XML 43 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Company's Fair Value Hierarchy for its Financial Assets and Liabilities

The following table represents the Company’s fair value hierarchy for its financial assets and liabilities required to be measured on a recurring basis:

 

     Basis of Fair Value Measurements  
     Balance      Quoted Prices
in Active Markets
for Identical Items
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (In Thousands)  

Balance at December 31, 2015:

           

Financial liabilities:

           

Contingent earnout consideration

   $ 8,089      $         -      $         -      $ 8,089  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 8,089      $ -      $ -      $ 8,089  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2015:

           

Financial liabilities:

           

Contingent earnout consideration

   $ 10,540      $ -      $ -      $ 10,540  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 10,540      $ -      $ -      $ 10,540  
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of the Beginning and Ending Level 3 Net Liabilities

A reconciliation of the beginning and ending Level 3 net liabilities for the years ended December 31, 2016 and 2015 is as follows:

 

     Fair Value
Measurements
Using Significant
Unobservable
Inputs
(Level 3)
 
     (In Thousands)  

Balance at January 1, 2015

   $ -  

Initial estimate of fair value related to Zero2Ten contingent earnout consideration

     4,367  

Initial estimate of fair value related to Branchbird contingent earnout consideration

     1,428  

Initial estimate of fair value related to M2 Dynamics contingent earnout consideration

     3,035  

Accretion of contingent earnout consideration (included within other expense, net)

     1,710  
  

 

 

 

Balance at December 31, 2015

     10,540  

Payment of contingent earnout consideration

     (3,906

Adjustment to estimated fair value of contingent earnout consideration (included within Selling, general and administrative expense)

     (725

Accretion of contingent earnout consideration (included within other expense, net)

     2,182  
  

 

 

 

Ending balance at December 31, 2016

   $ 8,089