XML 38 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Summary of the reportable segments
The following tables present a summary of the reportable segments (in thousands):
For the year ended December 31, 2019
 
Leasing and
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 

 
 

 
 

 
 

Lease rent revenue
 
$
190,690

 
$

 
$

 
$
190,690

Maintenance reserve revenue
 
108,998

 

 

 
108,998

Spare parts and equipment sales
 
18,684

 
55,967

 

 
74,651

Gain on sale of leased equipment
 
20,044

 

 

 
20,044

Other revenue
 
14,738

 
277

 
(238
)
 
14,777

Total revenue
 
353,154

 
56,244

 
(238
)
 
409,160

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
86,159

 
77

 

 
86,236

Cost of spare parts and equipment sales
 
15,241

 
47,406

 

 
62,647

Write-down of equipment
 
18,220

 

 

 
18,220

General and administrative
 
81,302

 
5,221

 

 
86,523

Technical expense
 
8,122

 

 

 
8,122

Net finance costs:
 
 
 
 
 
 
 


Interest expense
 
66,889

 

 

 
66,889

Loss on debt extinguishment
 
220

 

 

 
220

Total finance costs
 
67,109

 

 

 
67,109

Total expenses
 
276,153

 
52,704

 

 
328,857

Earnings from operations
 
$
77,001

 
$
3,540

 
$
(238
)
 
$
80,303

For the Year ended December 31, 2018
 
Leasing and
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 

 
 

 
 

 
 

Lease rent revenue
 
$
175,609

 
$

 
$

 
$
175,609

Maintenance reserve revenue
 
87,009

 

 

 
87,009

Spare parts and equipment sales
 
30,122

 
41,019

 

 
71,141

Gain on sale of leased equipment
 
6,944

 

 

 
6,944

Other revenue
 
7,579

 
1,727

 
(1,662
)
 
7,644

Total revenue
 
307,263

 
42,746

 
(1,662
)
 
348,347

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
76,502

 
312

 

 
76,814

Cost of spare parts and equipment sales
 
28,290

 
32,735

 

 
61,025

Write-down of equipment
 
10,651

 

 

 
10,651

General and administrative
 
67,608

 
4,413

 

 
72,021

Technical expense
 
11,142

 

 

 
11,142

Interest expense
 
64,220

 

 

 
64,220

Total expenses
 
258,413

 
37,460

 

 
295,873

Earnings from operations
 
$
48,850

 
$
5,286

 
$
(1,662
)
 
$
52,474

________________________
(1)
Represents revenue generated between our operating segments.
 
 
Leasing and Related Operations
 
Spare Parts Sales
 
Eliminations
 
Total
Total assets as of December 31, 2019
 
$
1,898,313

 
$
42,295

 
$

 
$
1,940,608

Total assets as of December 31, 2018
 
$
1,882,860

 
$
52,083

 
$

 
$
1,934,943