XML 47 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary of the reportable segments
The following tables present a summary of the reportable segments (in thousands):
Three Months Ended September 30, 2019
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
49,090

 
$

 
$

 
$
49,090

Maintenance reserve revenue
 
39,173

 

 

 
39,173

Spare parts and equipment sales
 
9,583

 
14,826

 

 
24,409

Gain on sale of leased equipment
 
4,589

 

 

 
4,589

Other revenue
 
3,098

 
72

 
(65
)
 
3,105

Total revenue
 
105,533

 
14,898

 
(65
)
 
120,366

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
22,716

 
20

 

 
22,736

Cost of spare parts and equipment sales
 
7,825

 
12,370

 

 
20,195

Write-down of equipment
 
6,954

 

 

 
6,954

General and administrative
 
22,081

 
1,176

 

 
23,257

Technical expense
 
1,739

 

 

 
1,739

Interest expense
 
16,572

 

 

 
16,572

Total expenses
 
77,887

 
13,566

 

 
91,453

Earnings from operations
 
$
27,646

 
$
1,332

 
$
(65
)
 
$
28,913

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
46,984

 
$

 
$

 
$
46,984

Maintenance reserve revenue
 
19,370

 

 

 
19,370

Spare parts and equipment sales (2)
 

 
11,529

 

 
11,529

Gain on sale of leased equipment (2)
 
1,065

 

 

 
1,065

Other revenue
 
2,010

 
274

 
(274
)
 
2,010

Total revenue
 
69,429

 
11,803

 
(274
)
 
80,958

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
19,771

 
90

 

 
19,861

Cost of spare parts and equipment sales (2)
 

 
8,832

 

 
8,832

Write-down of equipment
 
1,215

 

 

 
1,215

General and administrative
 
17,003

 
1,121

 

 
18,124

Technical expense
 
2,290

 

 

 
2,290

Interest expense
 
17,885

 

 

 
17,885

Total expenses
 
58,164

 
10,043

 

 
68,207

Earnings from operations
 
$
11,265

 
$
1,760

 
$
(274
)
 
$
12,751

Nine Months Ended September 30, 2019
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
142,484

 
$

 
$

 
$
142,484

Maintenance reserve revenue
 
90,998

 

 

 
90,998

Spare parts and equipment sales
 
12,334

 
44,163

 

 
56,497

Gain on sale of leased equipment
 
19,279

 

 

 
19,279

Other revenue
 
10,659

 
197

 
(182
)
 
10,674

Total revenue
 
275,754

 
44,360

 
(182
)
 
319,932

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
62,975

 
62

 

 
63,037

Cost of spare parts and equipment sales
 
9,913

 
37,279

 

 
47,192

Write-down of equipment
 
11,321

 

 

 
11,321

General and administrative
 
61,974

 
4,112

 

 
66,086

Technical expense
 
4,933

 
1

 

 
4,934

Net finance costs:
 
 
 
 
 
 
 
 
     Interest expense
 
51,232

 

 

 
51,232

     Loss on debt extinguishment
 
220

 

 

 
220

Total finance costs
 
51,452

 

 

 
51,452

Total expenses
 
202,568

 
41,454

 

 
244,022

Earnings from operations
 
$
73,186

 
$
2,906

 
$
(182
)
 
$
75,910

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
129,710

 
$

 
$

 
$
129,710

Maintenance reserve revenue
 
56,855

 

 

 
56,855

Spare parts and equipment sales (2)
 

 
36,168

 

 
36,168

Gain on sale of leased equipment (2)
 
1,662

 

 

 
1,662

Other revenue
 
5,716

 
1,596

 
(1,550
)
 
5,762

Total revenue
 
193,943

 
37,764

 
(1,550
)
 
230,157

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
55,336

 
264

 

 
55,600

Cost of spare parts and equipment sales (2)
 

 
30,524

 

 
30,524

Write-down of equipment
 
4,793

 

 

 
4,793

General and administrative
 
47,181

 
3,336

 

 
50,517

Technical expense
 
9,199

 

 

 
9,199

Interest expense
 
46,617

 

 

 
46,617

Total expenses
 
163,126

 
34,124

 

 
197,250

Earnings from operations
 
$
30,817

 
$
3,640

 
$
(1,550
)
 
$
32,907

______________________________
(1)
Represents revenue generated between our operating segments.
(2)
Effective January 1, 2018, the Company adopted ASC 606 and has identified the sale of parts from engines previously transferred from the lease portfolio to the Spare Parts segment as sales to customers of the reporting entity. As such, the Company presents the sale of these assets on a gross basis and have reclassified the three and nine months ended September 30, 2018 gross revenue and costs of sale to the Spare parts and equipment sales and Cost of spare parts and equipment sales line items from the net gain (loss) presentation within the Gain on sale of leased equipment line item.
 
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations
 
Total
Total assets as of September 30, 2019
 
$
1,884,127

 
$
46,308

 
$

 
$
1,930,435

Total assets as of December 31, 2018
 
$
1,882,860

 
$
52,083

 
$

 
$
1,934,943