XML 107 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and cash equivalents $ 6,720 $ 11,688
Restricted cash 56,948 70,261
Equipment held for operating lease, less accumulated depreciation of $414,835 and $385,483 at December 31, 2019 and 2018, respectively 1,650,918 1,673,135
Maintenance rights 3,133 14,763
Equipment held for sale 120 789
Receivables, net of allowances of $1,730 and $2,559 at December 31, 2019 and 2018, respectively 24,059 23,270
Spare parts inventory 41,759 48,874
Investments 57,936 47,941
Property, equipment & furnishings, less accumulated depreciation of $8,666 and $6,945 at December 31, 2019 and 2018, respectively 31,520 27,679
Intangible assets, net 1,312 1,379
Notes receivable 38,145 238
Other assets 28,038 14,926
Total assets [1] 1,940,608 1,934,943
Liabilities:    
Accounts payable and accrued expenses 45,648 42,939
Deferred income taxes 110,418 90,285
Debt obligations 1,251,006 1,337,349
Maintenance reserves 106,870 94,522
Security deposits 20,569 28,047
Unearned revenue 6,121 5,460
Total liabilities [2] 1,540,632 1,598,602
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued and outstanding at December 31, 2019 and 2018, respectively) 49,638 49,554
Shareholders’ equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,356 and 6,176 shares issued and outstanding at December 31, 2019 and 2018, respectively) 64 62
Paid-in capital in excess of par 4,557 0
Retained earnings 348,965 286,623
Accumulated other comprehensive (loss) income, net of income tax (benefit) expense of $(896) and $81 at December 31, 2019 and 2018, respectively. (3,248) 102
Total shareholders’ equity 350,338 286,787
Total liabilities, redeemable preferred stock and shareholders' equity $ 1,940,608 $ 1,934,943
[1]
Total assets at December 31, 2019 and December 31, 2018 include the following assets of variable interest entity’s (“VIE’s”) that can only be used to settle the liabilities of the VIE’s: Cash, $134 and $656; Restricted Cash, $56,523 and $70,261, Equipment, $1,004,851 and $1,032,599; Maintenance Rights, $3,133 and $11,466; Inventory, $2,832 and $4,921; and Other, $668 and $1,075 respectively.
[2]
Total liabilities at December 31, 2019 and December 31, 2018 include the following liabilities of VIE’s for which the VIE’s creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations, $842,996 and $903,296, respectively.