XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 5,918 $ 12,146
Restricted cash 49,094 76,870
Equipment held for operating lease, less accumulated depreciation of $578,834 and $543,183 at June 30, 2023 and December 31, 2022, respectively 2,161,650 2,111,935
Maintenance rights 14,032 17,708
Equipment held for sale 2,713 3,275
Receivables, net of allowances of $1,770 and $1,511 at June 30, 2023 and December 31, 2022, respectively 52,259 46,954
Spare parts inventory 41,764 38,577
Investments 53,716 56,189
Intangible assets, net 1,100 1,129
Notes receivable, net of allowances of $72 and $0 at June 30, 2023 and December 31, 2022, respectively 95,047 81,439
Investments in sales-type leases, net of allowances of $6 and $0 at June 30, 2023 and December 31, 2022, respectively 5,827 6,440
Other assets 83,507 87,205
Total assets [1] 2,603,956 2,575,217
Liabilities:    
Accounts payable and accrued expenses 41,927 43,040
Deferred income taxes 137,884 132,516
Debt obligations 1,827,021 1,847,278
Maintenance reserves 73,872 59,453
Security deposits 22,528 20,490
Unearned revenue 33,626 17,863
Total liabilities [2] 2,136,858 2,120,640
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at June 30, 2023 and December 31, 2022, respectively) 49,931 49,889
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,845 and 6,615 shares issued at June 30, 2023 and December 31, 2022, respectively) 68 66
Paid-in capital in excess of par 21,740 20,386
Retained earnings 373,965 357,493
Accumulated other comprehensive income, net of income tax expense of $6,078 and $7,587 at June 30, 2023 and December 31, 2022, respectively 21,394 26,743
Total shareholders’ equity 417,167 404,688
Total liabilities, redeemable preferred stock and shareholders’ equity 2,603,956 2,575,217
Property, Equipment, and Furnishings    
ASSETS    
Property, equipment & furnishings, less accumulated depreciation of $17,619 and $16,060 at June 30, 2023 and December 31, 2022, respectively $ 37,329 $ 35,350
[1] Total assets at June 30, 2023 and December 31, 2022, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Restricted cash $49,094 and $76,870; Equipment $1,179,739 and $1,167,970; Maintenance Rights $6,822 and $5,433; Notes receivable $78,796 and $80,220; and Other assets $6,902 and $6,470 (each respectively).
[2] Total liabilities at June 30, 2023 and December 31, 2022, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $1,067,881 and $1,118,721, respectively.