Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Title of Each Class | Trading Symbol | Name of exchange on which registered | ||
Large Accelerated Filer | ☐ | ☒ | |
Non-Accelerated Filer | ☐ | Smaller Reporting Company | |
Emerging Growth Company |
• | the number of commercial aircraft, and therefore engines, in the market; and |
• | the proportion of engines that are leased, rather than owned, by commercial aircraft operators. |
• | the number and type of aircraft in an aircraft operator’s fleet; |
• | the geographic scope of such aircraft operator’s destinations; |
• | the time an engine is on-wing between removals; |
• | average shop visit time; and |
• | the number of spare engines an aircraft operator requires in order to ensure coverage for predicted and unscheduled removals. |
• | general market conditions; |
• | regulatory changes (particularly those imposing environmental, maintenance and other requirements on the operation of engines); |
• | changes in demand for air travel; |
• | fuel costs; |
• | changes in the supply and cost of aircraft equipment; and |
• | technological developments. |
Year | (in thousands) | |||
2020 | $ | 155,970 | ||
2021 | 95,015 | |||
2022 | 59,033 | |||
2023 | 33,418 | |||
2024 | 21,287 | |||
Thereafter | 14,754 | |||
$ | 379,477 |
• | general economic conditions in the countries in which our customers operate, including changes in gross domestic product; |
• | demand for air travel and air cargo shipments; |
• | increased competition; |
• | the availability of government support, which may be in the form of subsidies, loans (including export/import financing), guarantees, equity investments or otherwise; |
• | changes in interest rates and the availability and terms of credit available to commercial aircraft operators including covenants in financings, terms imposed by credit card issuers, collateral posting requirements contained in fuel hedging contracts and the ability of airlines and MROs to make or refinance principal payments as they come due; |
• | geopolitical and other events, including concerns about security, terrorism, war, pandemics and similar public health concerns and political instability; |
• | changing political conditions, including risk of rising protectionism and imposition of new trade barriers; |
• | inclement weather and natural disasters; |
• | environmental compliance and other regulatory costs, including noise regulations, emissions regulations, climate change initiatives, and aircraft age limitations; |
• | cyber risk, including information hacking, viruses and malware; |
• | labor contracts, labor costs and strikes or stoppages at commercial aircraft operators; |
• | operating costs, including the price and availability of fuel, maintenance costs, and insurance costs and coverages; |
• | technological developments; |
• | airport access and air traffic control infrastructure constraints; |
• | industry capacity, utilization and general market conditions; and |
• | market prices for aviation equipment. |
• | a decrease in demand for some types of aviation equipment in our portfolio; |
• | an inability to quickly lease engines and aircraft on commercially acceptable terms when these become available through our purchase commitments and regular lease terminations; |
• | shorter lease terms, which may increase our expenses and reduce our utilization rates; and |
• | fewer opportunities to manage aviation equipment for other companies, and/or less profitable terms. |
• | the timing and amount of maintenance reserve revenues recorded resulting from the termination of long term leases, for which significant amounts of maintenance reserves may have accumulated; |
• | a grounding of the related engine or aircraft; |
• | a repossession that would likely cause us to incur additional and potentially substantial expenditures in restoring the engine or aircraft to an acceptable maintenance condition; |
• | a need to incur additional costs and devote resources to recreate the records prior to the sale or lease of the engine or aircraft; |
• | loss of lease revenue while we perform refurbishments or repairs and recreate records; and |
• | a lower lease rate and/or shorter lease term under a new lease entered into by us following repossession of the engine or aircraft. |
• | forfeiting advance deposits, as well as incurring certain significant costs related to these commitments such as contractual damages and legal, accounting and financial advisory expenses; |
• | defaulting on any future lease commitments we may have entered into with respect to these engines, which could result in monetary damages and strained relationships with lessees; |
• | failing to realize the benefits of purchasing and leasing the engines; and |
• | risking harm to our business reputation, which would make it more difficult to purchase and lease engines in the future on agreeable terms, if at all. |
• | meet the terms and maturities of our existing and future debt facilities; |
• | add new equipment to our portfolio; |
• | fund our working capital needs and maintain adequate liquidity; and |
• | finance other growth initiatives. |
• | risks relating to our business described in this Annual Report; |
• | sales of our securities by a few stockholders or even a single significant stockholder; |
• | general economic conditions; |
• | changes in accounting mandated under GAAP; |
• | quarterly variations in our operating results; |
• | our financial condition, performance and prospects; |
• | changes in financial estimates by us; |
• | the level, direction and volatility of interest rates and expectations of changes in rates; |
• | the market for securities similar to our common stock; and |
• | changes in our capital structure, including additional issuances by us of debt or equity securities. |
• | incurring or assuming additional debt; |
• | diversion of management’s time and attention from ongoing business operations; |
• | future charges to earnings related to the possible impairment of goodwill and the write down of other intangible assets; |
• | risks of unknown or contingent liabilities; |
• | difficulties in the assimilation of operations, services, products and personnel; |
• | unanticipated costs and delays; |
• | risk that the acquired business does not perform consistently with our growth and profitability expectations; |
• | risk that growth will strain our infrastructure, staff, internal controls and management, which may require additional personnel, time and expenditures; and |
• | potential loss of key employees and customers. |
• | the diversion of management and employee attention and the unavoidable disruption to our relationships with customers and vendors may detract from our ability to grow revenues and minimize costs; |
• | we have and will continue to incur significant expenses related to the potential transaction prior to its completion; and |
• | we may be unable to respond effectively to competitive pressures, industry developments and future opportunities. |
Plan Category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | |||||
(a) | (b) | (c) | ||||||
Plans Not Approved by Shareholders: | ||||||||
None | n/a | n/a | n/a | |||||
Plans Approved by Shareholders: | ||||||||
Employee Stock Purchase Plan | — | n/a | 62,932 | |||||
2007 Stock Incentive Plan | — | n/a | — | |||||
2018 Stock Incentive Plan | — | n/a | 615,196 | |||||
Total | — | n/a | 678,128 |
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | Fair value – we determine fair value by reference to independent appraisals, quoted market prices (e.g., an offer to purchase) and other factors such as current data from airlines, engine manufacturers and MRO providers as well as specific market sales and repair cost data. |
• | Future cash flows – when evaluating the future cash flows that an asset will generate, we make assumptions regarding the lease market for specific engine models, including estimates of market lease rates and future demand. These assumptions are based upon lease rates that we are obtaining in the current market as well as our expectation of future demand for the specific engine/aircraft model. |
Years Ended December 31, | ||||||||||
2019 | 2018 | % Change | ||||||||
(dollars in thousands) | ||||||||||
Lease rent revenue | $ | 190,690 | $ | 175,609 | 8.6 | % | ||||
Maintenance reserve revenue | 108,998 | 87,009 | 25.3 | % | ||||||
Spare parts and equipment sales | 74,651 | 71,141 | 4.9 | % | ||||||
Gain on sale of leased equipment | 20,044 | 6,944 | 188.7 | % | ||||||
Other revenue | 14,777 | 7,644 | 93.3 | % | ||||||
Total revenue | $ | 409,160 | $ | 348,347 | 17.5 | % |
Payment due by period (in thousands) | |||||||||||||||||||
Total | Less than 1 Year | 1-3 Years | 3-5 Years | More than 5 Years | |||||||||||||||
Debt obligations | $ | 1,270,469 | $ | 56,118 | $ | 264,409 | $ | 464,203 | $ | 485,739 | |||||||||
Interest payments under debt obligations | 274,101 | 55,479 | 139,168 | 54,214 | 25,240 | ||||||||||||||
Operating lease obligations | 4,320 | 922 | 1,640 | 862 | 896 | ||||||||||||||
Purchase obligations | 459,274 | 104,401 | 354,873 | — | — | ||||||||||||||
Total | $ | 2,008,164 | $ | 216,920 | $ | 760,090 | $ | 519,279 | $ | 511,875 |
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Exhibit Number | Description | |
3.1 | ||
3.2 | ||
4.1 | ||
4.2 | ||
4.3 | ||
4.3.1 | ||
4.4 | ||
4.5 | ||
4.6 | ||
4.7 | ||
4.8 | ||
10.1† | ||
10.2† | ||
10.3† | ||
10.4† | ||
10.5† | ||
10.6* | ||
10.7* | ||
10.8* | ||
10.9* |
10.10* | ||
10.11* | ||
10.12† | ||
10.13† | ||
10.14 | ||
10.15 | ||
10.16 | ||
10.17* | ||
10.18* | ||
10.19* | ||
10.20* | ||
10.21* | ||
10.22* | ||
10.23* | ||
10.24* | ||
10.25* | ||
10.26* | ||
10.27* | ||
10.28* | ||
10.29 | ||
10.30† | ||
10.31* | ||
10.32* |
10.33* | ||
10.34* | ||
10.35* | ||
10.36* | ||
10.37* | ||
10.38* | ||
10.39* | ||
10.40* | ||
10.41* | ||
10.42* | ||
10.43* | ||
10.44* | ||
14.1 | ||
21.1 | ||
23.1 | ||
31.1 | ||
31.2 | ||
32 | ||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101 | The following financial statements from the Company's Annual Report on Form 10-K for the year ended December 31, 2019, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Redeemable Preferred Stock and Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* | Certain portions of this exhibit have been redacted pursuant to an SEC order granting confidential treatment or constitute confidential information have been redacted in accordance with Regulation S-K, Item 601(b)(10). |
† | Indicates a management contract or compensatory plan or arrangement. |
Dated: | March 12, 2020 | ||
Willis Lease Finance Corporation | |||
By: | /s/ CHARLES F. WILLIS, IV | ||
Charles F. Willis, IV | |||
Chairman of the Board and | |||
Chief Executive Officer |
Dated: | Title | Signature | ||
Date: March 12, 2020 | Chief Executive Officer and Director | /s/ CHARLES F. WILLIS, IV | ||
(Principal Executive Officer) | Charles F. Willis, IV | |||
Date: March 12, 2020 | Chief Financial Officer | /s/ SCOTT B. FLAHERTY | ||
(Principal Finance and Accounting Officer) | Scott B. Flaherty | |||
Date: March 12, 2020 | Director | /s/ ROBERT T. MORRIS | ||
Robert T. Morris | ||||
Date: March 12, 2020 | Director | /s/ HANS JOERG HUNZIKER | ||
Hans Joerg Hunziker | ||||
Date: March 12, 2020 | Director | /s/ ROBERT J. KEADY | ||
Robert J. Keady | ||||
Date: March 12, 2020 | Director | /s/ AUSTIN C. WILLIS | ||
Austin C. Willis |
December 31, 2019 | December 31, 2018 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | $ | |||||
Restricted cash | |||||||
Equipment held for operating lease, less accumulated depreciation of $414,835 and $385,483 at December 31, 2019 and 2018, respectively | |||||||
Maintenance rights | |||||||
Equipment held for sale | |||||||
Receivables, net of allowances of $1,730 and $2,559 at December 31, 2019 and 2018, respectively | |||||||
Spare parts inventory | |||||||
Investments | |||||||
Property, equipment & furnishings, less accumulated depreciation of $8,666 and $6,945 at December 31, 2019 and 2018, respectively | |||||||
Intangible assets, net | |||||||
Notes receivable | |||||||
Other assets | |||||||
Total assets (1) | $ | $ | |||||
LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Accounts payable and accrued expenses | $ | $ | |||||
Deferred income taxes | |||||||
Debt obligations | |||||||
Maintenance reserves | |||||||
Security deposits | |||||||
Unearned revenue | |||||||
Total liabilities (2) | |||||||
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued and outstanding at December 31, 2019 and 2018, respectively) | |||||||
Shareholders’ equity: | |||||||
Common stock ($0.01 par value, 20,000 shares authorized; 6,356 and 6,176 shares issued at December 31, 2019 and 2018, respectively) | |||||||
Paid-in capital in excess of par | |||||||
Retained earnings | |||||||
Accumulated other comprehensive (loss) income, net of income tax (benefit) expense of $(896) and $81 at December 31, 2019 and 2018, respectively. | ( | ) | |||||
Total shareholders’ equity | |||||||
Total liabilities, redeemable preferred stock and shareholders' equity | $ | $ |
(1) | Total assets at December 31, 2019 and December 31, 2018 include the following assets of variable interest entity’s (“VIE’s”) that can only be used to settle the liabilities of the VIE’s: Cash, $ |
(2) | Total liabilities at December 31, 2019 and December 31, 2018 include the following liabilities of VIE’s for which the VIE’s creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations, $ |
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
REVENUE | |||||||
Lease rent revenue | $ | $ | |||||
Maintenance reserve revenue | |||||||
Spare parts and equipment sales | |||||||
Gain on sale of leased equipment | |||||||
Other revenue | |||||||
Total revenue | |||||||
EXPENSES | |||||||
Depreciation and amortization expense | |||||||
Cost of spare parts and equipment sales | |||||||
Write-down of equipment | |||||||
General and administrative | |||||||
Technical expense | |||||||
Net finance costs: | |||||||
Interest expense | |||||||
Loss on debt extinguishment | |||||||
Total net finance costs | |||||||
Total expenses | |||||||
Earnings from operations | |||||||
Earnings from joint ventures | |||||||
Income before income taxes | |||||||
Income tax expense | |||||||
Net income | |||||||
Preferred stock dividends | |||||||
Accretion of preferred stock issuance costs | |||||||
Net income attributable to common shareholders | $ | $ | |||||
Basic weighted average earnings per common share: | $ | $ | |||||
Diluted weighted average earnings per common share: | $ | $ | |||||
Basic weighted average common shares outstanding | |||||||
Diluted weighted average common shares outstanding |
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
Net income | $ | $ | |||||
Other comprehensive loss: | |||||||
Currency translation adjustment | ( | ) | ( | ) | |||
Unrealized (loss) gain on derivative instruments | ( | ) | |||||
Unrealized loss on derivative instruments at joint venture | ( | ) | |||||
Net loss recognized in other comprehensive income | ( | ) | ( | ) | |||
Tax benefit related to items of other comprehensive income | |||||||
Other comprehensive loss | ( | ) | ( | ) | |||
Total comprehensive income | $ | $ |
Shareholders' Equity | ||||||||||||||||||||||||||||||
Redeemable | Accumulated Other | |||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Paid-in Capital in | Retained | Comprehensive | Total Shareholders' | |||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Excess of par | Earnings | Income/(Loss) | Equity | |||||||||||||||||||||||
Balances at December 31, 2017 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||||||
Net unrealized loss from currency translation adjustment, net of tax benefit of $174 | — | — | — | — | — | — | ( | ) | ( | ) | ||||||||||||||||||||
Net unrealized gain from derivative instruments, net of tax expense of $120 | — | — | — | — | — | — | ||||||||||||||||||||||||
Shares repurchased | — | — | ( | ) | ( | ) | ( | ) | ( | ) | — | ( | ) | |||||||||||||||||
Shares issued under stock compensation plans | — | — | — | — | ||||||||||||||||||||||||||
Cancellation of restricted stock units in satisfaction of withholding tax | — | — | ( | ) | — | ( | ) | — | — | ( | ) | |||||||||||||||||||
Stock-based compensation, net of forfeitures | — | — | — | — | — | — | ||||||||||||||||||||||||
Accretion of preferred shares issuance costs | — | — | — | — | ( | ) | — | ( | ) | |||||||||||||||||||||
Preferred stock dividends ($1.30 per share) | — | — | — | — | — | ( | ) | — | ( | ) | ||||||||||||||||||||
Adoption of ASU 2018-02 | — | — | — | — | — | ( | ) | |||||||||||||||||||||||
Balances at December 31, 2018 | ||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||||||
Net unrealized loss from currency translation adjustment, net of tax benefit of $50 | — | — | — | — | — | — | ( | ) | ( | ) | ||||||||||||||||||||
Net unrealized loss from derivative instruments, net of tax benefit of $927 | — | — | — | — | — | — | ( | ) | ( | ) | ||||||||||||||||||||
Shares repurchased | — | — | ( | ) | ( | ) | ( | ) | ( | ) | — | ( | ) | |||||||||||||||||
Shares issued under stock compensation plans | — | — | — | — | ||||||||||||||||||||||||||
Cancellation of restricted stock in satisfaction of withholding tax | — | — | ( | ) | — | ( | ) | — | — | ( | ) | |||||||||||||||||||
Stock-based compensation, net of forfeitures | — | — | — | — | — | — | ||||||||||||||||||||||||
Accretion of preferred shares issuance costs | — | — | — | — | ( | ) | — | ( | ) | |||||||||||||||||||||
Preferred stock dividends ($1.30 per share) | — | — | — | — | — | ( | ) | — | ( | ) | ||||||||||||||||||||
Adoption of ASU 2016-02 | — | — | — | — | — | — | ||||||||||||||||||||||||
Balances at December 31, 2019 | $ | $ | $ | $ | $ | ( | ) | $ |
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | $ | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization expense | |||||||
Write-down of equipment | |||||||
Stock-based compensation expenses | |||||||
Amortization of deferred costs | |||||||
Allowances and provisions | ( | ) | |||||
Gain on sale of leased equipment | ( | ) | ( | ) | |||
Income from joint ventures | ( | ) | ( | ) | |||
Loss (gain) on disposal of property, equipment and furnishings | ( | ) | |||||
Loss on debt extinguishment | |||||||
Deferred income taxes | |||||||
Changes in assets and liabilities: | |||||||
Receivables | ( | ) | ( | ) | |||
Distributions received from joint ventures | |||||||
Inventory | |||||||
Other assets | ( | ) | ( | ) | |||
Accounts payable and accrued expenses | |||||||
Maintenance reserves | |||||||
Security deposits | ( | ) | |||||
Unearned revenue | ( | ) | |||||
Net cash provided by operating activities | |||||||
Cash flows from investing activities: | |||||||
Proceeds from sale of equipment (net of selling expenses) | |||||||
Issuance of notes receivable | ( | ) | |||||
Payments received on notes receivable | |||||||
Capital contributions to joint ventures | ( | ) | |||||
Purchase of equipment held for operating lease and for sale | ( | ) | ( | ) | |||
Purchase of property, equipment and furnishings | ( | ) | ( | ) | |||
Net cash used in investing activities | ( | ) | ( | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from issuance of debt obligations | |||||||
Debt issuance costs | ( | ) | ( | ) | |||
Principal payments on debt obligations | ( | ) | ( | ) | |||
Interest bearing security deposits | ( | ) | |||||
Proceeds from shares issued under stock compensation plans | |||||||
Repurchase of common stock | ( | ) | ( | ) | |||
Preferred stock dividends | ( | ) | ( | ) | |||
Cancellation of restricted stock units in satisfaction of withholding tax | ( | ) | ( | ) | |||
Net cash (used in) provided by financing activities | ( | ) | |||||
Increase/(Decrease) in cash, cash equivalents and restricted cash | ( | ) | |||||
Cash, cash equivalents and restricted cash at beginning of period | |||||||
Cash, cash equivalents and restricted cash at end of period | $ | $ | |||||
Supplemental disclosures of cash flow information: | |||||||
Net cash paid for: | |||||||
Interest | $ | $ | |||||
Income Taxes | $ | $ | |||||
Supplemental disclosures of non-cash activities: | |||||||
Purchase of equipment held for operating lease | $ | $ | |||||
Transfers from Equipment held for operating lease to Equipment held for sale | $ | $ | |||||
Transfers from Equipment held for operating lease to Spare parts inventory | $ | $ | |||||
Transfers from Equipment held for sale to Spare parts inventory | $ | $ | |||||
Accrued preferred stock dividends | $ | $ | |||||
Accretion of preferred stock issuance costs | $ | $ |
(a) | Organization |
Leases | Classification | December 31, 2019 | ||||
(in thousands, except lease term and discount rate) | ||||||
Assets | ||||||
Operating lease right-of-use assets | Other assets | $ | ||||
Total leased assets | $ | |||||
Liabilities | ||||||
Operating lease right-of-use liabilities | Accounts payable and accrued expenses | $ | ||||
Total lease liabilities | $ | |||||
Weighted average remaining lease term (years) | ||||||
Operating leases | ||||||
Weighted average discount rate | ||||||
Operating leases | % |
Year | (in thousands) | |||
2020 | $ | |||
2021 | ||||
2022 | ||||
2023 | ||||
2024 | ||||
Thereafter | ||||
Total lease payments | ||||
Less: interest | ( | ) | ||
Total lease liabilities | $ |
Year | (in thousands) | |||
2020 | $ | |||
2021 | ||||
2022 | ||||
2023 | ||||
2024 | ||||
Thereafter | ||||
$ |
Year | (in thousands) | |||
2019 | $ | |||
2020 | ||||
2021 | ||||
2022 | ||||
2023 | ||||
Thereafter | ||||
$ |
Lease expense | Classification | 2019 | 2018 | |||||||
(in thousands) | ||||||||||
Operating lease cost | General and administrative | $ | $ | |||||||
Net lease cost | $ | $ |
(in thousands) | ||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||
Operating cash flows from operating leases | $ | |||
Right-of-use assets obtained in exchange for lease obligations: | ||||
Operating leases | $ |
Year ended December 31, 2019 | Leasing and Related Operations | Spare Parts Sales | Eliminations (1) | Total | ||||||||||||
Leasing revenue | $ | $ | $ | $ | ||||||||||||
Spare parts and equipment sales | ||||||||||||||||
Gain on sale of leased equipment | ||||||||||||||||
Managed services | ||||||||||||||||
Other revenue | ( | ) | ||||||||||||||
Total revenue | $ | $ | $ | ( | ) | $ |
Year ended December 31, 2018 | Leasing and Related Operations | Spare Parts Sales | Eliminations (1) | Total | ||||||||||||
Leasing revenue (2) | $ | $ | $ | $ | ||||||||||||
Spare parts and equipment sales | ||||||||||||||||
Gain on sale of leased equipment | ||||||||||||||||
Managed services (2) | ||||||||||||||||
Other revenue (2) | ( | ) | ||||||||||||||
Total revenue | $ | $ | $ | ( | ) | $ |
(1) | Represents revenue generated between our reportable segments. |
(2) | Certain amounts have been reclassified to conform with the classification as of December 31, 2019. |
Years Ended December 31, | ||||||||
Lease rent revenue | 2019 | 2018 | ||||||
(in thousands) | ||||||||
Region | ||||||||
Europe | $ | $ | ||||||
Asia | ||||||||
United States | ||||||||
South America | ||||||||
Mexico | ||||||||
Middle East | ||||||||
Canada | ||||||||
Africa | ||||||||
Totals | $ | $ |
As of December 31, | ||||||||
Net book value of equipment held for operating lease | 2019 | 2018 | ||||||
(in thousands) | ||||||||
Region | ||||||||
Europe | $ | $ | ||||||
Asia | ||||||||
United States | ||||||||
South America | ||||||||
Mexico | ||||||||
Middle East | ||||||||
Canada | ||||||||
Africa | ||||||||
Off-lease and other | ||||||||
Totals | $ | $ |
Lease Term | Net Book Value | |||
Off-lease and other | $ | |||
Month-to-month leases | ||||
Leases expiring 2020 | ||||
Leases expiring 2021 | ||||
Leases expiring 2022 | ||||
Leases expiring 2023 | ||||
Leases expiring 2024 | ||||
Leases expiring thereafter | ||||
$ |
Year | (in thousands) | |||
2020 | $ | |||
2021 | ||||
2022 | ||||
2023 | ||||
2024 | ||||
Thereafter | ||||
$ |
Years Ending December 31, 2019 and 2018 (in thousands) | WMES | CASC Willis | Total | |||||||||
Investment in joint ventures as of December 31, 2017 | $ | $ | $ | |||||||||
Earnings (loss) from joint ventures | ( | ) | ||||||||||
Distribution | ( | ) | ( | ) | ||||||||
Foreign currency translation adjustment | ( | ) | ( | ) | ||||||||
Investment in joint ventures as of December 31, 2018 | ||||||||||||
Earnings from joint ventures | ||||||||||||
Contribution | ||||||||||||
Distribution | ( | ) | ( | ) | ||||||||
Foreign currency translation adjustment | ( | ) | ( | ) | ||||||||
Other comprehensive loss from joint ventures | ( | ) | ( | ) | ||||||||
Investment in joint ventures as of December 31, 2019 | $ | $ | $ |
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Revenue | $ | $ | |||||
Expenses | |||||||
WMES net income | $ | $ |
As of December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Total assets | $ | $ | |||||
Total liabilities | |||||||
Total WMES net equity | $ | $ |
As of December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Credit facility at a floating rate of interest of one-month LIBOR plus 1.375% at December 31, 2019, secured by engines. The facility has a committed amount of $1.0 billion at December 31, 2019, which revolves until the maturity date of June 2024 | $ | $ | |||||
WEST IV Series A 2018 term notes payable at a fixed rate of interest of 4.75%, maturing in September 2043, secured by engines | |||||||
WEST IV Series B 2018 term notes payable at a fixed rate of interest of 5.44%, maturing in September 2043, secured by engines | |||||||
WEST III Series A 2017 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042, secured by engines | |||||||
WEST III Series B 2017 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042, secured by engines | |||||||
WEST II Series A 2012 term notes payable at a fixed rate of interest of 5.50%, maturing in September 2037, secured by engines | |||||||
Note payable at three-month LIBOR plus a margin ranging from 1.85% to 2.50% at December 31, 2019, maturing in July 2022, secured by engines | |||||||
Note payable at fixed rate of interest of 3.18%, maturing in July 2024, secured by an aircraft | |||||||
Less: unamortized debt issuance costs | ( | ) | ( | ) | |||
Total debt obligations | $ | $ |
Year | (in thousands) | |||
2020 | $ | |||
2021 | ||||
2022 (includes $158.4 million outstanding on WEST II Series A 2012 term note) | ||||
2023 | ||||
2024 (includes $397.0 million outstanding on revolving credit facility) | ||||
Thereafter | ||||
Total | $ |
Derivatives in Cash Flow Hedging Relationships | Amount of (Loss) Gain Recognized in OCI on Derivatives (Effective Portion) | Location of Gain Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain Reclassified from Accumulated OCI into Income (Effective Portion) | |||||||||||||||
Years Ended December 31, | Years Ended December 31, | |||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||
Interest rate contracts | $ | ( | ) | $ | Interest expense | $ | $ | |||||||||||
Total | $ | ( | ) | $ | Total | $ | $ |
Years ended December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
United States | $ | $ | |||||
Foreign | |||||||
Income before income taxes | $ | $ |
Federal | State | Foreign | Total | ||||||||||||
(in thousands) | |||||||||||||||
2019 | |||||||||||||||
Current | $ | $ | $ | $ | |||||||||||
Deferred | |||||||||||||||
Total | $ | $ | $ | $ | |||||||||||
2018 | |||||||||||||||
Current | $ | $ | $ | $ | |||||||||||
Deferred | ( | ) | |||||||||||||
Total | $ | $ | ( | ) | $ | $ |
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Statutory federal income tax expense | $ | $ | |||||
State taxes, net of federal benefit | ( | ) | |||||
Foreign tax paid | |||||||
Foreign jurisdiction rate differential | |||||||
Permanent differences-nondeductible executive compensation | |||||||
Permanent differences and other | ( | ) | ( | ) | |||
Effective income tax expense | $ | $ |
(in thousands) | |||
Balance as of December 31, 2017 | $ | ||
Decreases due to tax positions expired | ( | ) | |
Balance as of December 31, 2018 | |||
Increases related to current year tax positions | |||
Decreases due to tax positions expired | ( | ) | |
Balance as of December 31, 2019 | $ |
As of December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Deferred tax assets: | |||||||
Unearned lease revenue | $ | $ | |||||
State taxes | |||||||
Reserves and allowances | |||||||
Other accruals | |||||||
Foreign tax credit | |||||||
Lease liability | |||||||
Net operating loss carry forward | |||||||
Charitable contributions | |||||||
Total deferred tax assets | |||||||
Less: valuation allowance | ( | ) | ( | ) | |||
Net deferred tax assets | |||||||
Deferred tax liabilities: | |||||||
Depreciation and impairment on aircraft engines and equipment | ( | ) | ( | ) | |||
Inventory | ( | ) | |||||
Right of use liability | ( | ) | |||||
Other deferred tax assets (liabilities) | ( | ) | ( | ) | |||
Net deferred tax liabilities | ( | ) | ( | ) | |||
Other comprehensive loss deferred tax liability | ( | ) | |||||
Net deferred tax liabilities | $ | ( | ) | $ | ( | ) |
• | Cash and cash equivalents, restricted cash, receivables, and accounts payable: The amounts reported in the accompanying Consolidated Balance Sheets approximate fair value due to their short-term nature. |
• | Notes receivable: The carrying amount of the Company's outstanding balance on its Notes receivable as of December 31, 2019 and 2018 was estimated to have a fair value of approximately $ |
• | Debt obligations: The carrying amount of the Company’s outstanding balance on its Debt obligations as of December 31, 2019 and 2018 was estimated to have a fair value of approximately $ |
Total Losses | |||||||
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Equipment held for lease | $ | $ | |||||
Equipment held for sale | |||||||
Total | $ | $ |
Year Ended December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Net income attributable to common shareholders | $ | $ | |||||
Basic weighted average common shares outstanding | |||||||
Potentially dilutive common shares | |||||||
Diluted weighted average common shares outstanding | |||||||
Basic weighted average earnings per common share | $ | $ | |||||
Diluted weighted average earnings per common share | $ | $ |
Year Ended December 31, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
2007 Stock Incentive Plan | $ | $ | |||||
2018 Stock Incentive Plan | |||||||
Employee Stock Purchase Plan | |||||||
Total Stock Compensation Expense | $ | $ |
Number Outstanding | Weighted Average Grant Date Fair Value | Aggregate Grant Date Fair Value (in thousands) | ||||||||
Balance as of December 31, 2017 | $ | $ | ||||||||
Shares granted | ||||||||||
Shares forfeited | ( | ) | ( | ) | ||||||
Shares vested | ( | ) | ( | ) | ||||||
Balance as of December 31, 2018 | ||||||||||
Shares granted | ||||||||||
Shares forfeited | ( | ) | ( | ) | ||||||
Shares vested | ( | ) | ( | ) | ||||||
Balance as of December 31, 2019 | $ | $ |
2019 | 1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | Full Year | |||||||||||||||
Total revenue | $ | $ | $ | $ | $ | |||||||||||||||
Net income attributable to common shareholders | $ | $ | $ | $ | $ | |||||||||||||||
Basic earnings per common share | $ | $ | $ | $ | $ | |||||||||||||||
Diluted earnings per common share | $ | $ | $ | $ | $ | |||||||||||||||
Basic weighted average common shares outstanding | ||||||||||||||||||||
Diluted weighted average common shares outstanding |
2018 | 1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | Full Year | |||||||||||||||
Total revenue | $ | $ | $ | $ | $ | |||||||||||||||
Net income attributable to common shareholders | $ | $ | $ | $ | $ | |||||||||||||||
Basic earnings per common share | $ | $ | $ | $ | $ | |||||||||||||||
Diluted earnings per common share | $ | $ | $ | $ | $ | |||||||||||||||
Basic weighted average common shares outstanding | ||||||||||||||||||||
Diluted weighted average common shares outstanding |
For the year ended December 31, 2019 | Leasing and Related Operations | Spare Parts Sales | Eliminations (1) | Total | ||||||||||||
Revenue: | ||||||||||||||||
Lease rent revenue | $ | $ | $ | $ | ||||||||||||
Maintenance reserve revenue | ||||||||||||||||
Spare parts and equipment sales | ||||||||||||||||
Gain on sale of leased equipment | ||||||||||||||||
Other revenue | ( | ) | ||||||||||||||
Total revenue | ( | ) | ||||||||||||||
Expenses: | ||||||||||||||||
Depreciation and amortization expense | ||||||||||||||||
Cost of spare parts and equipment sales | ||||||||||||||||
Write-down of equipment | ||||||||||||||||
General and administrative | ||||||||||||||||
Technical expense | ||||||||||||||||
Net finance costs: | ||||||||||||||||
Interest expense | ||||||||||||||||
Loss on debt extinguishment | ||||||||||||||||
Total finance costs | ||||||||||||||||
Total expenses | ||||||||||||||||
Earnings from operations | $ | $ | $ | ( | ) | $ |
For the Year ended December 31, 2018 | Leasing and Related Operations | Spare Parts Sales | Eliminations (1) | Total | ||||||||||||
Revenue: | ||||||||||||||||
Lease rent revenue | $ | $ | $ | $ | ||||||||||||
Maintenance reserve revenue | ||||||||||||||||
Spare parts and equipment sales | ||||||||||||||||
Gain on sale of leased equipment | ||||||||||||||||
Other revenue | ( | ) | ||||||||||||||
Total revenue | ( | ) | ||||||||||||||
Expenses: | ||||||||||||||||
Depreciation and amortization expense | ||||||||||||||||
Cost of spare parts and equipment sales | ||||||||||||||||
Write-down of equipment | ||||||||||||||||
General and administrative | ||||||||||||||||
Technical expense | ||||||||||||||||
Interest expense | ||||||||||||||||
Total expenses | ||||||||||||||||
Earnings from operations | $ | $ | $ | ( | ) | $ |
(1) | Represents revenue generated between our operating segments. |
Leasing and Related Operations | Spare Parts Sales | Eliminations | Total | |||||||||||||
Total assets as of December 31, 2019 | $ | $ | $ | $ | ||||||||||||
Total assets as of December 31, 2018 | $ | $ | $ | $ |
December 31, 2019 | December 31, 2018 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | $ | |||||
Equipment held for operating lease, less accumulated depreciation | |||||||
Maintenance rights | |||||||
Equipment held for sale | |||||||
Receivables, net of allowances | |||||||
Spare parts inventory | |||||||
Due from affiliates, net | |||||||
Deferred income taxes | |||||||
Investments | |||||||
Investment in subsidiaries | |||||||
Property, equipment & furnishings, less accumulated depreciation | |||||||
Intangible assets, net | |||||||
Notes receivable | |||||||
Prepaid deposits | |||||||
Other assets, net | |||||||
Total assets | $ | $ | |||||
LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Accounts payable and accrued expenses | $ | $ | |||||
Due to affiliates, net | |||||||
Debt obligations | |||||||
Maintenance reserves | |||||||
Security deposits | |||||||
Unearned revenue | |||||||
Total liabilities | |||||||
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued and outstanding at December 31, 2019 and 2018, respectively) | |||||||
Shareholders’ equity: | |||||||
Common stock ($0.01 par value, 20,000 shares authorized; 6,356 and 6,176 shares issued and outstanding at December 31, 2019 and 2018, respectively) | |||||||
Paid-in capital in excess of par | |||||||
Retained earnings | |||||||
Accumulated other comprehensive (loss) income, net of income tax benefit | ( | ) | |||||
Total shareholders’ equity | |||||||
Total liabilities, redeemable preferred stock and shareholders' equity | $ | $ |
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
REVENUE | |||||||
Lease rent revenue | $ | $ | |||||
Maintenance reserve revenue | |||||||
Spare parts and equipment sales | |||||||
Gain on sale of leased equipment | |||||||
Other revenue | |||||||
Total revenue | |||||||
EXPENSES | |||||||
Depreciation and amortization expense | |||||||
Cost of spare parts and equipment sales | |||||||
Write-down of equipment | |||||||
General and administrative | |||||||
Technical expense | |||||||
Net finance costs | |||||||
Total expenses | |||||||
Earnings from operations | ( | ) | |||||
Earnings from joint ventures | |||||||
Income before income taxes | ( | ) | |||||
Income tax expense (benefit) | ( | ) | |||||
Equity in income of subsidiaries, net of tax of $12,504 and $13,323 at December 31, 2019 and 2018, respectively | |||||||
Net income | |||||||
Preferred stock dividends | |||||||
Accretion of preferred stock issuance costs | |||||||
Net income attributable to common shareholders | $ | $ |
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
Net income | $ | $ | |||||
Other comprehensive loss: | |||||||
Currency translation adjustment | ( | ) | ( | ) | |||
Unrealized (loss) gain on derivative instruments | ( | ) | |||||
Unrealized loss on derivative instruments at joint venture | ( | ) | |||||
Net loss recognized in other comprehensive income | ( | ) | ( | ) | |||
Tax benefit related to items of other comprehensive income | |||||||
Other comprehensive loss | ( | ) | ( | ) | |||
Total comprehensive income | $ | $ |
Years Ended December 31, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | $ | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Equity in income of subsidiaries | ( | ) | ( | ) | |||
Depreciation expense | |||||||
Write-down of equipment | |||||||
Stock-based compensation expenses | |||||||
Amortization of deferred costs | |||||||
Allowances and provisions | ( | ) | |||||
Gain on sale of leased equipment | ( | ) | ( | ) | |||
Income from joint ventures | ( | ) | ( | ) | |||
Loss on debt extinguishment | |||||||
Loss on disposal of property, equipment and furnishings | |||||||
Deferred income taxes | ( | ) | |||||
Changes in assets and liabilities: | |||||||
Receivables | |||||||
Distributions received from joint ventures | |||||||
Inventory | |||||||
Other assets | ( | ) | ( | ) | |||
Accounts payable and accrued expenses | |||||||
Due to / from subsidiaries | |||||||
Maintenance reserves | ( | ) | ( | ) | |||
Security deposits | ( | ) | ( | ) | |||
Unearned revenue | ( | ) | |||||
Net cash provided by operating activities | |||||||
Cash flows from investing activities: | |||||||
Increase in investment in subsidiaries | ( | ) | |||||
Distributions received from subsidiaries | |||||||
Proceeds from sale of equipment (net of selling expenses) | |||||||
Issuance of notes receivable | ( | ) | |||||
Payments received on notes receivable | |||||||
Capital contributions to joint ventures | ( | ) | |||||
Purchase of equipment held for operating lease and for sale | ( | ) | ( | ) | |||
Purchase of property, equipment and furnishings | ( | ) | ( | ) | |||
Net cash (used in) provided by investing activities | ( | ) | |||||
Cash flows from financing activities: | |||||||
Proceeds from issuance of debt obligations | |||||||
Debt issuance cost | ( | ) | |||||
Principal payments on debt obligations | ( | ) | ( | ) | |||
Interest bearing security deposits | ( | ) | |||||
Proceeds from shares issued under stock compensation plans | |||||||
Repurchase of common stock | ( | ) | ( | ) | |||
Preferred stock dividends | ( | ) | ( | ) | |||
Cancellation of restricted stock units in satisfaction of withholding tax | ( | ) | ( | ) | |||
Net cash used in financing activities | ( | ) | ( | ) | |||
(Decrease)/Increase in cash and cash equivalents | ( | ) | |||||
Cash and cash equivalents at beginning of period | |||||||
Cash and cash equivalents at end of period | $ | $ | |||||
Supplemental disclosures of cash flow information: | |||||||
Net cash paid for: | |||||||
Interest | $ | $ | |||||
Income Taxes | $ | ( | ) | $ | |||
Supplemental disclosures of non-cash investing and financing activities: | |||||||
Engines and equipment transferred to the subsidiaries from the parent | $ | $ | |||||
Transfers from Equipment held for lease to Equipment held for sale | $ | $ | |||||
Transfers from Equipment held for sale to Spare parts inventory | $ | $ | |||||
Accrued preferred stock dividends | $ | $ | |||||
Accretion of preferred stock issuance costs | $ | $ |
Balance at Beginning of Period | Additions Charged (Credited) to Expense | Net (Deductions) Recoveries | Balance at End of Period | ||||||||||||
Year Ended December 31, 2018 | |||||||||||||||
Accounts receivable, allowance for doubtful accounts | $ | $ | $ | $ | |||||||||||
Deferred tax valuation allowance | $ | $ | ( | ) | $ | $ | |||||||||
Year Ended December 31, 2019 | |||||||||||||||
Accounts receivable, allowance for doubtful accounts | $ | $ | ( | ) | $ | $ | |||||||||
Deferred tax valuation allowance | $ | $ | ( | ) | $ | $ |
4th Amendment to Rights Agreement | 1 |
4th Amendment to Rights Agreement | 2 |
4th Amendment to Rights Agreement | 3 |
I. | PRICES |
A. | General |
B. | Payment Terms |
C. | Product Warranties |
D. | Engine Stand and Engine Bag |
E. | [*] |
F. | Pre-purchase Inspection |
1. | [*] Thrust Upgrade Purchase |
2. | Right of First Offer |
For and on behalf of: | For and on behalf of: |
Willis Lease Finance Corporation | CFM INTERNATIONAL, INC. |
Signature: | Signature: |
Printed Name: | Printed Name: |
Title: | Title: |
QUANTITY | ENGINE MODEL | DELIVERY DATE |
1 Firm | [*] | [*] |
1 Firm | [*] | [*] |
3 Firm | [*] | [*] |
3 Firm | [*] | [*] |
4 Firm | [*] | [*] |
5 Firm | [*] | [*] |
4 Firm | [*] | [*] |
5 Firm | [*] | [*] |
4 Firm | [*] | [*] |
4 Option | [*] | [*] |
4 Option | [*] | [*] |
4 Option | [*] | [*] |
3 Option | [*] | [*] |
3 Option | [*] | [*] |
4 Option | [*] | [*] |
4 Option | [*] | [*] |
4 Option | [*] | [*] |
ITEM | Base Price |
A. | Base prices are effective for basic Spare Engines delivered to Customer on or before [*], subject to adjustment for escalation as defined in Attachment D1 and Attachment D2, respectively. |
(a) | Customer has inspected the Engine, including all technical records, and is satisfied the Engine conforms with the delivery condition requirements as set forth in the Engine Sales Agreement; |
(b) | Customer has inspected, found to be complete and satisfactory to it and received all of the Engine’s technical documents. |
1. | Cancellation of Spare Engines |
2. | [*] |
• | Certified statement on status of each Engine (time and cycle records |
• | All shop visit, restoration and repair documents |
• | Current AD compliance report (terminated and repetitive) signed and dated on Airline headed paper |
• | Current SB status report (to the extent tracked by Seller) signed and dated on Airline headed paper |
• | Approved release to service certification for hard time components with remaining hours and cycles |
• | Listing of installed on-condition components (to the extent tracked by Seller) signed and dated on Airline headed paper |
• | Current engine disc sheets signed and dated on Airline headed paper |
• | Complete Back to Birth supporting documentation for each LLP on each engine |
• | Manufacturer Delivery Document (EDS) |
• | Condition Monitoring Report |
• | Engine Master Record of installation/removals |
• | Last Borescope report, including video if available |
• | Last Test cell run report (if available) |
• | Last on-wing ground run, if applicable |
• | Statement that Engines were not involved in an accident or incident in the form attached hereto as Schedule 2 |
• | Approved release to service certification for hard time components |
• | Type of engine oil used on signed and dated Airline headed paper |
• | JAR Form 1/8130‑3 release to service for each engine shop visit |
• | Power rating operation statement on signed and dated Airline headed paper |
* | Was not removed from an aircraft that has been subjected to any extreme heat or other form of extreme stress, e.g. major engine failure, fire, or involved in an incident or accident as defined by the relevant regulating authority. |
* | Does not have and has not had any Parts Manufacturer Approval parts, non-OEN approved DERs or non-Type Certificate Holder repaired parts installed other than those authorized by the engine manufacturer; |
* | Has not been immersed in salt water or otherwise exposed to corrosive agents outside normal operation; |
* | Was not obtained from, nor operated by, any Government, or any military sources; and |
* | Was maintained and stored in accordance with OEM standard procedures. |
SMRH:4818-7924-7534.6 | 1 | |
0A22-196038 |
SMRH:4818-7924-7534.6 | 2 | |
SMRH:4818-7924-7534.6 | 3 | |
SMRH:4818-7924-7534.6 | 4 | |
SMRH:4818-7924-7534.6 | 5 | |
SMRH:4818-7924-7534.6 | 6 | |
SMRH:4818-7924-7534.6 | 7 | |
SMRH:4818-7924-7534.6 | 8# | |
0A22-196038 |
SMRH:4818-7924-7534.6 | 9 | |
0A22-196038 |
SMRH:4818-7924-7534.6 | 10 | |
0A22-196038 |
WILLIS LEASE (IRELAND) LIMITED By: ____________________________________________ Name: Title: | |
WEST ENGINE FUNDING LLC By: ____________________________________________ Name: Title: | |
WEST ENGINE FUNDING (IRELAND) LIMITED By: ____________________________________________ Name: Title: | |
WILLIS AERONAUTICAL SERVICES, INC. By: ____________________________________________ Name: Title: | |
WLFC (IRELAND) LIMITED By: ____________________________________________ Name: Title: | |
WILLIS LEASE FRANCE By: ____________________________________________ Name: Title: |
SMRH:4818-7924-7534.6 | 11 | |
0A22-196038 |
WELLS FARGO TRUST COMPANY, NATIONAL ASSOCIATION, not individually but solely as Owner Trustee under the Trust Agreements By: ____________________________________________ Name: Title: |
SMRH:4818-7924-7534.6 | 12 | |
0A22-196038 |
U.S. BANK NATIONAL ASSOCIATION, not individually but solely as Owner Trustee under the Trust Agreements By: ____________________________________________ Name: Title: |
SMRH:4818-7924-7534.6 | 13 | |
0A22-196038 |
BANK OF UTAH, not individually but solely as Owner Trustee under the Trust Agreements By: ____________________________________________ Name: Title: |
SMRH:4818-7924-7534.6 | 14 | |
0A22-196038 |
SMRH:4818-7924-7534.6 | 1 | |
0A22-196038 |
SMRH:4818-7924-7534.6 | 1 | |
0A22-196038 |
Subsidiary | State or Jurisdiction of Incorporation | |
WEST Engine Funding LLC | Delaware | |
Willis Lease (Ireland) Limited | Rep. of Ireland | |
WLFC (Ireland) Limited | Rep. of Ireland | |
WLFC Funding (Ireland) Limited | Rep. of Ireland | |
Willis Lease Finance (Ireland) Limited | Rep. of Ireland | |
Willis Lease France | France | |
Willis Lease (China) Limited | People’s Republic of China | |
Willis Engine Securitization Trust II | Delaware | |
WEST Engine Acquisition LLC | Delaware | |
Facility Engine Acquisition LLC | Delaware | |
Willis Engine Securitization (Ireland) Limited | Rep. of Ireland | |
Willis Aeronautical Services, Inc. | Delaware | |
Willis Lease Singapore Pte. Ltd. | Singapore | |
Willis Asset Management Limited | United Kingdom | |
Willis Engine Structured Trust III | Delaware | |
Coconut Creek Aviation Assets LLC | Delaware | |
Willis Engine Structured Trust IV | Delaware | |
WEST III Engines (Ireland) Limited | Rep. of Ireland | |
WEST IV Engines (Ireland) Limited | Rep. of Ireland | |
WEST II France | France | |
WEST III France | France | |
WEST IV France | France | |
Willis Lease Marine LLC | Cayman Islands | |
/s/ KPMG LLP |
Fort Lauderdale, Florida |
March 12, 2020 |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | March 12, 2020 | /s/ Charles F. Willis, IV | |
Charles F. Willis, IV | |||
Chief Executive Officer | |||
Chairman of the Board |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | March 12, 2020 | /s/ Scott B. Flaherty | |
Scott B. Flaherty | |||
Chief Financial Officer |
• | the Annual Report of the Company on Form 10-K for the year ended December 31, 2019 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
• | the information contained in such report fairly presents, in all material respects, the financial condition and results of operation of the Company. |
Date: March 12, 2020 | |
/s/ Charles F. Willis, IV | |
Charles F. Willis, IV | |
Chairman of the Board and Chief Executive Officer | |
/s/ Scott B. Flaherty | |
Scott B. Flaherty | |
Chief Financial Officer |
SCHEDULE I - Parent Company Information - Condensed Statements of Income - Additional Information (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Parent Company | ||
Equity in income of subsidiaries | ||
Equity in income of subsidiaries, tax | $ 12,504 | $ 13,323 |
Leases - Maturities of Operating Lease Liabilities (Details) $ in Thousands |
Dec. 31, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
2020 | $ 947 |
2021 | 895 |
2022 | 762 |
2023 | 504 |
2024 | 358 |
Thereafter | 896 |
Total lease payments | 4,362 |
Less: interest | (527) |
Total lease liabilities | $ 3,835 |
Equipment Held for Operating Lease - Narrative (Details) $ in Thousands |
12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019
engine
region
|
Dec. 31, 2019
airframe_part_package
|
Dec. 31, 2019
aircraft.
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2019
vessel
|
Dec. 31, 2018
engine
|
Dec. 31, 2018
airframe_part_package
|
Dec. 31, 2018
aircraft.
|
Dec. 31, 2018
USD ($)
|
|
Leases [Abstract] | |||||||||
Number of equipment pieces held for lease | 263 | 10 | 12 | 1 | 244 | 10 | 17 | ||
Net book value of equipment held for operating lease | $ | $ 1,650,918 | $ 1,673,135 | |||||||
Number of geographic regions in which aircraft lessees are domiciled in | region | 8 |
Derivative Instruments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of information about financial statement effects related to cash flow hedges | The following table provides additional information about the financial statement effects related to the cash flow hedges for the years ended December 31, 2019 and 2018:
|
Revenue from Contracts with Customers (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of disaggregation of revenue by major source | The following table disaggregates revenue by major source for the years ended December 31, 2019 and 2018 (in thousands):
________________________________________________________
(2) Certain amounts have been reclassified to conform with the classification as of December 31, 2019.
|
Stock-Based Compensation Plans (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement, Noncash Expense [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of stock compensation expense | The components of stock compensation expense were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of restricted stock activity | The following table summarizes restricted stock activity under the 2007 and 2018 Plans for the years ended December 31, 2019 and 2018:
|
Equipment Held for Operating Lease |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equipment Held for Operating Lease | Equipment Held for Operating Lease As of December 31, 2019, the Company had a total lease portfolio of 263 engines and related equipment, 12 aircraft, 10 other leased parts and equipment and one marine vessel with a net book value of $1,650.9 million. As of December 31, 2018, the Company had a total lease portfolio of 244 aircraft engines and related equipment, 17 aircraft and 10 other leased parts and equipment, with a net book value of $1,673.1 million. A majority of the equipment is leased and operated internationally. Substantially all leases relating to this equipment are denominated and payable in U.S. dollars. The Company leases equipment to lessees domiciled in eight geographic regions. The tables below set forth geographic information about the leased equipment grouped by domicile of the lessee (which is not necessarily indicative of the asset’s actual location):
As of December 31, 2019, the lease status of the equipment held for operating lease (in thousands) was as follows:
As of December 31, 2019, minimum future payments under non-cancelable leases were as follows:
|
Income Taxes |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes The components of income before income taxes are as follows:
The components of income tax expense for the years ended December 31, 2019 and 2018 were as follows:
The following is a reconciliation of the federal income tax expense at the statutory rate of 21% for the years ended December 31, 2019 and 2018 to the effective income tax expense:
The Company records tax expense or benefit for unusual or infrequent items discretely in the period in which they occur. The following table summarizes the activity related to the Company’s unrecognized tax benefits:
A $0.2 million reserve was established as of December 31, 2019 and no reserve was established as of December 31, 2018 for the exposure in Europe. If the Company is able to eventually recognize these uncertain tax positions, all of the unrecognized benefit would reduce the Company’s effective tax rate. The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:
As of December 31, 2019, the Company had net operating loss carry forwards of approximately $55.8 million for federal tax purposes and $0.4 million (tax effected) for state tax purposes. The federal net operating loss carry forwards will expire at various times from 2023 to 2037 and the state net operating loss carry forwards will expire at various times from 2020 to 2038. There is a $0.2 million valuation allowance for net operating losses in California that expire between 2021 and 2038. The Company’s ability to utilize the net operating loss and tax credit carry forwards in the future may be subject to restriction in the event of past or future ownership changes as defined in Section 382 of the Internal Revenue Code and similar state tax law. Management believes that no valuation allowance is required on deferred tax assets related to federal net operating loss carry forwards, as it is more likely than not that all amounts are recoverable through future taxable income. The open tax years for federal and state tax purposes are from 2003-2019, respectively.
|
SCHEDULE II - VALUATION ACCOUNTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE II - VALUATION ACCOUNTS | WILLIS LEASE FINANCE CORPORATION AND SUBSIDIARIES SCHEDULE II — VALUATION ACCOUNTS (In thousands)
|
Equity |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Stockholders' Equity Note [Abstract] | |
Equity | Equity Common Stock Repurchase Effective December 31, 2018, the Board of Directors approved the renewal of the existing common stock repurchase plan extending the plan through December 31, 2020 and amending the plan to allow for repurchases of up to $60.0 million of the Company's common stock until such date. Repurchased shares are immediately retired. During 2019, the Company repurchased 72,324 shares of common stock for approximately $3.6 million under the plan, at a weighted average price of $49.29 per share. During 2018, the Company repurchased 471,595 shares of common stock for approximately $16.2 million under the plan, at a weighted average price of $34.36 per share. At December 31, 2019, approximately $56.4 million is available to purchase shares under the plan. Redeemable Preferred Stock In October 2016, the Company sold and issued to Development Bank of Japan Inc. (“DBJ”) an aggregate of 1,000,000 shares of the Company’s 6.5% Series A Preferred Stock, $0.01 par value per share (the “Series A Preferred Stock”) at a purchase price of $20.00 per share. The net proceeds to the Company after deducting investor fees were $19.8 million. In September 2017, the Company sold and issued to DBJ an aggregate of 1,500,000 shares of the Company’s 6.5% Series A-2 Preferred Stock, $0.01 par value per share (the “Series A-2 Preferred Stock”) at a purchase price of $20.00 per share. The net proceeds to the Company after deducting issuance costs were $29.7 million. The rights and privileges of the Preferred Stock are described below: Voting Rights: Holders of the Preferred Stock do not have general voting rights. Dividends: The Company’s Series A-1 Preferred Stock and Series A-2 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share. During the years ended December 31, 2019 and 2018, the Company paid total dividends of $3.3 million on the Series A-1 and Series A-2 Preferred Stock, respectively. Liquidation Preference: The holders of the Preferred Stock have preference in the event of any voluntary or involuntary liquidation, dissolution, or winding-up of the corporation, including a merger or consolidation. Upon such liquidation event, the Preferred Stockholders are entitled to be paid out of the assets of the Company available for distribution to its stockholders after payment of all the Company’s indebtedness and other obligations and before any payment shall be made to the holders of common stock or any other class or series of stock ranking on liquidation junior to the Preferred Stock an amount equal to $20.00 per share, plus any declared but unpaid dividends. Redemption: The Preferred Stock has no stated maturity date, however the holders of the Preferred Stock have the option to require the Company to redeem all or any portion of the Preferred Stock for cash upon occurrence of any significant changes in operating results, ownership structure, or liquidity events as defined in the Preferred Stock purchase agreements. The redemption price is $20.00 per share plus dividends accrued but not paid. The Company is accreting the Preferred Stock to redemption value over the period from the date of issuance to the date first callable by the Preferred Stockholders (October 2023 for the Series A Preferred Stock and September 2024 for the Series A-2 Preferred Stock), such that the carrying amounts of the securities will equal the redemption amounts at the earliest redemption dates.
|
Related Party Transactions |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Stock Buybacks On September 12, 2018, in a transaction approved by a Special Committee of the Board of Directors, the Company purchased 88,000 shares of common stock directly from the Company’s Chief Executive Officer, Charles F. Willis. The agreed and paid price per share was $34.2972, the volume weighted average price on September 12, 2018. Joint Ventures “Other revenue” on the Consolidated Statement of Income includes management fees earned of $2.9 million and $2.6 million during the years ended December 31, 2019 and 2018, respectively, related to the servicing of engines for the WMES lease portfolio. During 2019, the Company sold five aircraft and other equipment to WMES for $76.4 million. Additionally, during 2019, WMES sold one engine to Willis Aeronautical Services, Inc., a wholly-owned subsidiary of the Company, for $2.6 million. During 2018, the Company sold two engines and one aircraft to WMES for $30.7 million. There were no aircraft or engine sales to CASC Willis during 2019 or 2018. Other During the second quarter of 2018, the Company’s Chief Executive Officer purchased artwork from the Company for $5 thousand. This transaction was approved by the Board’s independent Directors. During the third quarter of 2018, the Company’s Chief Executive Officer utilized the WASI spare parts warehouse to temporarily store personal equipment and reimbursed the Company $450 for such usage. In January 2019, the Special Committee of the Board of Directors approved a transaction in which the Company's Chief Executive Officer, Charles F. Willis, purchased a car at its market value of $0.1 million from the Company. During 2019, the Company's Chief Executive Officer, Charles F. Willis, was charged $0.2 million for usage of the Company's marine vessel in the Company's lease portfolio. During 2019 and 2018, the Company paid approximately $36,000 and $44,000, respectively, of expenses payable to Mikchalk Lake, LLC, an entity in which our Chief Executive Officer retains an ownership interest. These expenses were for lodging and other business related services. These transactions were approved by the Board’s independent Directors
|
Derivative Instruments - Cash flow hedges (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Effects of derivative instruments | ||
Unrealized (loss) gain on derivative instruments | $ (3,331,000) | $ 533,000 |
Cash flow hedging | ||
Effects of derivative instruments | ||
Unrealized (loss) gain on derivative instruments | (3,331,000) | 533,000 |
Amount of Gain Reclassified from Accumulated OCI into Income (Effective Portion) | 713,000 | 359,000 |
Significant ineffectiveness on held hedges | 0 | 0 |
Cash flow hedging | Interest rate contracts | Interest expense | ||
Effects of derivative instruments | ||
Unrealized (loss) gain on derivative instruments | (3,331,000) | 533,000 |
Amount of Gain Reclassified from Accumulated OCI into Income (Effective Portion) | $ 713,000 | $ 359,000 |
Fair Value Measurements (Details) - USD ($) $ in Millions |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value Disclosures [Abstract] | ||
Fair value of notes receivable | $ 39.7 | $ 0.2 |
Fair value of notes payable | $ 1,262.6 | $ 1,348.1 |
Organization and Summary of Significant Accounting Policies - Intangibles and Other Assets (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Other Assets [Abstract] | ||
Prepaid Deposits | $ 10,600,000 | $ 1,900,000 |
Customer Relationships | ||
Intangible Assets | ||
Useful life | 5 years | |
Indefinite-lived Intangible Assets | ||
Intangible Assets | ||
Intangible assets with indefinite useful lives | $ 0 |
Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
REVENUE | ||||||||||
Lease rent revenue | $ 190,690 | $ 175,609 | ||||||||
Maintenance reserve revenue | 108,998 | 87,009 | ||||||||
Spare parts and equipment sales | 74,651 | 71,141 | ||||||||
Gain on sale of leased equipment | 20,044 | 6,944 | ||||||||
Other revenue | 14,777 | 7,644 | ||||||||
Total revenue | $ 89,228 | $ 120,366 | $ 95,797 | $ 103,769 | $ 118,190 | $ 80,958 | $ 78,702 | $ 70,497 | 409,160 | 348,347 |
EXPENSES | ||||||||||
Depreciation and amortization expense | 86,236 | 76,814 | ||||||||
Cost of spare parts and equipment sales | 62,647 | 61,025 | ||||||||
Write-down of equipment | 18,220 | 10,651 | ||||||||
General and administrative | 86,523 | 72,021 | ||||||||
Technical expense | 8,122 | 11,142 | ||||||||
Net finance costs: | ||||||||||
Interest expense | 66,889 | 64,220 | ||||||||
Loss on debt extinguishment | 220 | 0 | ||||||||
Total expenses | 67,109 | 64,220 | ||||||||
Total expenses | 328,857 | 295,873 | ||||||||
Earnings from operations | 80,303 | 52,474 | ||||||||
Earnings from joint ventures | 8,578 | 3,800 | ||||||||
Income before income taxes | 88,881 | 56,274 | ||||||||
Income tax expense | 21,959 | 13,043 | ||||||||
Net income | 66,922 | 43,231 | ||||||||
Preferred stock dividends | 3,250 | 3,250 | ||||||||
Accretion of preferred stock issuance costs | 84 | 83 | ||||||||
Net income attributable to common shareholders | $ 4,156 | $ 23,232 | $ 16,144 | $ 20,056 | $ 17,274 | $ 8,834 | $ 7,528 | $ 6,261 | $ 63,588 | $ 39,898 |
Basic weighted average earnings per common share (in dollars per share) | $ 0.71 | $ 3.97 | $ 2.75 | $ 3.47 | $ 2.99 | $ 1.50 | $ 1.28 | $ 1.03 | $ 10.90 | $ 6.75 |
Diluted weighted average earnings per common share (in dollars per share) | $ 0.68 | $ 3.81 | $ 2.66 | $ 3.35 | $ 2.91 | $ 1.47 | $ 1.26 | $ 1.00 | $ 10.50 | $ 6.60 |
Basic weighted average common shares outstanding (in shares) | 5,850 | 5,847 | 5,866 | 5,779 | 5,782 | 5,900 | 5,878 | 6,104 | 5,836 | 5,915 |
Diluted weighted average common shares outstanding (in shares) | 6,099 | 6,094 | 6,061 | 5,978 | 5,939 | 6,004 | 5,991 | 6,256 | 6,058 | 6,046 |
Reportable Segments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the reportable segments | The following tables present a summary of the reportable segments (in thousands):
|
Leases - Supplemental Balance Sheet Information (Details) $ in Thousands |
Dec. 31, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
Operating lease right-of-use assets | $ 4,084 |
Operating lease right-of-use liabilities | $ 3,835 |
Weighted average remaining lease term (years) | 5 years 2 months 1 day |
Weighted average discount rate | 4.50% |
Stock-Based Compensation Plans |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement, Noncash Expense [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Plans | Stock-Based Compensation Plans The components of stock compensation expense were as follows:
The significant stock compensation plans are described below. The 2007 Stock Incentive Plan (the “2007 Plan”) was adopted in May 2007. Under this 2007 Plan, a total of 2,800,000 shares were authorized for stock-based compensation available in the form of either restricted stock awards (“RSAs”) or stock options. The RSAs are subject to service-based vesting, typically between one and three years, where a specific period of continued employment must pass before an award vests. The expense associated with these awards is recognized on a straight-line basis over the respective vesting period, with forfeitures accounted for as they occur. For any vesting tranche of an award, the cumulative amount of compensation cost recognized is equal to the portion of the grant‑date fair value of the award tranche that is actually vested at that date. As of December 31, 2019, there are no stock options outstanding under the 2007 Plan. The 2018 Stock Incentive Plan (the “2018 Plan”) was adopted in May 2018. Under this 2018 Plan, a total of 800,000 shares were authorized for stock-based compensation, plus the number of shares remaining under the 2007 Plan and any future forfeited awards under the 2007 Plan, in the form of RSAs. The RSAs are subject to service-based vesting, typically between one and three years, where a specific period of continued employment must pass before an award vests. The expense associated with these awards is recognized on a straight-line basis over the respective vesting period, with forfeitures accounted for as they occur. For any vesting tranche of an award, the cumulative amount of compensation cost recognized is equal to the portion of the grant‑date fair value of the award tranche that is actually vested at that date. As of December 31, 2019, the Company has granted 279,400 RSAs under the 2018 Plan and has 615,196 shares available for future issuance. The fair value of the restricted stock awards equaled the stock price at the grant date. The following table summarizes restricted stock activity under the 2007 and 2018 Plans for the years ended December 31, 2019 and 2018:
At December 31, 2019 the stock compensation expense related to the RSAs that will be recognized over the average remaining vesting period of 1.7 years totaled $12.6 million. At December 31, 2019, the intrinsic value of unvested RSAs was $29.8 million. Under the Employee Stock Purchase Plan (“ESPP”), as amended and restated effective April 1, 2018, 325,000 shares of common stock have been reserved for issuance. Eligible employees may designate no more than 10% of their base cash compensation to be deducted each pay period for the purchase of common stock under the Purchase Plan. Participants may purchase no more than 1000 shares or $25,000 of common stock in any one calendar year. Each January 31 and July 31 shares of common stock are purchased with the employees’ payroll deductions from the immediately preceding six months at a price per share of 85% of the lesser of the market price of the common stock on the purchase date or the market price of the common stock on the date of entry into an offering period. In 2019 and 2018, 13,193 and 11,132 shares of common stock, respectively, were issued under the ESPP. The Company issues new shares through its transfer agent upon employee stock purchase. The weighted average per share fair value of the employee’s purchase rights under the Purchase Plan for the rights granted was $23.20 and $9.42 for 2019 and 2018, respectively.
|
Reportable Segments |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable Segments | Reportable Segments The Company has two reportable business segments: (i) Leasing and Related Operations which involves acquiring and leasing, primarily pursuant to operating leases, commercial aircraft, aircraft engines and other aircraft equipment and the selective purchase and resale of commercial aircraft engines and other aircraft equipment and other related businesses and (ii) Spare Parts Sales which involves the purchase and resale of after-market engine parts, whole engines, engine modules and portable aircraft components. The Company evaluates the performance of each of the segments based on profit or loss after general and administrative expenses. While the Company believes there are synergies between the two business segments, the segments are managed separately because each requires different business strategies. The following tables present a summary of the reportable segments (in thousands):
|
Organization and Summary of Significant Accounting Policies (Policies) |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Willis Lease Finance Corporation with its subsidiaries is a provider of aviation services whose primary focus is providing operating leases of commercial aircraft, aircraft engines and other aircraft-related equipment to air carriers, manufacturers and overhaul/repair facilities worldwide. The Company also engages in the selective purchase and resale of commercial aircraft engines. Willis Aeronautical Services, Inc. (“Willis Aero”) is a wholly-owned subsidiary whose primary focus is the sale of aircraft engine parts and materials through the acquisition or consignment of aircraft and engines. Willis Asset Management Limited (“Willis Asset Management”) is a wholly-owned subsidiary whose primary focus is the engine management and consulting business. Willis Engine Securitization Trust II (“WEST II” or the “WEST II Notes”) is a bankruptcy remote special purpose vehicle which was established for the purpose of financing aircraft engines through an asset-backed securitization (“ABS”), of which the Company is the sole beneficiary. WEST II is a variable interest entity (“VIE”) which the Company owns 100% of the interest and consolidates in its financial statements. In August 2017, the Company closed on Willis Engine Securitization Trust III (“WEST III” or the “WEST III Notes”), a bankruptcy remote special purpose vehicle, which was established for the purpose of financing aircraft engines through an ABS, of which the Company is the sole beneficiary. The WEST III Notes were issued in two series, with the Series A Notes issued in an aggregate principal amount of $293.7 million and the Series B Notes in an aggregate principal amount of $42.0 million. The Company used these funds, net of transaction expenses, to pay off part of its revolving credit facility. WEST III is a VIE which the Company owns 100% of the interest and consolidates in its financial statements. In August 2018, the Company closed on Willis Engine Securitization Trust IV (“WEST IV” or the “WEST IV Notes”), a bankruptcy remote special purpose vehicle, which was established for the purpose of financing aircraft engines through an ABS, of which the Company is the sole beneficiary. The WEST IV Notes were issued in two series, with the Series A Notes issued in an aggregate principal amount of $326.8 million and the Series B Notes in an aggregate principal amount of $46.7 million. WEST IV is a VIE which the Company owns 100% of the interest and consolidates in its financial statements. Principal and interest on the WEST II, III and IV Notes are payable monthly to the extent of available cash in accordance with a priority of payments included in the respective indenture agreements. The WEST II, III and IV Notes are secured by, among other things, the respective ABS’s direct and indirect interests in a portfolio of assets. The WEST II, WEST III and WEST IV Notes have scheduled amortizations and are payable solely from revenue received from the engines and the engine leases, after payment of certain expenses of the respective ABS. The assets of WEST II, WEST III and WEST IV are not available to satisfy the Company’s obligations other than the obligations specific to the respective ABS. WEST II, WEST III and WEST IV are consolidated for financial statement presentation purposes, with the respective assets and liabilities on the Company's balance sheet. The ABS’ ability to make distributions and pay dividends to the Company is subject to the prior payments of its debt and other obligations and maintenance of adequate reserves and capital. Under each ABS, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of the maintenance reserve payments and lease security deposits are formulaically accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Additionally, in connection with WEST II, WEST III and WEST IV, the Company entered into servicing agreements and administrative agency agreements to provide certain engine, lease management and reporting functions in return for fees based on a percentage of collected lease revenues and asset sales. Because WEST II, WEST III and WEST IV are consolidated for financial statement reporting purposes, all fees eliminate upon consolidation.
|
Basis of Presentation and Principles of Consolidation | Basis of Presentation and Principles of Consolidation The accompanying consolidated financial statements include the accounts of WLFC and its wholly owned subsidiaries, including VIEs where the Company is the primary beneficiary, in accordance with consolidation guidance. The Company evaluates all entities in which it has an economic interest firstly to determine whether for accounting purposes the entity is a variable interest entity or voting interest entity. If the entity is a variable interest entity the Company consolidates the financial statements of that entity if it is the primary beneficiary of the entities’ activities. If the entity is a voting interest entity the Company consolidates the entity when it has a majority of voting interests. Intercompany transactions and balances have been eliminated in consolidation. The condensed parent company financial statements should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes herein.
|
Revenue Recognition | Revenue Recognition Leasing revenue Revenue from leasing of engines, aircraft and related parts and equipment is recognized as operating lease revenue on a straight-line basis over the terms of the applicable lease agreements. Revenue is not recognized when cash collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received. Under the terms of some of the Company’s leases, the lessees pay use fees (also known as maintenance reserves) to the Company based on usage of the leased asset, which are designed to cover expected future maintenance costs. Some of these amounts are reimbursable to the lessee if they make specifically defined maintenance expenditures. Use fees received are recognized in revenue as maintenance reserve revenue if they are not reimbursable to the lessee. Use fees that are reimbursable are recorded as a maintenance reserve liability until they are reimbursed to the lessee, the lease terminates, or the obligation to reimburse the lessee for such reserves ceases to exist, at which time they are recognized in revenue as maintenance reserve revenue. Certain lessees may be significantly delinquent in their rental payments and may default on their lease obligations. As of December 31, 2019, the Company had an aggregate of approximately $2.7 million in lease rent and $3.8 million in maintenance reserve receivables more than 30 days past due. Inability to collect receivables or to repossess engines or other leased equipment in the event of a default by a lessee could have a material adverse effect on the Company. The Company estimates an allowance for doubtful accounts for receivables it does not consider fully collectible. The allowance for doubtful accounts includes the following: (1) specific reserves for receivables which are impaired for which management believes full collection is doubtful; and (2) a general reserve for estimated losses based on historical experience. No customer accounted for greater than 10% of total lease rent revenue in 2019 and 2018. Gain on sale of leased equipment The Company regularly sells equipment from its lease portfolio. This equipment may or may not be subject to a lease at the time of sale. The net gain or loss on such sales is recognized as revenue and consists of proceeds associated with the sale less the net book value of the asset sold and any direct costs associated with the sale. To the extent that deposits associated with the equipment are not included in the sale, any such amount is included in the calculation of gain or loss. Spare parts sales The Spare Parts Sales reportable segment primarily engages in the sale of aircraft engine parts and materials through the acquisition or consignment of engines from third parties or the Company’s leasing operations. The parts are sold at a fixed price with no right of return. In determining the performance obligation, management has identified the promise in the contract to be the shipment of the spare parts to the customer. Title passes to the buyer when the goods are shipped, and the buyer is responsible for any loss in transit, and the Company has a legal right to payment for the spare parts. Management has determined that physical acceptance of the spare parts to be a formality in accordance with Accounting Standards Codification (“ASC”) 606-10-5-86. The spare parts transaction price is a fixed dollar amount and is stated on each purchase order for a fixed amount by total number of parts. Spare parts revenue is based on a set price for a set number of parts as defined in the purchase order. The performance obligation is completed once the parts have shipped and, as a result, all of the transaction price is allocated to that performance obligation. Management has determined that it is appropriate for the Company to recognize spare parts sales at a point in time (i.e., the date the parts are shipped) under ASC 606. Additionally, there is no impact to the timing and amounts of revenue recognized for spare parts sales related to the implementation of ASC 606 upon adoption on January 1, 2018. Equipment Sales Equipment sales represent the selective purchase and resale of commercial aircraft engines and other aircraft equipment. The Company and customer enter into an agreement which outlines the place and date of sale, purchase price, payment terms, condition of the asset, bill of sale, and the assignment of rights and warranties from the Company to the customer. Management has identified the promise in the equipment sale contract to be the transfer of ownership of the asset. Management believes the asset holds standalone value to the customer as it is not dependent on any other services for functionality purposes and therefore is distinct within the context of the contract and as described in ASC 606-10. As such, management has identified the transfer of the asset as the performance obligation. The transaction price is set at a fixed dollar amount per fixed quantity (number of assets) and is explicitly stated in each contract. Equipment sales revenue is based on a set price for a set number of assets, which is allocated to the performance obligation discussed above, in its entirety. The Company has determined the date of transfer to the customer to be the date the customer obtains control and title over the asset and the date which revenue is to be recognized and payment is due. Therefore, there is no impact to the timing and amounts of revenue recognized for equipment sales related to the implementation of ASC 606 upon adoption on January 1, 2018. Managed Services Managed services revenue predominantly represents fleet management and engine storage services which may be combined on a single contract with a customer. Fleet management services are performed for a stated fixed fee as agreed upon in the services agreement. Engine storage services are for a fixed monthly fee. For a contract containing more than one performance obligation, the allocation of the transaction price is generally performed on the basis of the relative stand-alone selling price of each distinct good or service in the contract. As each of the services provided within the contract have separate prices, the Company allocates the price to its related performance obligation described above. Management has determined each of the revenue elements contain performance obligations that are satisfied over time and therefore recognizes revenue over time in accordance with ASC 606-10-25-27. The Company utilizes the percentage-of-completion method (input method) for recognizing fleet management services and will calculate revenues based on labor hours incurred. Additionally, as is required by ASC 606-10-25-35, as circumstances change over time, the Company will update its measure of progress to reflect any changes in the outcome of the performance obligation. Engine storage services are recognized on a monthly basis utilizing the input method of days passed. Therefore, there is no impact to the timing and amounts of revenue recognized for managed services related to the implementation of ASC 606 upon adoption on January 1, 2018. Amounts owed for managed services are typically billed upon contract completion. At December 31, 2019, unbilled revenue was $0.8 million and the Company expects it to be fully recognized by June 30, 2020. Additionally, managed services are presented within the Other revenue line in the Consolidated Statements of Income. Other Revenue Other revenue consists primarily of management fee income, lease administration fees, third party consignment commissions earned, service fee revenue, interest revenue, and other discrete revenue items.
|
Equipment Held for Operating Lease | Equipment Held for Operating Lease Aircraft assets held for operating lease are stated at cost, less accumulated depreciation. Certain costs incurred in connection with the acquisition of aircraft assets are capitalized as part of the cost of such assets. Major overhauls paid for by the Company, which improve functionality or extend the original useful life, are capitalized and depreciated over the shorter of the estimated period to the next overhaul (“deferral method”) or the remaining useful life of the equipment. The Company does not accrue for planned major maintenance. The cost of overhauls of aircraft assets under long term leases, for which the lessee is responsible for maintenance during the period of the lease, are paid for by the lessee or from reimbursable maintenance reserves paid to the Company in accordance with the lease, and are not capitalized. Based on specific aspects of the equipment, the Company generally depreciates engines on a straight-line basis over a 15-year period from the acquisition date to a 55% residual value. This methodology is believed to accurately reflect the Company’s typical holding period for the engine assets and that the residual value assumption reasonably approximates the selling price of the assets 15 years from the date of acquisition. The typical 15 year holding period is the estimated useful life of the Company’s engines based on its business model and plans, and represents how long the Company anticipates holding a newly acquired engine. The technical useful life of a new engine can be in excess of 25 years. The Company reviews the useful life and residual values of all engines periodically as demand changes to accurately depreciate the cost of equipment over the useful life of the engines. The aircraft and airframes owned by the Company are depreciated on a straight-line basis over an estimated useful life of 13 to 20 years to a 15% to 17% residual value. The other leased parts and related equipment owned by the Company are depreciated on a straight-line basis over an estimated useful life of 14 to 15 years to a 25% residual value. The useful life of older generation engines and aircraft may be significantly less based upon the technical status of the engine, as well as supply and demand factors. For these older generation engines and aircraft, the remaining useful life and the remaining expected holding period are typically the same. For older generation engines or aircraft that are unlikely to be repaired at the end of the current expected useful lives, the Company depreciates the engines or aircraft over their estimated lives to a residual value based on an estimate of the wholesale value of the parts after disassembly. As of December 31, 2019, 47 engines having a net book value of $51.1 million were depreciated under this policy with estimated useful lives ranging from 1 to 79 months. The Company adjusts its estimates annually for these older generation assets, including updating estimates of an engine’s or aircraft’s remaining operating life as well as future residual value expected from part-out based on the current technical status of the engine or aircraft. The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Long-lived assets to be disposed are reported at the lower of carrying amount or fair value less cost to sell. Impairment is identified by review of appraisals or by comparison of undiscounted forecasted cash flows, including estimated sales proceeds, over the life of the asset with the assets’ book value. If the undiscounted forecasted cash flows are less than the book value, the asset is written down to its fair value. Fair value is determined per individual asset by reference to independent appraisals, quoted market prices (e.g. an offer to purchase) and other factors considered relevant by the Company. The Company conducts a formal annual review of the carrying value of long-lived assets and also evaluates assets during the year if a triggering event is identified indicating impairment is possible.
|
Equipment Held for Sale | Equipment Held for Sale Equipment held for sale includes engines being marketed for sale as well as third party consigned assets. The assets to be disposed are reported at the lower of carrying amount or fair value less costs to sell.
|
Debt Issuance Costs and Related Fees | Debt Issuance Costs and Related Fees Fees paid in order to secure debt are capitalized, included in Debt obligations on the Consolidated Balance Sheets, and amortized over the life of the related loan using the effective interest method.
|
Interest Rate Hedging | Interest Rate Hedging The Company enters into various derivative instruments periodically to mitigate the exposure on variable rate borrowings. The derivative instruments are fixed-rate interest swaps that are recorded at fair value as either an asset or liability. While substantially all of the Company’s derivative transactions are entered into for the purposes described above, hedge accounting is only applied where specific criteria have been met and it is practicable to do so. In order to apply hedge accounting, the transaction must be designated as a hedge and it must be highly effective. The hedging instrument’s effectiveness is assessed utilizing regression analysis at the inception of the hedge and on at least a quarterly basis throughout its life. All of the transactions that the Company has designated as hedges are cash flow hedges. The effective portion of the change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings. The ineffective portion of the hedges is recorded in earnings in the current period.
|
Income Taxes | Income Taxes The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The effect on deferred taxes of a change in the tax rates is recognized in income in the period that includes the enactment date. The Company recognizes in the financial statements the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs (see Note 8). The Company files income tax returns in various states and countries which may have different statutes of limitations. The Company records penalties and accrued interest related to uncertain tax positions in income tax expense. Such adjustments have historically been minimal and immaterial to our financial results.
|
Property, Equipment and Furnishings | Property, Equipment and Furnishings Property, equipment and furnishings are recorded at cost and depreciated using the straight-line method over the estimated useful lives of the related assets, which range from three to thirty-nine years. Leasehold improvements are recorded at cost and depreciated by the straight-line method over the shorter of the lease term or useful life of the leasehold.
|
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers highly liquid investments readily convertible into known amounts of cash, with original maturities of 90 days or less, as cash equivalents.
|
Restricted Cash | Restricted Cash The Company has certain bank accounts that are subject to restrictions in connection with its WEST II, WEST III and WEST IV borrowings and a note payable. Under these borrowings, cash is collected in restricted accounts, which are used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of maintenance reserve payments and some or all of the lease security deposits are accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Under WEST II, cash from maintenance reserve payments is held in a restricted cash account equal to the maintenance obligations projected for the subsequent six months, and is subject to a minimum balance of $9.0 million. Under WEST III and WEST IV, cash from maintenance reserve payments is held in a restricted cash account equal to a portion of the maintenance obligations projected for the subsequent nine months, and is subject to a minimum balance of $10.0 million. Under WEST II, all security deposits are held in a restricted cash account until the end of the lease. Under WEST III and WEST IV, security deposits are held in a restricted cash account equal to a portion of the security deposits for leases scheduled to terminate over the subsequent four months, subject to a minimum balance of $1.0 million. Provided lease return conditions have been met, these deposits will be returned to the lessee. To the extent return conditions are not met, these deposits may be retained by the Company.
|
Spare Parts Inventory | Spare Parts Inventory Spare parts inventory consists of spare aircraft and engine parts purchased either directly by Willis Aero and also engines removed from the lease portfolio to be parted out. Spare parts inventory is stated at lower of cost or net realizable value. An impairment charge for excess or inactive inventory is recorded based upon an analysis that considers current inventory levels, historical usage patterns, future sales expectations and salvage value.
|
Intangible Assets | Intangible Assets Intangible assets include customer relationships and goodwill at Willis Asset Management. Intangible assets are accounted for in accordance with ASC 350, “Intangibles — Goodwill and Other.” Customer relationships are amortized on a straight line basis over their estimated useful life of five years. The Company has no intangible assets with indefinite useful lives. Goodwill is assessed for impairment annually.
|
Other assets | Other assets Other assets typically include prepaid purchase deposits and other prepaid expenses. As of December 31, 2019 and 2018, other assets included prepaid deposits of $10.6 million and $1.9 million, respectively, relating to commitments to purchase equipment.
|
Management Estimates | Management Estimates These financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States. The preparation of consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Management evaluates estimates on an ongoing basis, including those related to residual values, estimated asset lives, impairments and bad debts. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management believes that the accounting policies on revenue recognition, maintenance reserves and expenditures, useful life of equipment, asset residual values, asset impairment and allowance for doubtful accounts are critical to the results of operations. If the useful lives or residual values are lower than those estimated, upon sale of the asset a loss may be realized. Significant management judgment is required in the forecasting of future operating results, which are used in the preparation of projected undiscounted cash-flows and should different conditions prevail, material impairment write-downs may occur.
|
Earnings per share information | Earnings per share information Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share is computed by dividing net income by the weighted average number of shares outstanding, adjusted for the dilutive effect of unvested restricted stock awards (“RSAs”). See Note 10 for more information on the computation of earnings per share.
|
Investments | Investments The Company’s investments are joint ventures, where it owns 50% of the equity of the ventures and are accounted for using the equity method of accounting. The investments are recorded at the amount invested plus or minus our 50% share of net income or loss, less any distributions or return of capital received from the entities.
|
Stock Based Compensation | Stock Based Compensation The Company recognizes stock based compensation expense in the financial statements for share-based awards based on the grant-date fair value of those awards. Stock based compensation expense is recognized over the requisite service periods of the awards on a straight-line basis, which is generally commensurate with the vesting term. Forfeitures are accounted for as they occur.
|
Initial Direct Costs associated with Leases | Initial Direct Costs associated with LeasesThe Company accounts for the initial direct costs, including sales commissions and legal fees, incurred in obtaining a new lease by deferring and amortizing those costs over the term of the lease. The amortization of these costs is recorded under general and administrative expenses in the Consolidated Statements of Income. |
Maintenance Rights | Maintenance Rights The Company identifies, measures and accounts for maintenance right assets and liabilities associated with acquisitions of equipment with in-place leases. A maintenance right asset represents the fair value of the contractual right under a lease to receive equipment in an improved maintenance condition as compared to the maintenance condition on the acquisition date. A maintenance right liability represents the Company's obligation to pay the lessee for the difference between the lease-end contractual maintenance condition of the equipment and the actual maintenance condition of the equipment on the acquisition date. The equipment condition at the end of the lease term may result in either overhaul work being performed by the lessee to meet the required return condition or a financial settlement. When a capital event is performed on the equipment by the lessee, which satisfies their maintenance right obligation, the maintenance rights are added to the equipment basis and depreciated to the next capital event. When equipment is sold before the end of the pre-existing lease, the maintenance rights are applied against any accumulated maintenance reserves, if paid by the lessee, and the remaining balance is applied to the disposition gain or loss. When a lease terminates, an end of lease true-up is performed and the maintenance right is applied against the accumulated maintenance reserves or, for non-reserve lessees the final settlement payment, and any remaining net maintenance right is recorded in the income statement.
|
Foreign Currency Translation | Foreign Currency Translation The Company’s foreign investments have been converted at rates of exchange in effect at the balance sheet dates. The changes in exchange rates in our foreign investments reported under the equity method are included in stockholders’ equity as accumulated other comprehensive income.
|
Risk Concentrations | Risk Concentrations Financial instruments which potentially subject us to concentrations of credit risk consist principally of cash deposits, lease receivables and interest rate swaps. The Company places its cash deposits with financial institutions and other credit-worthy institutions, such as money market funds, and limits the amount of credit exposure to any one party. Management opts for security of principal as opposed to yield. Concentrations of credit risk with respect to lease receivables are limited due to the large number of customers comprising the customer base, and their dispersion across different geographic areas. Some lessees are required to make payments for maintenance reserves at the end of the lease however, this risk is considered limited due to the relatively few lessees which have this provision in the lease. The Company enters into interest rate swap agreements with counterparties that are investment grade financial institutions.
|
Recent Accounting Pronouncements | Recent Accounting Pronouncements Recent Accounting Pronouncements Adopted by the Company In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)” (“ASU 2016-02”) that amends the accounting guidance on leases for both lessees and lessors. The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The FASB also subsequently issued amendments to the standard, including providing an additional and optional transition method to adopt the new standard, as well as certain practical expedients related to land easements and lessor accounting. The accounting standard update originally required the use of a modified retrospective approach reflecting the application of the standard to leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements with the option to elect certain practical expedients. A subsequent amendment to the standard provided an additional and optional transition method that allowed entities to initially apply the new leases standard at the adoption date and recognize a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopted the new leases standard would continue to be in accordance with ASC Topic 840 if the optional transition method is elected. The Company adopted the standard using the optional transition method with no restatement of comparative periods and a cumulative effect adjustment recognized as of the date of adoption. Adoption of the new standard resulted in the recording of ROU assets and lease liabilities of approximately $4.5 million and $4.3 million, respectively, as of January 1, 2019. The cumulative effect adjustment to retained earnings as of January 1, 2019 was $0.2 million. The standard did not materially impact our consolidated financial statements. As part of the implementation process, the Company assessed its lease arrangements and evaluated practical expedients and accounting policy elections to meet the reporting requirements of this standard. The Company also evaluated the changes in controls and processes that were necessary to implement the new standard, and no material changes were required. The Company elected the ‘package of practical expedients’ which permitted us not to reassess under the new standard the prior conclusions about lease identification, lease classification, and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to WLFC. Under ASC 842, a lease is a sales-type lease if any one of five criteria are met, each of which indicate that the lease, in effect, transfers control of the underlying asset to the lessee. If none of those five criteria are met, but two additional criteria are both met, indicating that the lessor has transferred substantially all the risks and benefits of the underlying asset to the lessee, the lease is a direct financing lease. All leases that are not sales-type or direct financing leases are operating leases. Furthermore, the Company will assess on an ongoing basis, the updated guidance provided for sale leaseback transactions and whether failed sale leaseback accounting treatment is triggered. As lessor, the Company's leases in place upon adoption of ASC 842 remained as operating leases under the new standard. In addition, due to the new standard’s narrowed definition of initial direct costs, the Company expenses as incurred, certain lease origination costs that were previously capitalized as initial direct costs and amortized to expense over the lease term. The new standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term lease recognition exemption for all leases that qualify. As a result, for those leases that qualify, the Company did not recognize ROU assets or lease liabilities, including for existing short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for the majority of its leases as both lessee and lessor. In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The ASU is targeted at simplifying the application of hedge accounting and aims at aligning the recognition and presentation of the effects of hedge instruments and hedge items. This guidance became effective for the Company on January 1, 2019 and it did not result in an adjustment to the opening balance of retained earnings for the Company's existing cash flow hedge. Additionally, the presentation and disclosure aspect of ASU 2017-12 was applied on a prospective basis within Note 7. In June 2018, the FASB issued ASU 2018-07, “Compensation - Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting.” The ASU expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from non-employees. The Company adopted this guidance effective January 1, 2019 and it did not materially impact our consolidated financial statements. In July 2019, the FASB issued ASU 2019-07, “Codification Updates to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update).” The ASU clarifies or improves the disclosure and presentation requirements of a variety of codification topics by aligning them with the SEC's regulations, thereby eliminating redundancies and making the codification easier to apply. This ASU was effective upon issuance and it did not materially impact our consolidated financial statements. Recent Accounting Pronouncements To Be Adopted by the Company In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses of Financial Instruments” (“ASU 2016-13”). ASU 2016-13 revises the measurement of credit losses for financial assets measured at amortized cost from an incurred loss methodology to an expected loss methodology. ASU 2016-13 affects trade receivables, debt securities, net investments in leases, and most other financial assets that represent a right to receive cash. Additional disclosures about significant estimates and credit quality are also required. In November 2018, the FASB issued ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses.” This ASU clarifies receivables from operating leases are accounted for using the lease guidance and not as financial instruments. In April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.” This ASU clarifies various scoping and other issues arising from ASU 2016-13. In May 2019, the FASB issued ASU 2019-05, “Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief.” This ASU provides targeted transition relief allowing for an irrevocable one-time election upon adoption of the new standard to measure financial assets previously measured at amortized cost using the fair value option. In November 2019, the FASB issued ASU 2019-10 “Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates” and ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses.” ASU 2019-10 amends effective dates for public business entities not meeting the definition of an SEC filer. ASU 2019-11 clarifies and addresses stakeholders’ specific issues around certain aspects of the amendments in ASU 2016-13. The amendments in this ASU are effective for the Company on January 1, 2020, with early adoption permitted. The Company will adopt this accounting standard update effective January 1, 2020. While the Company continues to evaluate certain aspects of the new standard, including those still being revised by the FASB, the Company does not expect the new standard will have a material effect on its financial statements, but it does expect significant new disclosures and controls in order to comply with the new standard requirements. In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. ASU 2019-12 also improves consistent application of and simplifies Generally Accepted Accounting Principles (“GAAP”) for other areas of Topic 740 by clarifying and amending existing guidance. This ASU is effective for interim and annual periods beginning after December 15, 2020, with early adoption permitted. The Company plans to adopt this guidance effective January 1, 2021 and is currently evaluating the potential impact adoption will have on the consolidated financial statements and related disclosures.
|
Debt Obligations - Schedule of Principal Outstanding (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Long Term Debt [Line Items] | ||
2020 | $ 56,118 | |
2021 | 56,415 | |
2022 (includes $158.4 million outstanding on WEST II Series A 2012 term note) | 207,994 | |
2023 | 34,018 | |
2024 (includes $397.0 million outstanding on revolving credit facility) | 430,185 | |
Thereafter | 485,739 | |
Total | 1,270,469 | $ 1,358,430 |
WEST II | ||
Long Term Debt [Line Items] | ||
2022 (includes $158.4 million outstanding on WEST II Series A 2012 term note) | 158,400 | |
Total | 211,572 | $ 237,847 |
Revolving credit facility | ||
Long Term Debt [Line Items] | ||
2024 (includes $397.0 million outstanding on revolving credit facility) | $ 397,000 |
Fair Value Measurements - Recurring Basis (Details) - USD ($) $ in Millions |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Oct. 31, 2019 |
Dec. 31, 2016 |
|
Fair Value, Recurring | Level 2 | ||||
Assets and (Liabilities) at Fair Value | ||||
Liabilities at fair value | $ 1.7 | |||
Assets at fair value | $ 1.7 | |||
Interest rate contracts | ||||
Assets and (Liabilities) at Fair Value | ||||
Derivative, notional amount | $ 100.0 | $ 100.0 | ||
Interest rate contracts | Fair Value, Recurring | Level 2 | ||||
Assets and (Liabilities) at Fair Value | ||||
Gain (loss) recorded to net finance costs | $ 0.7 | $ (0.4) |
Leases - Additional Information (Details) |
Dec. 31, 2019 |
---|---|
Minimum | |
Lessee, Lease, Description [Line Items] | |
Remaining lease terms | 1 year |
Options to renew lease term | 1 year |
Maximum | |
Lessee, Lease, Description [Line Items] | |
Remaining lease terms | 7 years |
Options to renew lease term | 5 years |
Organization and Summary of Significant Accounting Policies |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2019 | |||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||
Organization and Summary of Significant Accounting Policies | Organization and Summary of Significant Accounting Policies Unless the context requires otherwise, references to the “Company”, “WLFC”, “we”, “us” or “our” in this Annual Report on Form 10-K refer to Willis Lease Finance Corporation and its subsidiaries.
Willis Lease Finance Corporation with its subsidiaries is a provider of aviation services whose primary focus is providing operating leases of commercial aircraft, aircraft engines and other aircraft-related equipment to air carriers, manufacturers and overhaul/repair facilities worldwide. The Company also engages in the selective purchase and resale of commercial aircraft engines. Willis Aeronautical Services, Inc. (“Willis Aero”) is a wholly-owned subsidiary whose primary focus is the sale of aircraft engine parts and materials through the acquisition or consignment of aircraft and engines. Willis Asset Management Limited (“Willis Asset Management”) is a wholly-owned subsidiary whose primary focus is the engine management and consulting business. Willis Engine Securitization Trust II (“WEST II” or the “WEST II Notes”) is a bankruptcy remote special purpose vehicle which was established for the purpose of financing aircraft engines through an asset-backed securitization (“ABS”), of which the Company is the sole beneficiary. WEST II is a variable interest entity (“VIE”) which the Company owns 100% of the interest and consolidates in its financial statements. In August 2017, the Company closed on Willis Engine Securitization Trust III (“WEST III” or the “WEST III Notes”), a bankruptcy remote special purpose vehicle, which was established for the purpose of financing aircraft engines through an ABS, of which the Company is the sole beneficiary. The WEST III Notes were issued in two series, with the Series A Notes issued in an aggregate principal amount of $293.7 million and the Series B Notes in an aggregate principal amount of $42.0 million. The Company used these funds, net of transaction expenses, to pay off part of its revolving credit facility. WEST III is a VIE which the Company owns 100% of the interest and consolidates in its financial statements. In August 2018, the Company closed on Willis Engine Securitization Trust IV (“WEST IV” or the “WEST IV Notes”), a bankruptcy remote special purpose vehicle, which was established for the purpose of financing aircraft engines through an ABS, of which the Company is the sole beneficiary. The WEST IV Notes were issued in two series, with the Series A Notes issued in an aggregate principal amount of $326.8 million and the Series B Notes in an aggregate principal amount of $46.7 million. WEST IV is a VIE which the Company owns 100% of the interest and consolidates in its financial statements. Principal and interest on the WEST II, III and IV Notes are payable monthly to the extent of available cash in accordance with a priority of payments included in the respective indenture agreements. The WEST II, III and IV Notes are secured by, among other things, the respective ABS’s direct and indirect interests in a portfolio of assets. The WEST II, WEST III and WEST IV Notes have scheduled amortizations and are payable solely from revenue received from the engines and the engine leases, after payment of certain expenses of the respective ABS. The assets of WEST II, WEST III and WEST IV are not available to satisfy the Company’s obligations other than the obligations specific to the respective ABS. WEST II, WEST III and WEST IV are consolidated for financial statement presentation purposes, with the respective assets and liabilities on the Company's balance sheet. The ABS’ ability to make distributions and pay dividends to the Company is subject to the prior payments of its debt and other obligations and maintenance of adequate reserves and capital. Under each ABS, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of the maintenance reserve payments and lease security deposits are formulaically accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Additionally, in connection with WEST II, WEST III and WEST IV, the Company entered into servicing agreements and administrative agency agreements to provide certain engine, lease management and reporting functions in return for fees based on a percentage of collected lease revenues and asset sales. Because WEST II, WEST III and WEST IV are consolidated for financial statement reporting purposes, all fees eliminate upon consolidation. (b)Basis of Presentation and Principles of Consolidation The accompanying consolidated financial statements include the accounts of WLFC and its wholly owned subsidiaries, including VIEs where the Company is the primary beneficiary, in accordance with consolidation guidance. The Company evaluates all entities in which it has an economic interest firstly to determine whether for accounting purposes the entity is a variable interest entity or voting interest entity. If the entity is a variable interest entity the Company consolidates the financial statements of that entity if it is the primary beneficiary of the entities’ activities. If the entity is a voting interest entity the Company consolidates the entity when it has a majority of voting interests. Intercompany transactions and balances have been eliminated in consolidation. The condensed parent company financial statements should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes herein. (c)Revenue Recognition Leasing revenue Revenue from leasing of engines, aircraft and related parts and equipment is recognized as operating lease revenue on a straight-line basis over the terms of the applicable lease agreements. Revenue is not recognized when cash collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received. Under the terms of some of the Company’s leases, the lessees pay use fees (also known as maintenance reserves) to the Company based on usage of the leased asset, which are designed to cover expected future maintenance costs. Some of these amounts are reimbursable to the lessee if they make specifically defined maintenance expenditures. Use fees received are recognized in revenue as maintenance reserve revenue if they are not reimbursable to the lessee. Use fees that are reimbursable are recorded as a maintenance reserve liability until they are reimbursed to the lessee, the lease terminates, or the obligation to reimburse the lessee for such reserves ceases to exist, at which time they are recognized in revenue as maintenance reserve revenue. Certain lessees may be significantly delinquent in their rental payments and may default on their lease obligations. As of December 31, 2019, the Company had an aggregate of approximately $2.7 million in lease rent and $3.8 million in maintenance reserve receivables more than 30 days past due. Inability to collect receivables or to repossess engines or other leased equipment in the event of a default by a lessee could have a material adverse effect on the Company. The Company estimates an allowance for doubtful accounts for receivables it does not consider fully collectible. The allowance for doubtful accounts includes the following: (1) specific reserves for receivables which are impaired for which management believes full collection is doubtful; and (2) a general reserve for estimated losses based on historical experience. No customer accounted for greater than 10% of total lease rent revenue in 2019 and 2018. Gain on sale of leased equipment The Company regularly sells equipment from its lease portfolio. This equipment may or may not be subject to a lease at the time of sale. The net gain or loss on such sales is recognized as revenue and consists of proceeds associated with the sale less the net book value of the asset sold and any direct costs associated with the sale. To the extent that deposits associated with the equipment are not included in the sale, any such amount is included in the calculation of gain or loss. Spare parts sales The Spare Parts Sales reportable segment primarily engages in the sale of aircraft engine parts and materials through the acquisition or consignment of engines from third parties or the Company’s leasing operations. The parts are sold at a fixed price with no right of return. In determining the performance obligation, management has identified the promise in the contract to be the shipment of the spare parts to the customer. Title passes to the buyer when the goods are shipped, and the buyer is responsible for any loss in transit, and the Company has a legal right to payment for the spare parts. Management has determined that physical acceptance of the spare parts to be a formality in accordance with Accounting Standards Codification (“ASC”) 606-10-5-86. The spare parts transaction price is a fixed dollar amount and is stated on each purchase order for a fixed amount by total number of parts. Spare parts revenue is based on a set price for a set number of parts as defined in the purchase order. The performance obligation is completed once the parts have shipped and, as a result, all of the transaction price is allocated to that performance obligation. Management has determined that it is appropriate for the Company to recognize spare parts sales at a point in time (i.e., the date the parts are shipped) under ASC 606. Additionally, there is no impact to the timing and amounts of revenue recognized for spare parts sales related to the implementation of ASC 606 upon adoption on January 1, 2018. Equipment Sales Equipment sales represent the selective purchase and resale of commercial aircraft engines and other aircraft equipment. The Company and customer enter into an agreement which outlines the place and date of sale, purchase price, payment terms, condition of the asset, bill of sale, and the assignment of rights and warranties from the Company to the customer. Management has identified the promise in the equipment sale contract to be the transfer of ownership of the asset. Management believes the asset holds standalone value to the customer as it is not dependent on any other services for functionality purposes and therefore is distinct within the context of the contract and as described in ASC 606-10. As such, management has identified the transfer of the asset as the performance obligation. The transaction price is set at a fixed dollar amount per fixed quantity (number of assets) and is explicitly stated in each contract. Equipment sales revenue is based on a set price for a set number of assets, which is allocated to the performance obligation discussed above, in its entirety. The Company has determined the date of transfer to the customer to be the date the customer obtains control and title over the asset and the date which revenue is to be recognized and payment is due. Therefore, there is no impact to the timing and amounts of revenue recognized for equipment sales related to the implementation of ASC 606 upon adoption on January 1, 2018. Managed Services Managed services revenue predominantly represents fleet management and engine storage services which may be combined on a single contract with a customer. Fleet management services are performed for a stated fixed fee as agreed upon in the services agreement. Engine storage services are for a fixed monthly fee. For a contract containing more than one performance obligation, the allocation of the transaction price is generally performed on the basis of the relative stand-alone selling price of each distinct good or service in the contract. As each of the services provided within the contract have separate prices, the Company allocates the price to its related performance obligation described above. Management has determined each of the revenue elements contain performance obligations that are satisfied over time and therefore recognizes revenue over time in accordance with ASC 606-10-25-27. The Company utilizes the percentage-of-completion method (input method) for recognizing fleet management services and will calculate revenues based on labor hours incurred. Additionally, as is required by ASC 606-10-25-35, as circumstances change over time, the Company will update its measure of progress to reflect any changes in the outcome of the performance obligation. Engine storage services are recognized on a monthly basis utilizing the input method of days passed. Therefore, there is no impact to the timing and amounts of revenue recognized for managed services related to the implementation of ASC 606 upon adoption on January 1, 2018. Amounts owed for managed services are typically billed upon contract completion. At December 31, 2019, unbilled revenue was $0.8 million and the Company expects it to be fully recognized by June 30, 2020. Additionally, managed services are presented within the Other revenue line in the Consolidated Statements of Income. Other Revenue Other revenue consists primarily of management fee income, lease administration fees, third party consignment commissions earned, service fee revenue, interest revenue, and other discrete revenue items. (d)Equipment Held for Operating Lease Aircraft assets held for operating lease are stated at cost, less accumulated depreciation. Certain costs incurred in connection with the acquisition of aircraft assets are capitalized as part of the cost of such assets. Major overhauls paid for by the Company, which improve functionality or extend the original useful life, are capitalized and depreciated over the shorter of the estimated period to the next overhaul (“deferral method”) or the remaining useful life of the equipment. The Company does not accrue for planned major maintenance. The cost of overhauls of aircraft assets under long term leases, for which the lessee is responsible for maintenance during the period of the lease, are paid for by the lessee or from reimbursable maintenance reserves paid to the Company in accordance with the lease, and are not capitalized. Based on specific aspects of the equipment, the Company generally depreciates engines on a straight-line basis over a 15-year period from the acquisition date to a 55% residual value. This methodology is believed to accurately reflect the Company’s typical holding period for the engine assets and that the residual value assumption reasonably approximates the selling price of the assets 15 years from the date of acquisition. The typical 15 year holding period is the estimated useful life of the Company’s engines based on its business model and plans, and represents how long the Company anticipates holding a newly acquired engine. The technical useful life of a new engine can be in excess of 25 years. The Company reviews the useful life and residual values of all engines periodically as demand changes to accurately depreciate the cost of equipment over the useful life of the engines. The aircraft and airframes owned by the Company are depreciated on a straight-line basis over an estimated useful life of 13 to 20 years to a 15% to 17% residual value. The other leased parts and related equipment owned by the Company are depreciated on a straight-line basis over an estimated useful life of 14 to 15 years to a 25% residual value. The useful life of older generation engines and aircraft may be significantly less based upon the technical status of the engine, as well as supply and demand factors. For these older generation engines and aircraft, the remaining useful life and the remaining expected holding period are typically the same. For older generation engines or aircraft that are unlikely to be repaired at the end of the current expected useful lives, the Company depreciates the engines or aircraft over their estimated lives to a residual value based on an estimate of the wholesale value of the parts after disassembly. As of December 31, 2019, 47 engines having a net book value of $51.1 million were depreciated under this policy with estimated useful lives ranging from 1 to 79 months. The Company adjusts its estimates annually for these older generation assets, including updating estimates of an engine’s or aircraft’s remaining operating life as well as future residual value expected from part-out based on the current technical status of the engine or aircraft. The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Long-lived assets to be disposed are reported at the lower of carrying amount or fair value less cost to sell. Impairment is identified by review of appraisals or by comparison of undiscounted forecasted cash flows, including estimated sales proceeds, over the life of the asset with the assets’ book value. If the undiscounted forecasted cash flows are less than the book value, the asset is written down to its fair value. Fair value is determined per individual asset by reference to independent appraisals, quoted market prices (e.g. an offer to purchase) and other factors considered relevant by the Company. The Company conducts a formal annual review of the carrying value of long-lived assets and also evaluates assets during the year if a triggering event is identified indicating impairment is possible. Such annual review resulted in an impairment charge of $6.4 million and $5.3 million in 2019 and 2018, respectively (included in “Write-down of equipment” in the Consolidated Statements of Income). (e)Equipment Held for Sale Equipment held for sale includes engines being marketed for sale as well as third party consigned assets. The assets to be disposed are reported at the lower of carrying amount or fair value less costs to sell. (f)Debt Issuance Costs and Related Fees Fees paid in order to secure debt are capitalized, included in Debt obligations on the Consolidated Balance Sheets, and amortized over the life of the related loan using the effective interest method. (g)Interest Rate Hedging The Company enters into various derivative instruments periodically to mitigate the exposure on variable rate borrowings. The derivative instruments are fixed-rate interest swaps that are recorded at fair value as either an asset or liability. While substantially all of the Company’s derivative transactions are entered into for the purposes described above, hedge accounting is only applied where specific criteria have been met and it is practicable to do so. In order to apply hedge accounting, the transaction must be designated as a hedge and it must be highly effective. The hedging instrument’s effectiveness is assessed utilizing regression analysis at the inception of the hedge and on at least a quarterly basis throughout its life. All of the transactions that the Company has designated as hedges are cash flow hedges. The effective portion of the change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings. The ineffective portion of the hedges is recorded in earnings in the current period. (h)Income Taxes The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The effect on deferred taxes of a change in the tax rates is recognized in income in the period that includes the enactment date. The Company recognizes in the financial statements the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs (see Note 8). The Company files income tax returns in various states and countries which may have different statutes of limitations. The Company records penalties and accrued interest related to uncertain tax positions in income tax expense. Such adjustments have historically been minimal and immaterial to our financial results. (i)Property, Equipment and Furnishings Property, equipment and furnishings are recorded at cost and depreciated using the straight-line method over the estimated useful lives of the related assets, which range from three to thirty-nine years. Leasehold improvements are recorded at cost and depreciated by the straight-line method over the shorter of the lease term or useful life of the leasehold. (j)Cash and Cash Equivalents The Company considers highly liquid investments readily convertible into known amounts of cash, with original maturities of 90 days or less, as cash equivalents. (k)Restricted Cash The Company has certain bank accounts that are subject to restrictions in connection with its WEST II, WEST III and WEST IV borrowings and a note payable. Under these borrowings, cash is collected in restricted accounts, which are used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of maintenance reserve payments and some or all of the lease security deposits are accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Under WEST II, cash from maintenance reserve payments is held in a restricted cash account equal to the maintenance obligations projected for the subsequent six months, and is subject to a minimum balance of $9.0 million. Under WEST III and WEST IV, cash from maintenance reserve payments is held in a restricted cash account equal to a portion of the maintenance obligations projected for the subsequent nine months, and is subject to a minimum balance of $10.0 million. Under WEST II, all security deposits are held in a restricted cash account until the end of the lease. Under WEST III and WEST IV, security deposits are held in a restricted cash account equal to a portion of the security deposits for leases scheduled to terminate over the subsequent four months, subject to a minimum balance of $1.0 million. Provided lease return conditions have been met, these deposits will be returned to the lessee. To the extent return conditions are not met, these deposits may be retained by the Company. (l)Spare Parts Inventory Spare parts inventory consists of spare aircraft and engine parts purchased either directly by Willis Aero and also engines removed from the lease portfolio to be parted out. Spare parts inventory is stated at lower of cost or net realizable value. An impairment charge for excess or inactive inventory is recorded based upon an analysis that considers current inventory levels, historical usage patterns, future sales expectations and salvage value. (m)Intangible Assets Intangible assets include customer relationships and goodwill at Willis Asset Management. Intangible assets are accounted for in accordance with ASC 350, “Intangibles — Goodwill and Other.” Customer relationships are amortized on a straight line basis over their estimated useful life of five years. The Company has no intangible assets with indefinite useful lives. Goodwill is assessed for impairment annually. (n)Other assets Other assets typically include prepaid purchase deposits and other prepaid expenses. As of December 31, 2019 and 2018, other assets included prepaid deposits of $10.6 million and $1.9 million, respectively, relating to commitments to purchase equipment. (o)Management Estimates These financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States. The preparation of consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Management evaluates estimates on an ongoing basis, including those related to residual values, estimated asset lives, impairments and bad debts. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management believes that the accounting policies on revenue recognition, maintenance reserves and expenditures, useful life of equipment, asset residual values, asset impairment and allowance for doubtful accounts are critical to the results of operations. If the useful lives or residual values are lower than those estimated, upon sale of the asset a loss may be realized. Significant management judgment is required in the forecasting of future operating results, which are used in the preparation of projected undiscounted cash-flows and should different conditions prevail, material impairment write-downs may occur. (p)Earnings per share information Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share is computed by dividing net income by the weighted average number of shares outstanding, adjusted for the dilutive effect of unvested restricted stock awards (“RSAs”). See Note 10 for more information on the computation of earnings per share. (q)Investments The Company’s investments are joint ventures, where it owns 50% of the equity of the ventures and are accounted for using the equity method of accounting. The investments are recorded at the amount invested plus or minus our 50% share of net income or loss, less any distributions or return of capital received from the entities. (r)Stock Based Compensation The Company recognizes stock based compensation expense in the financial statements for share-based awards based on the grant-date fair value of those awards. Stock based compensation expense is recognized over the requisite service periods of the awards on a straight-line basis, which is generally commensurate with the vesting term. Forfeitures are accounted for as they occur. (s)Initial Direct Costs associated with Leases The Company accounts for the initial direct costs, including sales commissions and legal fees, incurred in obtaining a new lease by deferring and amortizing those costs over the term of the lease. The amortization of these costs is recorded under general and administrative expenses in the Consolidated Statements of Income. The amounts amortized were $2.0 million and $1.9 million for the years ended December 31, 2019 and 2018, respectively. (t)Maintenance Rights The Company identifies, measures and accounts for maintenance right assets and liabilities associated with acquisitions of equipment with in-place leases. A maintenance right asset represents the fair value of the contractual right under a lease to receive equipment in an improved maintenance condition as compared to the maintenance condition on the acquisition date. A maintenance right liability represents the Company's obligation to pay the lessee for the difference between the lease-end contractual maintenance condition of the equipment and the actual maintenance condition of the equipment on the acquisition date. The equipment condition at the end of the lease term may result in either overhaul work being performed by the lessee to meet the required return condition or a financial settlement. When a capital event is performed on the equipment by the lessee, which satisfies their maintenance right obligation, the maintenance rights are added to the equipment basis and depreciated to the next capital event. When equipment is sold before the end of the pre-existing lease, the maintenance rights are applied against any accumulated maintenance reserves, if paid by the lessee, and the remaining balance is applied to the disposition gain or loss. When a lease terminates, an end of lease true-up is performed and the maintenance right is applied against the accumulated maintenance reserves or, for non-reserve lessees the final settlement payment, and any remaining net maintenance right is recorded in the income statement. (u)Foreign Currency Translation The Company’s foreign investments have been converted at rates of exchange in effect at the balance sheet dates. The changes in exchange rates in our foreign investments reported under the equity method are included in stockholders’ equity as accumulated other comprehensive income. (v)Risk Concentrations Financial instruments which potentially subject us to concentrations of credit risk consist principally of cash deposits, lease receivables and interest rate swaps. The Company places its cash deposits with financial institutions and other credit-worthy institutions, such as money market funds, and limits the amount of credit exposure to any one party. Management opts for security of principal as opposed to yield. Concentrations of credit risk with respect to lease receivables are limited due to the large number of customers comprising the customer base, and their dispersion across different geographic areas. Some lessees are required to make payments for maintenance reserves at the end of the lease however, this risk is considered limited due to the relatively few lessees which have this provision in the lease. The Company enters into interest rate swap agreements with counterparties that are investment grade financial institutions. (w)Recent Accounting Pronouncements Recent Accounting Pronouncements Adopted by the Company In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)” (“ASU 2016-02”) that amends the accounting guidance on leases for both lessees and lessors. The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The FASB also subsequently issued amendments to the standard, including providing an additional and optional transition method to adopt the new standard, as well as certain practical expedients related to land easements and lessor accounting. The accounting standard update originally required the use of a modified retrospective approach reflecting the application of the standard to leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements with the option to elect certain practical expedients. A subsequent amendment to the standard provided an additional and optional transition method that allowed entities to initially apply the new leases standard at the adoption date and recognize a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopted the new leases standard would continue to be in accordance with ASC Topic 840 if the optional transition method is elected. The Company adopted the standard using the optional transition method with no restatement of comparative periods and a cumulative effect adjustment recognized as of the date of adoption. Adoption of the new standard resulted in the recording of ROU assets and lease liabilities of approximately $4.5 million and $4.3 million, respectively, as of January 1, 2019. The cumulative effect adjustment to retained earnings as of January 1, 2019 was $0.2 million. The standard did not materially impact our consolidated financial statements. As part of the implementation process, the Company assessed its lease arrangements and evaluated practical expedients and accounting policy elections to meet the reporting requirements of this standard. The Company also evaluated the changes in controls and processes that were necessary to implement the new standard, and no material changes were required. The Company elected the ‘package of practical expedients’ which permitted us not to reassess under the new standard the prior conclusions about lease identification, lease classification, and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to WLFC. Under ASC 842, a lease is a sales-type lease if any one of five criteria are met, each of which indicate that the lease, in effect, transfers control of the underlying asset to the lessee. If none of those five criteria are met, but two additional criteria are both met, indicating that the lessor has transferred substantially all the risks and benefits of the underlying asset to the lessee, the lease is a direct financing lease. All leases that are not sales-type or direct financing leases are operating leases. Furthermore, the Company will assess on an ongoing basis, the updated guidance provided for sale leaseback transactions and whether failed sale leaseback accounting treatment is triggered. As lessor, the Company's leases in place upon adoption of ASC 842 remained as operating leases under the new standard. In addition, due to the new standard’s narrowed definition of initial direct costs, the Company expenses as incurred, certain lease origination costs that were previously capitalized as initial direct costs and amortized to expense over the lease term. The new standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term lease recognition exemption for all leases that qualify. As a result, for those leases that qualify, the Company did not recognize ROU assets or lease liabilities, including for existing short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for the majority of its leases as both lessee and lessor. In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The ASU is targeted at simplifying the application of hedge accounting and aims at aligning the recognition and presentation of the effects of hedge instruments and hedge items. This guidance became effective for the Company on January 1, 2019 and it did not result in an adjustment to the opening balance of retained earnings for the Company's existing cash flow hedge. Additionally, the presentation and disclosure aspect of ASU 2017-12 was applied on a prospective basis within Note 7. In June 2018, the FASB issued ASU 2018-07, “Compensation - Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting.” The ASU expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from non-employees. The Company adopted this guidance effective January 1, 2019 and it did not materially impact our consolidated financial statements. In July 2019, the FASB issued ASU 2019-07, “Codification Updates to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update).” The ASU clarifies or improves the disclosure and presentation requirements of a variety of codification topics by aligning them with the SEC's regulations, thereby eliminating redundancies and making the codification easier to apply. This ASU was effective upon issuance and it did not materially impact our consolidated financial statements. Recent Accounting Pronouncements To Be Adopted by the Company In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses of Financial Instruments” (“ASU 2016-13”). ASU 2016-13 revises the measurement of credit losses for financial assets measured at amortized cost from an incurred loss methodology to an expected loss methodology. ASU 2016-13 affects trade receivables, debt securities, net investments in leases, and most other financial assets that represent a right to receive cash. Additional disclosures about significant estimates and credit quality are also required. In November 2018, the FASB issued ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses.” This ASU clarifies receivables from operating leases are accounted for using the lease guidance and not as financial instruments. In April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.” This ASU clarifies various scoping and other issues arising from ASU 2016-13. In May 2019, the FASB issued ASU 2019-05, “Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief.” This ASU provides targeted transition relief allowing for an irrevocable one-time election upon adoption of the new standard to measure financial assets previously measured at amortized cost using the fair value option. In November 2019, the FASB issued ASU 2019-10 “Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates” and ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses.” ASU 2019-10 amends effective dates for public business entities not meeting the definition of an SEC filer. ASU 2019-11 clarifies and addresses stakeholders’ specific issues around certain aspects of the amendments in ASU 2016-13. The amendments in this ASU are effective for the Company on January 1, 2020, with early adoption permitted. The Company will adopt this accounting standard update effective January 1, 2020. While the Company continues to evaluate certain aspects of the new standard, including those still being revised by the FASB, the Company does not expect the new standard will have a material effect on its financial statements, but it does expect significant new disclosures and controls in order to comply with the new standard requirements. In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. ASU 2019-12 also improves consistent application of and simplifies Generally Accepted Accounting Principles (“GAAP”) for other areas of Topic 740 by clarifying and amending existing guidance. This ASU is effective for interim and annual periods beginning after December 15, 2020, with early adoption permitted. The Company plans to adopt this guidance effective January 1, 2021 and is currently evaluating the potential impact adoption will have on the consolidated financial statements and related disclosures.
|
Organization and Summary of Significant Accounting Policies - Property, Equipment and Furnishings and Restricted Cash (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Restricted Cash | ||
Security deposits | $ 20,569 | $ 28,047 |
Minimum | ||
Property, Equipment and Furnishings | ||
Useful life of property, equipment and furnishings | 3 years | |
Maximum | ||
Property, Equipment and Furnishings | ||
Useful life of property, equipment and furnishings | 39 years | |
WEST II | ||
Restricted Cash | ||
Projected maintenance obligation period | 6 months | |
Minimum amount of cash from maintenance reserve payments required to be held in restricted cash account | $ 9,000 | |
West III and West IV | ||
Restricted Cash | ||
Projected maintenance obligation period | 9 months | |
Minimum amount of cash from maintenance reserve payments required to be held in restricted cash account | $ 10,000 | |
Projected maintenance obligation period for security deposit | 4 months | |
West III and West IV | Minimum | ||
Restricted Cash | ||
Security deposits | $ 1,000 |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 66,922 | $ 43,231 |
Other comprehensive loss: | ||
Currency translation adjustment | (222) | (770) |
Unrealized (loss) gain on derivative instruments | (3,331) | 533 |
Unrealized loss on derivative instruments at joint venture | (774) | 0 |
Net loss recognized in other comprehensive income | (4,327) | (237) |
Tax benefit related to items of other comprehensive income | 977 | 54 |
Other comprehensive loss | (3,350) | (183) |
Total comprehensive income | $ 63,572 | $ 43,048 |
Quarterly Consolidated Financial Information (Unaudited) (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the unaudited quarterly results of operations | The following is a summary of the unaudited quarterly results of operations for the years ended December 31, 2019 and 2018 (in thousands, except per share data).
|
Quarterly Consolidated Financial Information (Unaudited) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Quarterly Financial Information Disclosure [Abstract] | ||||||||||
Total revenue | $ 89,228 | $ 120,366 | $ 95,797 | $ 103,769 | $ 118,190 | $ 80,958 | $ 78,702 | $ 70,497 | $ 409,160 | $ 348,347 |
Net income attributable to common shareholders | $ 4,156 | $ 23,232 | $ 16,144 | $ 20,056 | $ 17,274 | $ 8,834 | $ 7,528 | $ 6,261 | $ 63,588 | $ 39,898 |
Basic earnings per common share (in dollars per share) | $ 0.71 | $ 3.97 | $ 2.75 | $ 3.47 | $ 2.99 | $ 1.50 | $ 1.28 | $ 1.03 | $ 10.90 | $ 6.75 |
Diluted earnings common share (in dollars per share) | $ 0.68 | $ 3.81 | $ 2.66 | $ 3.35 | $ 2.91 | $ 1.47 | $ 1.26 | $ 1.00 | $ 10.50 | $ 6.60 |
Basic weighted average common shares outstanding (in shares) | 5,850 | 5,847 | 5,866 | 5,779 | 5,782 | 5,900 | 5,878 | 6,104 | 5,836 | 5,915 |
Diluted weighted average common shares outstanding (in shares) | 6,099 | 6,094 | 6,061 | 5,978 | 5,939 | 6,004 | 5,991 | 6,256 | 6,058 | 6,046 |
SCHEDULE II - VALUATION ACCOUNTS (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Accounts receivable, allowance for doubtful accounts | ||
Valuation accounts | ||
Balance at Beginning of Period | $ 2,559 | $ 949 |
Additions Charged (Credited) to Expense | (829) | 1,610 |
Net (Deductions) Recoveries | 0 | 0 |
Balance at End of Period | 1,730 | 2,559 |
Deferred tax valuation allowance | ||
Valuation accounts | ||
Balance at Beginning of Period | 652 | 806 |
Additions Charged (Credited) to Expense | (499) | (154) |
Net (Deductions) Recoveries | 0 | 0 |
Balance at End of Period | $ 153 | $ 652 |
* K"7T]C!-AL<:N.VJ=VK\7F/AI']-+GH/#Z+OU!+
M P04 " #0A&Q0]5@-5LP! "+! &0 'AL+W=OPU M7I::GC%SDR/64<,A1JK3SAIX-!!TZ8S"QK:',7.3,
M]8QO'*4_*62;DB"#U#)0,FT5IZVG<%.
_/^
M9NZS*I\7FW_6C_7+Q=B.1X_Y4_:ZJ;\7[[=Y=T/)>-3=_1_Y6[[Q>!.)'^.A
MV%3M_Z.'UZHNMIT7'\HV^W7X7._:S_?._X<9-A"=@3@:^+&_,I"=@?PT4%\:
MJ,Y G6J0= ;)J0:Z,]"G&IC.P)QJ8#L#>ZJ!ZPS*7E(/S1L\L*$6+U^F473S'F?\*VP;P&<#? =A4*"K_)+PH,FM&8J?9
M]R)<\?[ <39E",91Q'\HWF'T4O DR=@E$,TYQRF'KW+V2P9#]J4$WRIQY/_
M^38\V5281'CRE\)TFR#=)$@C0?K?%K=R;M\58:N9:K!-W"9'2C-T<9-7T65A
M[WF\D[?T:=N_"=O(SI&S\7BS;
M?GY!;'G&Q1]02P,$% @ T(1L4 19[?BT 0 T@, !D !X;"]W;W)K
M&PO=V]R:W-H965T
S12)I*>88&!H"#!*1I300!H8 ,&0I#H2!H1' $ :& # WLPI%
M%F(($T-H^[F95825I880QHK SD)SBP7&BD;L+82)(4 ,^_ULIS?[:""$;RDC
MA,$BL,6P[>D%@T4C-AG&S/ 09I"(;>-@9A@PPY;G!L;,\ AFV/(HAC:9FVR!
MB"V5B#$S#'!@2Y%AC ./V&48X\!HE^D_.#:B[EJ>2+__X A4 =L6/&.T&*%E
M*9N,F>$1FQ%C9GC(9H1$;"F;$H,EAX"%1&PIFQ*#)1%8EK(I,5AR!%@2@R6'
M;$9()"UK2%I>A0!8TE(T)09+C@!+8K#DD,
RX
MTM7?UN@#YXII+]Y$[Z^3_C'H.CD[*-.,=5LTMV/34;QJ;W[4_7XL_@%02P,$
M% @ T(1L4&M5^1-1! !18 !D !X;"]W;W)KT_EJ<_U##
MA'S7&6;_E_I0:0-OF30QUD5:=7^=]:FJBVSPTE#)DE_][R'O?L^#_T\S;$"#
M 5T,*+QI( 8#\=N WS20@X&\&'!YT\ ?#/Q[(P2#07"O03@8A)J!UV>W*]=S
M4B>+65F