XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (763) $ (940)
Adjustments to reconcile net loss to net cash used in operating activities, excluding the impact of acquisitions:    
Depreciation and amortization 1,049 277
Share-based compensation expense 477 463
Deferred income taxes (622) (678)
Accretion of contingent earnout consideration 733 83
Recovery of doubtful accounts (29)  
Excess tax benefit from stock options 101  
Changes in operating accounts, net of acquisition:    
Accounts receivable (1,146) 785
Prepaid expenses and other current assets (1,614) (481)
Accounts payable 375 205
Accrued liabilities and other liabilities (3,339) (3,222)
Deferred revenue (375) 89
Net cash used in operating activities (5,153) (3,419)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (43) (109)
Net cash used in investing activities (136) (4,652)
CASH FLOWS FROM FINANCING ACTIVITES:    
Proceeds from employee stock plans and stock option exercises 1,317 256
Excess tax benefit from stock options (101)  
Net cash provided by financing activities 1,216 256
Effects of exchange rates on cash 59 (32)
Net decrease in cash and cash equivalents (4,014) (7,847)
CASH AND CASH EQUIVALENTS, beginning of period 11,981 26,768
CASH AND CASH EQUIVALENTS, end of period 7,967 18,921
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for income taxes 40 76
Issuance of restricted stock awards   620
Change in fair value of contingent earnout considerations 733 83
Zero2Ten [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used to acquire Zero2Ten/M2 Dynamics   $ (4,543)
M2 Dynamics [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used to acquire Zero2Ten/M2 Dynamics $ (93)