XML 46 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill

The changes in the carrying amount of goodwill are as follows:

 

     Classic
Consulting
     EPM      ERP      Consolidated  
     (In Thousands)  

Balance at January 1, 2015

   $ 140      $ 2,079      $ 9,830      $ 12,049  

Increase to goodwill related to Zero2Ten, Branchbird, and M2 Dynamics Acquisitions

            11,651        6,210        17,861  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2015

     140        13,730        16,040        29,910  

Increase to goodwill in 2016 related to the M2 Dynamics Acquisition

            73               73  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2016

   $ 140      $ 13,803      $ 16,040      $ 29,983  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of the Identifiable Intangible Assets Subject for Amortization

Below is a summary of the Company’s identifiable intangible assets that are subject to amortization:

 

  

 

 

 
     December 31, 2016  
     Gross
Carrying
Amount
     Impairment
Charges
     Accumulated
Amortization
     Net
Carrying
Amount
 
     (In Thousands)  

Identifiable intangibles:

  

Non-compete agreements

   $ 3,860      $         -      $ 3,860      $       -  

Customer relationships

     22,978        -        14,611        8,367  

Capitalized product development costs

     1,139        -        1,128        11  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 27,977      $ -      $ 19,599      $ 8,378  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  

 

 

 
     December 31, 2015  
     Gross
Carrying
Amount
     Impairment
Charges
     Accumulated
Amortization
     Net
Carrying
Amount
 
     (In Thousands)  

Identifiable intangibles:

  

Non-compete agreements

   $ 3,860      $         -      $ 3,860      $ -  

Customer relationships

     22,978        -        11,187        11,791  

Capitalized product development costs

     1,139        -        940        199  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 27,977      $ -      $ 15,987      $     11,990  
  

 

 

    

 

 

    

 

 

    

 

 

 
Estimated Useful Lives of the Acquired Identifiable Intangible Assets

The intangible assets were identified and valued by the Company. The original estimated useful lives of the acquired identifiable intangible assets are as follows:

 

Non-compete agreements

   4 to 5 years

Customer relationships

   4 to 6 years

Capitalized product development costs

   3 years
Estimated Annual Amortization Expense

Estimated annual amortization expense for the next five years ending December 31, which encompasses the remaining useful life of the intangible assets, is as follows:

 

     Amortization
Expense
 
     (In Thousands)  

2017

   $ 2,804  

2018

     2,240  

2019

     1,712  

2020

     1,057  

2021 and thereafter

     565  
  

 

 

 

Total

   $ 8,378