XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 550 $ (446)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities, excluding the impact of acquisitions:    
Depreciation and amortization 2,102 648
Share-based compensation expense 779 850
Recovery of doubtful accounts (24)  
Deferred income taxes 301 (317)
Change in fair value of contingent earnout consideration (928)  
Accretion of contingent earnout consideration 1,246 579
Excess tax benefit from stock options (158) (173)
Changes in operating accounts, net of acquisition:    
Accounts receivable (1,320) (475)
Prepaid expenses and other current assets (927) (250)
Accounts payable 245 95
Accrued liabilities and other liabilities (1,506) (3,133)
Deferred revenue (282) 148
Net cash provided by (used in) operating activities 78 (2,474)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (223) (240)
Net cash used in investing activities (316) (4,885)
CASH FLOW FROM FINANCING ACTIVITES:    
Proceeds from employee stock plans and stock option exercises 2,022 774
Payment of contingent earnout consideration (3,226)  
Purchase of treasury stock   (114)
Excess tax benefit from stock options 158 173
Net cash provided by financing activities (1,046) 833
Effects of exchange rates on cash 40 (22)
Net decrease in cash and cash equivalents (1,244) (6,548)
CASH AND CASH EQUIVALENTS, beginning of period 11,981 26,768
CASH AND CASH EQUIVALENTS, end of period 10,737 20,220
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for income taxes 159 170
Issuance of restricted stock awards   728
Zero2Ten [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used to acquire Zero2Ten/M2 Dynamics   $ (4,645)
M2 Dynamics [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used to acquire Zero2Ten/M2 Dynamics $ (93)