thousands, except ratios)
|
|
|
Years Ended December 31, |
| |||||||||||||
|
|
|
2013 |
|
2012 |
|
2011 |
|
2010 |
|
2009 |
| |||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Earnings from continuing operations before income taxes |
|
$ |
7,774 |
|
$ |
937 |
|
$ |
22,590 |
|
$ |
18,571 |
|
$ |
31,445 |
|
|
Fixed charges |
|
38,990 |
|
32,008 |
|
35,469 |
|
41,186 |
|
36,236 |
| |||||
|
Cash distributions from equity method investments |
|
— |
|
802 |
|
810 |
|
949 |
|
675 |
| |||||
|
Total earnings |
|
$ |
46,764 |
|
$ |
33,747 |
|
$ |
58,869 |
|
$ |
60,706 |
|
$ |
68,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
| |||||
|
Interest expense |
|
$ |
38,719 |
|
$ |
31,749 |
|
$ |
35,201 |
|
$ |
40,945 |
|
$ |
36,013 |
|
|
Estimated interest expense within rental expense (1) |
|
271 |
|
259 |
|
268 |
|
241 |
|
223 |
| |||||
|
Total fixed charges |
|
$ |
38,990 |
|
$ |
32,008 |
|
$ |
35,469 |
|
$ |
41,186 |
|
$ |
36,236 |
|
|
Preferred stock dividend (2) |
|
— |
|
4,374 |
|
5,136 |
|
5,111 |
|
4,527 |
| |||||
|
Total fixed charges and preferred stock dividends |
|
$ |
38,990 |
|
$ |
36,382 |
|
$ |
40,605 |
|
$ |
46,297 |
|
$ |
40,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Ratio of earnings to fixed charges |
|
1.20 |
|
1.05 |
|
1.66 |
|
1.47 |
|
1.89 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Ratio of earnings to fixed charges and preferred stock dividends |
|
1.20 |
|
0.93 |
|
1.45 |
|
1.31 |
|
1.68 |
| |||||
(1) Represents an estimate of the interest within rental expense. There is no expressed interest expense within rental expense. Rather, the imputed interest expense within rental expense is calculated by multiplying by 30% the office rent expense for each of the years ended, as indicated above.
(2) Represents pre-tax earnings required to pay preferred stock dividends.
Exhibit 21.1
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
List of Subsidiaries
|
Subsidiary |
|
State or Jurisdiction of Incorporation |
|
|
|
|
|
WEST Engine Funding LLC |
|
Delaware |
|
|
|
|
|
WEST Engine Funding (Ireland) Limited |
|
Rep. of Ireland |
|
|
|
|
|
Willis Lease (Ireland) Limited |
|
Rep. of Ireland |
|
|
|
|
|
WLFC (Ireland) Limited |
|
Rep. of Ireland |
|
|
|
|
|
WLFC Funding (Ireland) Limited |
|
Rep. of Ireland |
|
|
|
|
|
Willis Aviation Finance Limited |
|
Rep. of Ireland |
|
|
|
|
|
Willis Lease France |
|
France |
|
|
|
|
|
Willis Lease (China) Limited |
|
People’s Republic of China |
|
|
|
|
|
Willis Engine Securitization Trust II |
|
Delaware |
|
|
|
|
|
WEST Engine Acquisition LLC |
|
Delaware |
|
|
|
|
|
Facility Engine Acquisition LLC |
|
Delaware |
|
|
|
|
|
Willis Engine Securitization (Ireland) Limited |
|
Rep. of Ireland |
|
|
|
|
|
Willis Aeronautical Services, Inc. |
|
Delaware |
|
|
|
|
|
WOLF A340 LLC |
|
Delaware |
|
|
|
|
|
WOLF 149 LLC |
|
Delaware |
|
|
|
|
|
WOLF 139 LLC |
|
Delaware |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
The Board of Directors
Willis Lease Finance Corporation:
We consent to the incorporation by reference in the Registration Statements (No. 333-15343, 333-48258, 333-63830, 333-109140, 333-118127, 333-142914, 333-170049) on Form S-8 of Willis Lease Finance Corporation of our reports dated March 17, 2014, with respect to the consolidated balance sheets of Willis Lease Finance Corporation as of December 31, 2013 and 2012, and the related consolidated statements of income (loss), shareholders’ equity, cash flows, and comprehensive income for each of the years in the three-year period ended December 31, 2013, and related financial statement schedules I and II, and the effectiveness of internal control over financial reporting which reports appears in the December 31, 2013 annual report on Form 10-K of Willis Lease Finance Corporation.
|
/s/ KPMG LLP |
|
|
San Francisco, California |
|
|
March 17, 2014 |
|
Exhibit 31.1
CERTIFICATIONS
I, Charles F. Willis IV, certify that:
1. I have reviewed this report on Form 10-K of Willis Lease Finance Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: |
March 17, 2014 |
|
/s/ Charles F. Willis, IV |
|
|
|
|
Charles F. Willis, IV |
|
|
|
|
Chief Executive Officer |
|
|
|
|
Chairman of the Board |
Exhibit 31.2
CERTIFICATIONS
I, Bradley S. Forsyth, certify that:
1. I have reviewed this report on Form 10-K of Willis Lease Finance Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: |
March 17, 2014 |
|
/s/ Bradley S. Forsyth |
|
|
|
|
Bradley S. Forsyth |
|
|
|
|
Chief Financial Officer |
|
|
|
|
Senior Vice President |
Exhibit 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Each of the undersigned hereby certifies, in his or her capacity as an officer of Willis Lease Finance Corporation (the “Company”), for purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his or her knowledge:
· the Annual Report of the Company on Form 10-K for the year ended December 31, 2013 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
· the information contained in such report fairly presents, in all material respects, the financial condition and results of operation of the Company.
|
Date: March 17, 2014 |
|
|
|
|
|
|
|
/s/ Charles F. Willis, IV |
|
|
|
Charles F. Willis, IV |
|
|
|
Chairman of the Board and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
/s/ Bradley S. Forsyth |
|
|
|
Bradley S. Forsyth |
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
Organization and Summary of Significant Accounting Policies (Details 2) (USD $)
|
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2013
deliverable
|
Dec. 31, 2011
engine
|
|
| Revenue Recognition | ||
| Number of engines sold to an investor group | 3 | |
| Proceeds from sale of engines to an investor group | $ 29,000,000 | |
| Number of deliverables | 2 | |
| Gain on sale of engines to an investor group | 5,000,000 | |
| Lease rent to be received, more than 30 days past due | 800,000 | |
| Maintenance reserve payments to be received, more than 30 days past due | 800,000 | |
| Minimum number of days for which lease rent and maintenance reserve payments are past due | 30 days | |
|
Revenues | Customer concentration risk | One largest customer
|
||
| Concentration of credit risks | ||
| Percentage of concentration risk | 5.60% | |
| Lease rents due | $ 0 | |
|
Derivative Instruments (Details 2) (USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2012
|
|---|---|
| Fair values of derivative instruments | |
| Liabilities under derivative instruments | $ 1,690 |
|
Designated as Hedging Instruments | Interest rate contracts
|
|
| Fair values of derivative instruments | |
| Liabilities under derivative instruments | $ 1,690 |