XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net loss $ (8,604,000) $ (29,282,000) $ (1,930,000)
Adjustments to reconcile net loss to cash provided (used in) by operating activities:      
Depreciation 2,068,000 2,540,000 1,751,000
Amortization of identifiable intangible assets 789,000 956,000 514,000
Stock-based compensation 299,000 207,000 144,000
Deferred income taxes 14,883,000 (16,176,000) (917,000)
Other-than-temporary impairment on investments, available-for-sale 0 147,000 0
Net realized losses (gains) on sales and redemptions of investments 3,000 (4,960,000) 11,000
Investment income from other investments (440,000) (427,000) (396,000)
Gain on sale of foreclosed real estate, net   (1,237,000)  
Other 155,000 108,000 261,000
Change in:      
Premiums, fees, and commission receivable (3,227,000) 3,663,000 (13,457,000)
Loss and loss adjustment expense reserves (1,949,000) 39,008,000 25,458,000
Unearned premiums and fees 3,759,000 (4,565,000) 15,484,000
Other liabilities 2,748,000 (5,130,000) 1,500,000
Other (1,483,000) 1,520,000 884,000
Net cash provided by (used in) operating activities 9,001,000 (13,628,000) 29,307,000
Cash flows from investing activities:      
Purchases of investments, available-for-sale (26,770,000) (62,982,000) (25,383,000)
Maturities and redemptions of investments, available-for-sale 14,774,000 11,028,000 15,988,000
Sales of fixed maturities, available-for-sale   66,880,000  
Purchases of other investments (133,000) (957,000) (2,190,000)
Distributions from other investments 631,000 3,270,000 2,088,000
Capital expenditures (763,000) (2,263,000) (2,768,000)
Acquisition of identifiable intangible assets (20,000) (91,000) (205,000)
Proceeds from sale of foreclosed real estate, net   1,769,000  
Business acquired through asset purchase     (33,770,000)
Net cash (used in) provided by investing activities (12,281,000) 16,654,000 (46,240,000)
Cash flows from financing activities:      
Proceeds from term loan from principal stockholder     30,000,000
Net proceeds from issuance of common stock 76,000 68,000 91,000
Net cash provided by financing activities 76,000 68,000 30,091,000
Net change in cash, cash equivalents, and restricted cash (3,204,000) 3,094,000 13,158,000
Cash, cash equivalents, and restricted cash, beginning of period 118,681,000 115,587,000 102,429,000
Cash, cash equivalents, and restricted cash, end of period $ 115,477,000 $ 118,681,000 $ 115,587,000