XML 310 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 7,071 $ 12,146
Restricted cash 160,958 76,870
Equipment held for operating lease, less accumulated depreciation of $594,293 and $543,183 at December 31, 2023 and 2022, respectively 2,112,837 2,111,935
Maintenance rights 9,180 17,708
Equipment held for sale 805 3,275
Receivables, net of allowances of $2,311 and $1,511 at December 31, 2023 and 2022, respectively 58,485 46,954
Spare parts inventory 40,954 38,577
Investments 58,044 56,189
Intangible assets, net 1,040 1,129
Notes receivable, net of allowances of $69 and $0 at December 31, 2023 and 2022, respectively 92,621 81,439
Investments in sales-type leases, net of allowances of $9 and $0 at December 31, 2023 and 2022, respectively 8,759 6,440
Other assets 64,430 87,205
Total assets 2,652,344 [1] 2,575,217
Liabilities:    
Accounts payable and accrued expenses 52,937 43,040
Deferred income taxes 147,779 132,516
Debt obligations 1,802,881 1,847,278
Maintenance reserves 92,497 59,453
Security deposits 23,790 20,490
Unearned revenue 43,533 17,863
Total liabilities 2,163,417 [2] 2,120,640
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued and outstanding at December 31, 2023 and 2022) 49,964 49,889
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,849 and 6,615 shares issued at December 31, 2023 and 2022, respectively) 68 66
Paid-in capital in excess of par 29,667 20,386
Retained earnings 397,781 357,493
Accumulated other comprehensive income, net of income tax expense of $3,215 and $7,587 at December 31, 2023 and 2022, respectively 11,447 26,743
Total shareholders’ equity 438,963 404,688
Total liabilities, redeemable preferred stock and shareholders’ equity 2,652,344 2,575,217
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $19,374 and $16,060 at December 31, 2023 and 2022, respectively $ 37,160 $ 35,350
[1] Total assets at December 31, 2023 and 2022 include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $160,958 and $76,870; Equipment $1,518,050 and $1,167,970; Maintenance rights $7,806 and $5,433; Notes receivable $91,960 and $80,220; Investments in sales-type leases $3,564 and $0; and Other assets $13,339 and $6,470, respectively.
[2] Total liabilities at December 31, 2023 and 2022 include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,411,680 and $1,118,721, respectively.