XML 51 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Losses and Loss Adjustment Expenses Incurred and Paid (Tables)
12 Months Ended
Dec. 31, 2016
Insurance [Abstract]  
Information Regarding the Reserve for Unpaid Losses and Loss Adjustment Expenses

Information regarding the reserve for unpaid losses and loss adjustment expenses (“LAE”) is as follows (in thousands).

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Liability for unpaid losses and LAE at beginning of year, gross

 

$

122,071

 

 

$

96,613

 

 

$

84,286

 

Reinsurance balances receivable

 

 

(464

)

 

 

(362

)

 

 

(305

)

Liability for unpaid losses and LAE at beginning of year, net

 

 

121,607

 

 

 

96,251

 

 

 

83,981

 

Add: Provision for losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

278,366

 

 

 

218,186

 

 

 

166,179

 

Prior year

 

 

30,636

 

 

 

845

 

 

 

(4,877

)

Net losses and LAE incurred

 

 

309,002

 

 

 

219,031

 

 

 

161,302

 

Less: Losses and LAE paid:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

163,792

 

 

 

129,216

 

 

 

98,437

 

Prior year

 

 

106,507

 

 

 

64,459

 

 

 

50,595

 

Net losses and LAE paid

 

 

270,299

 

 

 

193,675

 

 

 

149,032

 

Liability for unpaid losses and LAE at end of year, net

 

 

160,310

 

 

 

121,607

 

 

 

96,251

 

Reinsurance balances receivable

 

 

769

 

 

 

464

 

 

 

362

 

Liability for unpaid losses and LAE at end of year, gross

 

$

161,079

 

 

$

122,071

 

 

$

96,613

 

 

Schedule of Incurred and Cumulative Paid Losses and Loss Adjustment Expenses, Net of Reinsurance

Incurred losses and loss adjustment expenses, net of reinsurance, by accident year are as follows (in thousands).

 

For the years ended December 31,

 

Accident year

2007

 

 

2008

 

 

2009

 

 

2010

 

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

2016

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

2007

$

233,004

 

 

$

230,360

 

 

$

228,601

 

 

$

228,716

 

 

$

231,729

 

 

$

231,931

 

 

$

231,058

 

 

$

230,931

 

 

$

230,877

 

 

$

230,862

 

2008

 

 

 

 

 

187,583

 

 

 

174,921

 

 

 

174,312

 

 

 

175,044

 

 

 

175,849

 

 

 

176,468

 

 

 

176,947

 

 

 

177,190

 

 

 

177,226

 

2009

 

 

 

 

 

 

 

 

 

146,584

 

 

 

140,539

 

 

 

140,501

 

 

 

141,936

 

 

 

142,819

 

 

 

142,772

 

 

 

142,546

 

 

 

142,705

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

135,458

 

 

 

133,283

 

 

 

134,470

 

 

 

134,446

 

 

 

134,191

 

 

 

134,144

 

 

 

133,983

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126,384

 

 

 

126,886

 

 

 

126,272

 

 

 

126,373

 

 

 

125,810

 

 

 

125,670

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

144,231

 

 

 

140,111

 

 

 

140,249

 

 

 

140,673

 

 

 

141,375

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145,878

 

 

 

140,775

 

 

 

142,053

 

 

 

144,076

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

166,179

 

 

 

165,991

 

 

 

171,827

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

218,186

 

 

 

240,419

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

278,366

 

Total

 

 

$

1,786,509

 

Cumulative paid losses and loss adjustment expenses, net of reinsurance, by accident year are as follows (in thousands).

 

For the years ended December 31,

 

Accident

2007

 

 

2008

 

 

2009

 

 

2010

 

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

2016

 

year

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

2007

$

157,162

 

 

$

210,678

 

 

$

222,406

 

 

$

225,978

 

 

$

228,304

 

 

$

231,493

 

 

$

230,891

 

 

$

230,892

 

 

$

230,873

 

 

$

230,860

 

2008

 

 

 

 

 

122,207

 

 

 

160,366

 

 

 

169,373

 

 

 

172,768

 

 

 

174,688

 

 

 

175,700

 

 

 

176,331

 

 

 

176,907

 

 

 

177,154

 

2009

 

 

 

 

 

 

 

 

 

92,372

 

 

 

127,355

 

 

 

135,701

 

 

 

139,436

 

 

 

141,399

 

 

 

142,294

 

 

 

142,441

 

 

 

142,654

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

87,319

 

 

 

120,301

 

 

 

128,843

 

 

 

131,878

 

 

 

132,989

 

 

 

133,648

 

 

 

133,896

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

82,945

 

 

 

113,199

 

 

 

120,790

 

 

 

123,888

 

 

 

125,012

 

 

 

125,383

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,159

 

 

 

123,869

 

 

 

133,397

 

 

 

137,968

 

 

 

139,781

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,726

 

 

 

124,021

 

 

 

134,931

 

 

 

141,444

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98,437

 

 

 

144,943

 

 

 

162,702

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,216

 

 

 

208,533

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163,792

 

Total

 

 

$

1,626,199

 

Total outstanding reserves for unpaid losses and LAE, net of reinsurance

 

 

$

160,310

 

 

Schedule of Frequency of Claims

As of December 31, 2016, frequency of claims by accident based on number of claimants is as follows.

Accident year

Incurred losses and LAE, net of reinsurance

 

 

Total of incurred but not reported liabilities plus expected development on reported claims

 

 

Cumulative number of reported claims

 

2007

$

230,862

 

 

$

3

 

 

 

117,206

 

2008

 

177,226

 

 

 

33

 

 

 

100,188

 

2009

 

142,705

 

 

 

26

 

 

 

78,607

 

2010

 

133,983

 

 

 

62

 

 

 

71,008

 

2011

 

125,670

 

 

 

211

 

 

 

65,831

 

2012

 

141,375

 

 

 

597

 

 

 

73,164

 

2013

 

144,076

 

 

 

1,784

 

 

 

73,714

 

2014

 

171,827

 

 

 

6,003

 

 

 

84,791

 

2015

 

240,419

 

 

 

21,968

 

 

 

108,755

 

2016

 

278,366

 

 

 

69,261

 

 

 

112,441

 

 

Schedule of Average Historical Annual Percentage Payout of Incurred Losses By Age, Net of Reinsurance (Unaudited)

The average historical annual percentage payout of incurred losses by age, net of reinsurance is as follows. The amounts reflected below represent the average length of time between the occurrence of a loss and its payment. These percentages are averages of the years present and therefore may not equal 100%.

 

 

 

(Unaudited)

 

 

 

 

Year 1

 

 

Year 2

 

 

Year 3

 

 

Year 4

 

 

Year 5

 

 

Year 6

 

 

Year 7

 

 

Year 8

 

 

Year 9

 

 

Year 10

 

Non-standard auto

 

 

62.7

%

 

 

25.2

%

 

 

6.6

%

 

 

2.7

%

 

 

1.1

%

 

 

0.7

%

 

 

0.1

%

 

 

0.2

%

 

 

0.1

%

 

 

0.0

%