XML 79 R80.htm IDEA: XBRL DOCUMENT v3.20.1
SCHEDULE I - Parent Company Information - Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
ASSETS      
Cash and cash equivalents $ 6,720 $ 11,688  
Equipment held for operating lease, less accumulated depreciation 1,650,918 1,673,135  
Maintenance rights 3,133 14,763  
Equipment held for sale 120 789  
Receivables, net of allowances 24,059 23,270  
Spare parts inventory 41,759 48,874  
Deferred income taxes 20,676 45,561  
Investments 57,936 47,941  
Property, equipment & furnishings, less accumulated depreciation 31,520 27,679  
Intangible assets, net 1,312 1,379  
Notes receivable 38,145 238  
Prepaid Deposits 10,600 1,900  
Other assets, net 28,038 14,926  
Total assets [1] 1,940,608 1,934,943  
Liabilities:      
Accounts payable and accrued expenses 45,648 42,939  
Debt obligations 1,251,006 1,337,349  
Maintenance reserves 106,870 94,522  
Security deposits 20,569 28,047  
Unearned revenue 6,121 5,460  
Total liabilities [2] 1,540,632 1,598,602  
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued and outstanding at December 31, 2019 and 2018, respectively) 49,638 49,554  
Shareholders’ equity:      
Common stock ($0.01 par value, 20,000 shares authorized; 6,356 and 6,176 shares issued and outstanding at December 31, 2019 and 2018, respectively) 64 62  
Paid-in capital in excess of par 4,557 0  
Retained earnings 348,965 286,623  
Accumulated other comprehensive income, net of income tax benefit (3,248) 102  
Total shareholders’ equity 350,338 286,787 $ 258,910
Total liabilities, redeemable preferred stock and shareholders' equity 1,940,608 1,934,943  
Parent Company      
ASSETS      
Cash and cash equivalents 1,187 5,302  
Equipment held for operating lease, less accumulated depreciation 612,808 618,167  
Maintenance rights 0 3,296  
Equipment held for sale 120 701  
Receivables, net of allowances 3,015 3,468  
Spare parts inventory 3,466 483  
Due from affiliates, net 5,410 14,877  
Deferred income taxes 5,607 13,896  
Investments 57,936 47,941  
Investment in subsidiaries 156,664 141,792  
Property, equipment & furnishings, less accumulated depreciation 15,998 15,077  
Intangible assets, net 271 271  
Notes receivable 38,145 238  
Prepaid Deposits 9,134 1,383  
Other assets, net 13,398 10,528  
Total assets 923,159 877,420  
Liabilities:      
Accounts payable and accrued expenses 33,182 27,128  
Due to affiliates, net 62,170 40,187  
Debt obligations 400,725 434,053  
Maintenance reserves 18,464 27,329  
Security deposits 6,399 10,692  
Unearned revenue 2,243 1,690  
Total liabilities 523,183 541,079  
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued and outstanding at December 31, 2019 and 2018, respectively) 49,638 49,554  
Shareholders’ equity:      
Common stock ($0.01 par value, 20,000 shares authorized; 6,356 and 6,176 shares issued and outstanding at December 31, 2019 and 2018, respectively) 64 62  
Paid-in capital in excess of par 4,557 0  
Retained earnings 348,965 286,623  
Accumulated other comprehensive income, net of income tax benefit (3,248) 102  
Total shareholders’ equity 350,338 286,787  
Total liabilities, redeemable preferred stock and shareholders' equity $ 923,159 $ 877,420  
[1]
Total assets at December 31, 2019 and December 31, 2018 include the following assets of variable interest entity’s (“VIE’s”) that can only be used to settle the liabilities of the VIE’s: Cash, $134 and $656; Restricted Cash, $56,523 and $70,261, Equipment, $1,004,851 and $1,032,599; Maintenance Rights, $3,133 and $11,466; Inventory, $2,832 and $4,921; and Other, $668 and $1,075 respectively.
[2]
Total liabilities at December 31, 2019 and December 31, 2018 include the following liabilities of VIE’s for which the VIE’s creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations, $842,996 and $903,296, respectively.