XML 105 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information of Registrant (Parent Company) (Detail 2) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:                      
Net loss $ (10,429,000) $ 1,998,000 $ (903,000) $ 730,000 $ (3,545,000) $ (333,000) $ (19,899,000) $ (5,505,000) $ (8,604,000) $ (29,282,000) $ (1,930,000)
Equity in (income) loss of subsidiaries, net of tax                 (440,000) (427,000) (396,000)
Stock-based compensation                 299,000 207,000 144,000
Deferred income taxes                 14,883,000 (16,176,000) (917,000)
Other                 155,000 108,000 261,000
Net cash provided by (used in) operating activities                 9,001,000 (13,628,000) 29,307,000
Cash flows from investing activities:                      
Dividends from subsidiary                 0    
Net cash (used in) provided by investing activities                 (12,281,000) 16,654,000 (46,240,000)
Cash flows from financing activities:                      
Proceeds from term loan from principal stockholder                     30,000,000
Net proceeds from issuance of common stock                 76,000 68,000 91,000
Net cash provided by financing activities                 76,000 68,000 30,091,000
Parent Company                      
Cash flows from operating activities:                      
Net loss                 (8,604,000) (29,282,000) (1,930,000)
Equity in (income) loss of subsidiaries, net of tax                 (3,390,000) 27,428,000 441,000
Stock-based compensation                 299,000 207,000 144,000
Deferred income taxes                 10,945,000 (17,179,000) (684,000)
Other                 71,000 95,000 (203,000)
Change in assets and liabilities                 (1,394,000) 17,300,000 2,385,000
Net cash provided by (used in) operating activities                 (2,073,000) (1,431,000) 153,000
Cash flows from investing activities:                      
Dividends from subsidiary                 850,000 1,225,000 2,025,000
Loan to wholly-owned subsidiary                 4,000,000 6,400,000 (30,010,000)
Investments in subsidiaries                 (4,000,000) (10,900,000) (10,000,000)
Net cash (used in) provided by investing activities                 850,000 (3,275,000) (37,985,000)
Cash flows from financing activities:                      
Proceeds from term loan from principal stockholder                     30,000,000
Net proceeds from issuance of common stock                 76,000 68,000 91,000
Net cash provided by financing activities                 76,000 68,000 30,091,000
Net change in cash and cash equivalents                 (1,147,000) (4,638,000) (7,741,000)
Cash and cash equivalents, beginning of period       $ 3,457,000       $ 8,095,000 3,457,000 8,095,000 15,836,000
Cash and cash equivalents, end of period $ 2,310,000       $ 3,457,000       $ 2,310,000 $ 3,457,000 $ 8,095,000