XML 32 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Losses and Loss Adjustment Expenses Incurred and Paid
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Losses and Loss Adjustment Expenses Incurred and Paid

9.

Losses and Loss Adjustment Expenses Incurred and Paid

The Company underwrites primarily a single product in the form of a non-standard personal automobile policy. Although this product can vary in terms of its coverages (liability and physical damage), disaggregation by these coverages is not considered meaningful due to the relative immateriality of the physical damage component which is only approximately 5% of the ending liability for unpaid losses and LAE. Additionally, the amount of renters coverage sold as an optional product is likewise immaterial. Information regarding the reserve for unpaid losses and loss adjustment expenses (“LAE”) is as follows (in thousands).

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Liability for unpaid losses and LAE at beginning of year, gross

 

$

161,079

 

 

$

122,071

 

 

$

96,613

 

Reinsurance balances receivable

 

 

(769

)

 

 

(464

)

 

 

(362

)

Liability for unpaid losses and LAE at beginning of year, net

 

 

160,310

 

 

 

121,607

 

 

 

96,251

 

Add: Provision for losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

223,056

 

 

 

278,366

 

 

 

218,186

 

Prior year

 

 

(2,271

)

 

 

30,636

 

 

 

845

 

Net losses and LAE incurred

 

 

220,785

 

 

 

309,002

 

 

 

219,031

 

Less: Losses and LAE paid:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

120,708

 

 

 

163,792

 

 

 

129,216

 

Prior year

 

 

102,097

 

 

 

106,507

 

 

 

64,459

 

Net losses and LAE paid

 

 

222,805

 

 

 

270,299

 

 

 

193,675

 

Liability for unpaid losses and LAE at end of year, net

 

 

158,290

 

 

 

160,310

 

 

 

121,607

 

Reinsurance balances receivable

 

 

840

 

 

 

769

 

 

 

464

 

Liability for unpaid losses and LAE at end of year, gross

 

$

159,130

 

 

$

161,079

 

 

$

122,071

 

 

The favorable change in the estimate of unpaid losses and loss adjustment expenses of $2.3 million for the year ended December 31, 2017 was the net result of favorable LAE development related to bodily injury claims over the 2014-2016 accident years, offset by unfavorable development on losses related to bodily injury severity over the 2014-2016 accident years.

The unfavorable change in the estimate of unpaid losses and loss adjustment expenses of $30.6 million for the year ended December 31, 2016 was the result of increased losses primarily from the 2015 accident year across all major coverages. The most significant causes of the development were a greater than usual emergence of reported claims and higher bodily injury severity.

The unfavorable change in the estimate of unpaid losses and loss adjustment expenses of $0.8 million for the year ended December 31, 2015 was largely the result of an increase in bodily injury loss adjustment expenses (primarily outside legal costs) driven by the overall increase in claim frequency.

The information about incurred and paid claims development for the 2008 to 2016 years, and the average annual percentage payout of incurred claims by age as of December 31, 2017, is presented as required supplementary information.

 

 

 

 

 

 

 

Incurred losses and loss adjustment expenses, net of reinsurance, by accident year are as follows (in thousands).

 

For the years ended December 31,

 

Accident year

2008

 

 

2009

 

 

2010

 

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

2008

 

187,583

 

 

 

174,921

 

 

 

174,312

 

 

 

175,044

 

 

 

175,849

 

 

 

176,468

 

 

 

176,947

 

 

 

177,190

 

 

 

177,226

 

 

$

177,892

 

2009

 

 

 

 

 

146,584

 

 

 

140,539

 

 

 

140,501

 

 

 

141,936

 

 

 

142,819

 

 

 

142,772

 

 

 

142,546

 

 

 

142,705

 

 

 

142,703

 

2010

 

 

 

 

 

 

 

 

 

135,458

 

 

 

133,283

 

 

 

134,470

 

 

 

134,446

 

 

 

134,191

 

 

 

134,144

 

 

 

133,983

 

 

 

134,000

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

126,384

 

 

 

126,886

 

 

 

126,272

 

 

 

126,373

 

 

 

125,810

 

 

 

125,670

 

 

 

125,703

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

144,231

 

 

 

140,111

 

 

 

140,249

 

 

 

140,673

 

 

 

141,375

 

 

 

141,100

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145,878

 

 

 

140,775

 

 

 

142,053

 

 

 

144,076

 

 

 

144,450

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

166,179

 

 

 

165,991

 

 

 

171,827

 

 

 

171,372

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

218,186

 

 

 

240,419

 

 

 

240,388

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

278,366

 

 

 

275,768

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

223,056

 

Total

 

 

$

1,776,432

 

 

 

Cumulative paid losses and loss adjustment expenses, net of reinsurance, by accident year are as follows (in thousands).

 

For the years ended December 31,

 

Accident

2008

 

 

2009

 

 

2010

 

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

year

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

2008

 

122,207

 

 

 

160,366

 

 

 

169,373

 

 

 

172,768

 

 

 

174,688

 

 

 

175,700

 

 

 

176,331

 

 

 

176,907

 

 

 

177,154

 

 

$

177,159

 

2009

 

 

 

 

 

92,372

 

 

 

127,355

 

 

 

135,701

 

 

 

139,436

 

 

 

141,399

 

 

 

142,294

 

 

 

142,441

 

 

 

142,654

 

 

 

142,700

 

2010

 

 

 

 

 

 

 

 

 

87,319

 

 

 

120,301

 

 

 

128,843

 

 

 

131,878

 

 

 

132,989

 

 

 

133,648

 

 

 

133,896

 

 

 

133,981

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

82,945

 

 

 

113,199

 

 

 

120,790

 

 

 

123,888

 

 

 

125,012

 

 

 

125,383

 

 

 

125,541

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,159

 

 

 

123,869

 

 

 

133,397

 

 

 

137,968

 

 

 

139,781

 

 

 

140,554

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,726

 

 

 

124,021

 

 

 

134,931

 

 

 

141,444

 

 

 

143,481

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98,437

 

 

 

144,943

 

 

 

162,702

 

 

 

167,973

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,216

 

 

 

208,533

 

 

 

227,388

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163,792

 

 

 

238,657

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

120,708

 

Total

 

 

$

1,618,142

 

Total outstanding reserves for unpaid losses and LAE, net of reinsurance

 

 

$

158,290

 

 

As of December 31, 2017, frequency of claims by accident based on number of claimants is as follows.

Accident year

Incurred losses and LAE, net of reinsurance

 

 

Total of incurred but not reported liabilities plus expected development on reported claims

 

 

Cumulative number of reported claims

 

2008

$

177,892

 

 

$

 

 

 

100,189

 

2009

 

142,703

 

 

 

 

 

 

78,607

 

2010

 

134,000

 

 

 

17

 

 

 

71,138

 

2011

 

125,703

 

 

 

138

 

 

 

66,310

 

2012

 

141,100

 

 

 

366

 

 

 

73,546

 

2013

 

144,450

 

 

 

741

 

 

 

74,057

 

2014

 

171,372

 

 

 

2,449

 

 

 

85,334

 

2015

 

240,388

 

 

 

9,183

 

 

 

109,847

 

2016

 

275,768

 

 

 

27,195

 

 

 

117,923

 

2017

 

223,056

 

 

 

63,131

 

 

 

85,508

 

The average historical annual percentage payout of incurred losses by age, net of reinsurance is as follows. The amounts reflected below represent the average length of time between the occurrence of a loss and its payment.

 

 

 

(Unaudited)

 

 

 

 

Year 1

 

 

Year 2

 

 

Year 3

 

 

Year 4

 

 

Year 5

 

 

Year 6

 

 

Year 7

 

 

Year 8

 

 

Year 9

 

 

Year 10

 

Non-standard auto

 

 

57.4

%

 

 

28.9

%

 

 

8.2

%

 

 

3.4

%

 

 

1.3

%

 

 

0.5

%

 

 

0.2

%

 

 

0.1

%

 

 

0.0

%

 

 

0.0

%