XML 20 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (29,136,000) $ (2,834,000) $ (4,060,000)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:      
Depreciation and amortization 3,164,000 4,202,000 1,708,000
Provision for doubtful accounts   104,000 67,000
Deferred income taxes 20,423,000 5,001,000 3,137,000
Share-based compensation 1,022,000 1,286,000 1,593,000
Excess tax benefits from stock options   (732,000) (295,000)
(Gain) loss on disposal of fixed assets 30,000 (13,000) (10,000)
Accretion of contingent earnout consideration 295,000 2,182,000 1,710,000
Change in fair value of contingent earnout consideration (252,000) (725,000)  
Changes in operating accounts, net of acquisitions:      
Accounts receivable 3,337,000 1,960,000 1,548,000
Prepaid expenses and other current assets (867,000) (504,000) (286,000)
Other assets 11,000 3,000 (8,000)
Accounts payable 133,000 48,000 100,000
Accrued liabilities (1,455,000) (3,659,000) (1,697,000)
Deferred revenue 329,000 (617,000) (246,000)
Net cash (used in) provided by operating activities (2,966,000) 5,702,000 3,261,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment (176,000) (377,000) (333,000)
Net cash used in investing activities (176,000) (470,000) (24,467,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from employee stock purchase plans and stock option exercises 5,219,000 3,964,000 1,488,000
Payment of contingent earnout consideration (5,189,000) (2,214,000)  
Borrowings under revolving credit facility     5,000,000
Excess tax benefits from stock options   732,000 295,000
Purchases of treasury stock (1,286,000)   (332,000)
Net cash (used in) provided by financing activities (1,256,000) 2,482,000 6,451,000
Effects of exchange rates on cash 103,000 (2,000) (32,000)
Change in cash and cash equivalents (4,295,000) 7,712,000 (14,787,000)
CASH AND CASH EQUIVALENTS, beginning of period 19,693,000 11,981,000 26,768,000
CASH AND CASH EQUIVALENTS, end of period 15,398,000 19,693,000 11,981,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Cash paid for interest 142,000 102,000 18,000
Cash paid for income taxes 606,000 220,000 208,000
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Issuance of restricted stock awards 108,000   728,000
Zero2Ten [Member]      
CASH FLOWS FROM INVESTING ACTIVITIES:      
Net cash used to acquire Branchbird     (4,643,000)
Branchbird [Member]      
CASH FLOWS FROM INVESTING ACTIVITIES:      
Net cash used to acquire Branchbird     (2,755,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payment of contingent earnout consideration $ 0    
M2 Dynamics [Member]      
CASH FLOWS FROM INVESTING ACTIVITIES:      
Net cash used to acquire Branchbird   $ (93,000) $ (16,736,000)