XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 7,622 $ 7,071
Restricted cash 86,620 160,958
Equipment held for operating lease, less accumulated depreciation of $592,272 and $594,293 at March 31, 2024 and December 31, 2023, respectively 2,130,327 2,112,837
Maintenance rights 9,180 9,180
Equipment held for sale 2,856 805
Receivables, net of allowances of $2,621 and $2,311 at March 31, 2024 and December 31, 2023, respectively 61,881 58,485
Spare parts inventory 85,165 40,954
Investments 60,299 58,044
Intangible assets, net 1,034 1,040
Notes receivable, net of allowances of $111 and $69 at March 31, 2024 and December 31, 2023, respectively 97,859 92,621
Investments in sales-type leases, net of allowances of $8 and $9 at March 31, 2024 and December 31, 2023, respectively 33,013 8,759
Other assets 63,075 64,430
Total assets [1] 2,674,462 2,652,344
Liabilities:    
Accounts payable and accrued expenses 103,348 52,937
Deferred income taxes 156,030 147,779
Debt obligations 1,735,570 1,802,881
Maintenance reserves 99,529 92,497
Security deposits 26,525 23,790
Unearned revenue 41,687 43,533
Total liabilities [2] 2,162,689 2,163,417
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at March 31, 2024 and December 31, 2023, respectively) 49,976 49,964
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,859 and 6,849 shares issued at March 31, 2024 and December 31, 2023, respectively) 69 68
Paid-in capital in excess of par 33,657 29,667
Retained earnings 417,738 397,781
Accumulated other comprehensive income, net of income tax expense of $2,954 and $3,276 at March 31, 2024 and December 31, 2023, respectively 10,333 11,447
Total shareholders’ equity 461,797 438,963
Total liabilities, redeemable preferred stock and shareholders’ equity 2,674,462 2,652,344
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $19,890 and $19,374 at March 31, 2024 and December 31, 2023, respectively $ 35,531 $ 37,160
[1] Total assets at March 31, 2024 and December 31, 2023, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $86,620 and $160,958; Equipment $1,500,893 and $1,518,050; Maintenance Rights $7,806 and $7,806; Notes receivable $90,756 and $91,960; Investments in sales-type leases $28,143 and $3,564; and Other assets $14,444 and $13,339 (each respectively).
[2] Total liabilities at March 31, 2024 and December 31, 2023, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,386,738 and $1,411,680, respectively.