XML 27 R56.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
segment.
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Reportable Segments          
Number of reportable segments | segment.     2    
Number of operating segments | segment.     2    
Revenue:          
Lease rent revenue $ 88,263 $ 66,354 $ 233,482 $ 186,565  
Maintenance reserve revenue 39,173 19,370 90,998 56,855  
Gain on sale of leased equipment 4,589 1,065 19,279 1,662  
Total revenue 120,366 80,958 319,932 230,157  
Expenses:          
Depreciation and amortization expense 22,736 19,861 63,037 55,600  
Cost of spare parts and equipment sales 20,195 8,832 47,192 30,524  
Write-down of equipment 6,954 1,215 11,321 4,793  
General and administrative 23,257 18,124 66,086 50,517  
Technical expense 1,739 2,290 4,934 9,199  
Interest expense 16,572 17,885 51,232 46,617  
Loss on debt extinguishment 0 0 220 0  
Total net finance costs 16,572 17,885 51,452 46,617  
Total expenses 91,453 68,207 244,022 197,250  
Earnings from operations 28,913 12,751 75,910 32,907  
Total assets [1] 1,930,435   1,930,435   $ 1,934,943
Operating Segments | Leasing and Related Operations          
Revenue:          
Lease rent revenue 88,263 66,354 233,482 186,565  
Gain on sale of leased equipment 4,589 1,065 19,279 1,662  
Total revenue 105,533 69,429 275,754 193,943  
Expenses:          
Depreciation and amortization expense 22,716 19,771 62,975 55,336  
Cost of spare parts and equipment sales 7,825 0 9,913 0  
Write-down of equipment 6,954 1,215 11,321 4,793  
General and administrative 22,081 17,003 61,974 47,181  
Technical expense 1,739 2,290 4,933 9,199  
Interest expense 16,572 17,885 51,232 46,617  
Loss on debt extinguishment     220    
Total net finance costs     51,452    
Total expenses 77,887 58,164 202,568 163,126  
Earnings from operations 27,646 11,265 73,186 30,817  
Total assets 1,884,127   1,884,127   1,882,860
Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent revenue 0 0 0 0  
Gain on sale of leased equipment 0 0 0 0  
Total revenue 14,898 11,803 44,360 37,764  
Expenses:          
Depreciation and amortization expense 20 90 62 264  
Cost of spare parts and equipment sales 12,370 8,832 37,279 30,524  
Write-down of equipment 0 0 0 0  
General and administrative 1,176 1,121 4,112 3,336  
Technical expense 0 0 1 0  
Interest expense 0 0 0 0  
Loss on debt extinguishment     0    
Total net finance costs     0    
Total expenses 13,566 10,043 41,454 34,124  
Earnings from operations 1,332 1,760 2,906 3,640  
Total assets 46,308   46,308   52,083
Eliminations          
Revenue:          
Lease rent revenue 0 0 0 0  
Gain on sale of leased equipment 0 0 0 0  
Total revenue (65) (274) (182) (1,550)  
Expenses:          
Depreciation and amortization expense 0 0 0 0  
Cost of spare parts and equipment sales 0 0 0 0  
Write-down of equipment 0 0 0 0  
General and administrative 0 0 0 0  
Technical expense 0 0 0 0  
Interest expense 0 0 0 0  
Loss on debt extinguishment     0    
Total net finance costs     0    
Total expenses 0 0 0 0  
Earnings from operations (65) (274) (182) (1,550)  
Total assets 0   0   $ 0
Lease rent revenue          
Revenue:          
Lease rent revenue 49,090 46,984 142,484 129,710  
Lease rent revenue | Operating Segments | Leasing and Related Operations          
Revenue:          
Lease rent revenue 49,090 46,984 142,484 129,710  
Lease rent revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent revenue 0 0 0 0  
Lease rent revenue | Eliminations          
Revenue:          
Lease rent revenue 0 0 0 0  
Maintenance reserve revenue          
Revenue:          
Lease rent revenue 39,173 19,370 90,998 56,855  
Maintenance reserve revenue | Operating Segments | Leasing and Related Operations          
Revenue:          
Lease rent revenue 39,173 19,370 90,998 56,855  
Maintenance reserve revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent revenue 0 0 0 0  
Maintenance reserve revenue | Eliminations          
Revenue:          
Lease rent revenue 0 0 0 0  
Spare parts and equipment sales          
Revenue:          
Maintenance reserve revenue 24,409 11,529 56,497 36,168  
Spare parts and equipment sales | Operating Segments | Leasing and Related Operations          
Revenue:          
Maintenance reserve revenue 9,583 0 12,334 0  
Spare parts and equipment sales | Operating Segments | Spare Parts Sales          
Revenue:          
Maintenance reserve revenue 14,826 11,529 44,163 36,168  
Spare parts and equipment sales | Eliminations          
Revenue:          
Maintenance reserve revenue 0 0 0 0  
Other revenue          
Revenue:          
Maintenance reserve revenue 3,105 2,010 10,674 5,762  
Other revenue | Operating Segments | Leasing and Related Operations          
Revenue:          
Maintenance reserve revenue 3,098 2,010 10,659 5,716  
Other revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Maintenance reserve revenue 72 274 197 1,596  
Other revenue | Eliminations          
Revenue:          
Maintenance reserve revenue $ (65) $ (274) $ (182) $ (1,550)  
[1]
Total assets at September 30, 2019 and December 31, 2018, respectively, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Cash $148 and $656; Restricted cash $71,330 and $70,261; Equipment $1,013,944 and $1,032,599; and Other assets $711  and $1,075, respectively.