XML 28 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
7.   GOODWILL AND INTANGIBLE ASSETS:

The changes in the carrying amount of goodwill are as follows:

 

     Classic
Consulting
     EPM      ERP      Consolidated  
     (In Thousands)  

Balance at January 1, 2015

   $ 140      $ 2,079      $ 9,830      $ 12,049  

Increase to goodwill related to Zero2Ten, Branchbird, and M2 Dynamics Acquisitions

            11,651        6,210        17,861  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2015

     140        13,730        16,040        29,910  

Increase to goodwill in 2016 related to the M2 Dynamics Acquisition

            73               73  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2016

   $ 140      $ 13,803      $ 16,040      $ 29,983  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cumulative goodwill impairment charges of $54.6 million (related to impairments recognized in 2002 and 2008 within the Classic Consulting operating segment) are reflected in the ending goodwill balance at December 31, 2016.

As of December 31, 2016, the net carrying amount of intangible assets consists of amounts related to business combination transactions consummated by the Company in 2015 and capitalized internally developed software costs.

 

Other net intangibles amounted to $8.4 million and $12.0 million as of December 31, 2016 and 2015, respectively. Below is a summary of the Company’s identifiable intangible assets that are subject to amortization:

 

  

 

 

 
     December 31, 2016  
     Gross
Carrying
Amount
     Impairment
Charges
     Accumulated
Amortization
     Net
Carrying
Amount
 
     (In Thousands)  

Identifiable intangibles:

  

Non-compete agreements

   $ 3,860      $         -      $ 3,860      $       -  

Customer relationships

     22,978        -        14,611        8,367  

Capitalized product development costs

     1,139        -        1,128        11  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 27,977      $ -      $ 19,599      $ 8,378  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  

 

 

 
     December 31, 2015  
     Gross
Carrying
Amount
     Impairment
Charges
     Accumulated
Amortization
     Net
Carrying
Amount
 
     (In Thousands)  

Identifiable intangibles:

  

Non-compete agreements

   $ 3,860      $         -      $ 3,860      $ -  

Customer relationships

     22,978        -        11,187        11,791  

Capitalized product development costs

     1,139        -        940        199  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 27,977      $ -      $ 15,987      $     11,990  
  

 

 

    

 

 

    

 

 

    

 

 

 

The intangible assets were identified and valued by the Company. The original estimated useful lives of the acquired identifiable intangible assets are as follows:

 

Non-compete agreements

   4 to 5 years

Customer relationships

   4 to 6 years

Capitalized product development costs

   3 years

Intangible assets are amortized assuming no expected residual value over the periods in which the economic benefit of these assets is consumed. Customer relationships are amortized on an accelerated method based on the proportional relationship of projected future discounted cash flows. The weighted average amortization period for all intangible assets subject to amortization was 4.4 years, 5.4 years and 0.5 years as of December 31, 2016, 2015 and 2014, respectively. Amortization expense related to all intangible assets was $3.4 million, $899 thousand and $302 thousand in 2016, 2015 and 2014, respectively.

Amortization of $188 thousand, $191 thousand and $214 thousand related to capitalized software development costs were included within cost of revenue (specifically within software expense) on the consolidated statements of comprehensive income (loss) for the years ended December 31, 2016, 2015 and 2014, respectively.

 

Estimated annual amortization expense for the next five years ending December 31, which encompasses the remaining useful life of the intangible assets, is as follows:

 

     Amortization
Expense
 
     (In Thousands)  

2017

   $ 2,804  

2018

     2,240  

2019

     1,712  

2020

     1,057  

2021 and thereafter

     565  
  

 

 

 

Total

   $ 8,378