XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
ASSETS    
Cash and cash equivalents $ 91,485 $ 6,720
Restricted cash 66,373 56,948
Equipment held for operating lease, property, equipment, and furnishings, less accumulated depreciation 32,155 31,520
Maintenance rights 767 3,133
Equipment held for sale 2,843 120
Receivables, net of allowances of $2,006 and $1,730 at September 30, 2020 and December 31, 2019, respectively 42,244 24,059
Spare parts inventory 54,986 41,759
Investments 53,673 57,936
Intangible assets, net 1,261 1,312
Notes receivable 159,627 38,145
Other assets 27,296 28,038
Total assets [1] 2,149,223 1,940,608
Liabilities:    
Accounts payable and accrued expenses 27,086 45,648
Deferred income taxes 121,053 110,418
Debt obligations 1,462,730 1,251,006
Maintenance reserves 96,210 106,870
Security deposits 21,209 20,569
Unearned revenue 6,939 6,121
Total liabilities [2] 1,735,227 1,540,632
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at September 30, 2020 and December 31, 2019, respectively) 49,701 49,638
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,559 and 6,356 shares issued at September 30, 2020 and December 31, 2019, respectively) 66 64
Paid-in capital in excess of par 10,524 4,557
Retained earnings 359,104 348,965
Accumulated other comprehensive loss, net of income tax benefit of $1,508 and $896 at September 30, 2020 and December 31, 2019, respectively (5,399) (3,248)
Total shareholders’ equity 364,295 350,338
Total liabilities, redeemable preferred stock and shareholders' equity 2,149,223 1,940,608
Assets Leased to Others    
ASSETS    
Equipment held for operating lease, property, equipment, and furnishings, less accumulated depreciation $ 1,616,513 $ 1,650,918
[1] Total assets at September 30, 2020 and December 31, 2019, respectively, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Cash nil and $134; Restricted cash $66,317 and $56,523; Equipment $1,081,757 and $1,004,851; Maintenance Rights $767 and $3,133; Inventory $4,367 and $2,832; and Other assets $1,240  and $668, respectively.
[2] Total liabilities at September 30, 2020 and December 31, 2019, respectively, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $935,064 and $842,996, respectively.