XML 27 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value

2. Fair Value

Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are generally based upon observable and unobservable inputs. Observable inputs are based on market data from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in the absence of observable market information. All assets and liabilities that are carried at fair value are classified and disclosed in one of the following categories:

 

Level 1 -

Quoted prices in active markets for identical assets or liabilities.

 

Level 2 -

Quoted market prices for similar assets or liabilities in active markets; quoted prices by independent pricing services for identical or similar assets or liabilities in markets that are not active; and valuations, using models or other valuation techniques, that use observable market data. All significant inputs are observable, or derived from observable information in the marketplace, or are supported by observable levels at which transactions are executed in the marketplace.

 

Level 3 -

Instruments that use non-binding broker quotes or model driven valuations that do not have observable market data.

NAV    -   Calculated net asset value (“NAV”) based on an ownership interest to which a proportionate share of net assets is attributed.

The Company categorizes valuation methods used in its identifiable intangible assets impairment tests as Level 3. To determine the fair value of acquired trademarks and trade names, the Company uses the relief-from-royalty method, which requires the Company to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital. The Company also categorizes the valuation method used to fair value an investment in the common stock of a real estate investment trust included in other investments as Level 3, since this investment has redemption and transfer restriction and is therefore not readily marketable.

Fair Value of Financial Instruments

The carrying values and fair values of certain of the Company’s financial instruments were as follows (in thousands).

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, available-for-sale

 

$

135,745

 

 

$

135,745

 

 

$

125,085

 

 

$

125,085

 

Other investments

 

 

12,087

 

 

 

12,087

 

 

 

10,530

 

 

 

10,530

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures payable

 

 

40,245

 

 

 

20,896

 

 

 

40,211

 

 

 

19,606

 

Term loan from principal stockholder

 

 

29,747

 

 

 

31,128

 

 

 

-

 

 

 

-

 

 

The fair values as presented represent the Company’s best estimates and may not be substantiated by comparisons to independent markets. The fair value of the debentures payable and the term loan from principal shareholder are categorized as Level 3, since they were based on current market rates offered for debt with similar risks and maturities, an unobservable input categorized as Level 3. Carrying values of certain financial instruments, such as cash and cash equivalents and premiums and fees receivable, approximate fair value due to the short-term nature of the instruments and are not required to be disclosed. Therefore, the aggregate of the fair values presented in the preceding table do not purport to represent the Company’s underlying value.

The Company holds available-for-sale investments and other investments, which are carried at net asset value which approximates fair value. The following tables present the fair-value measurements for each major category of assets that are measured on a recurring basis (in thousands).

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Other

 

 

Significant

 

 

Proportionate

 

 

 

 

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

Share of

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

Net Assets

 

September 30, 2015

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(NAV)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

13,314

 

 

$

13,314

 

 

$

 

 

$

 

 

$

 

State

 

 

703

 

 

 

 

 

 

703

 

 

 

 

 

 

 

Political subdivisions

 

 

499

 

 

 

 

 

 

499

 

 

 

 

 

 

 

Revenue and assessment

 

 

13,480

 

 

 

 

 

 

13,480

 

 

 

 

 

 

 

Corporate bonds

 

 

86,189

 

 

 

 

 

 

86,189

 

 

 

 

 

 

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency backed

 

 

1,827

 

 

 

 

 

 

1,827

 

 

 

 

 

 

 

Non-agency backed – residential

 

 

3,670

 

 

 

 

 

 

3,670

 

 

 

 

 

 

 

Non-agency backed – commercial

 

 

2,619

 

 

 

 

 

 

2,619

 

 

 

 

 

 

 

Total fixed maturities, available-for-sale

 

 

122,301

 

 

 

13,314

 

 

 

108,987

 

 

 

 

 

 

 

Preferred stock, available-for-sale

 

 

1,727

 

 

 

1,727

 

 

 

 

 

 

 

 

 

 

Mutual funds, available-for-sale

 

 

11,717

 

 

 

11,717

 

 

 

 

 

 

 

 

 

 

Total investments, available-for-sale

 

 

135,745

 

 

 

26,758

 

 

 

108,987

 

 

 

 

 

 

 

Other investments

 

 

12,087

 

 

 

 

 

 

 

 

 

2,692

 

 

 

9,395

 

Cash and cash equivalents

 

 

107,207

 

 

 

107,207

 

 

 

 

 

 

 

 

 

 

Total

 

$

255,039

 

 

$

133,965

 

 

$

108,987

 

 

$

2,692

 

 

$

9,395

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Other

 

 

Significant

 

 

Proportionate

 

 

 

 

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

Share of

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

Net Assets

 

December 31, 2014

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(NAV)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

8,290

 

 

$

8,290

 

 

$

 

 

$

 

 

$

 

State

 

 

725

 

 

 

 

 

 

725

 

 

 

 

 

 

 

Political subdivisions

 

 

506

 

 

 

 

 

 

506

 

 

 

 

 

 

 

Revenue and assessment

 

 

16,360

 

 

 

 

 

 

16,360

 

 

 

 

 

 

 

Corporate bonds

 

 

75,119

 

 

 

 

 

 

75,119

 

 

 

 

 

 

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency backed

 

 

4,807

 

 

 

 

 

 

4,807

 

 

 

 

 

 

 

Non-agency backed – residential

 

 

4,137

 

 

 

 

 

 

4,137

 

 

 

 

 

 

 

Non-agency backed – commercial

 

 

3,078

 

 

 

 

 

 

3,078

 

 

 

 

 

 

 

Total fixed maturities, available-for-sale

 

 

113,022

 

 

 

8,290

 

 

 

104,732

 

 

 

 

 

 

 

Preferred stock, available-for-sale

 

 

1,767

 

 

 

1,767

 

 

 

 

 

 

 

 

 

 

Mutual funds, available-for-sale

 

 

10,296

 

 

 

10,296

 

 

 

 

 

 

 

 

 

Total investments, available-for-sale

 

 

125,085

 

 

 

20,353

 

 

 

104,732

 

 

 

 

 

 

 

Other investment

 

 

10,530

 

 

 

 

 

 

 

 

 

947

 

 

 

9,583

 

Cash and cash equivalents

 

 

102,429

 

 

 

102,429

 

 

 

 

 

 

 

 

 

 

Total

 

$

238,044

 

 

$

122,782

 

 

$

104,732

 

 

$

947

 

 

$

9,583

 

The fair values of the Company’s investments are determined by management after taking into consideration available sources of data. All of the portfolio valuations classified as Level 1 or Level 2 in the above tables are priced exclusively by utilizing the services of independent pricing sources using observable market data. The Level 2 classified security valuations are obtained from a single independent pricing service. The Level 3 classified security in the table above consists of an investment in the common stock of a real estate investment trust for which fair value has been determined using a model driven valuation that does not have observable market data. There were no transfers between Level 1 and Level 2 for the three and nine months ended September 30, 2015 and 2014. The Company’s policy is to recognize transfers between levels at the end of the reporting period based on specific identification. The Company has not made any adjustments to the prices obtained from the independent pricing sources.

The Company has reviewed the pricing techniques and methodologies of the independent pricing service for Level 2 investments and believes that its policies adequately consider market activity, either based on specific transactions for the security valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. The Company monitored security-specific valuation trends and has made inquiries with the pricing service about material changes or the absence of expected changes to understand the underlying factors and inputs and to validate the reasonableness of the pricing. Likewise, the Company reviews the Level 3 valuation model to understand the underlying factors and inputs and to validate the reasonableness of the pricing.

The following table represents the quantitative disclosure for the asset classified as Level 3 during the nine months ended September 30, 2015 (in thousands).

 

 

 

Fair Value

 

 

 

Measurements Using

 

 

 

Significant Unobservable

 

 

 

Inputs (Level 3)

 

 

 

 

 

 

 

 

Common Stock

 

 

 

at Fair Value

 

Balance at December 31, 2014

 

$

947

 

Gains included in net income

 

 

 

Gains included in comprehensive income

 

 

95

 

Investments and capital calls

 

 

1,650

 

Distributions received

 

 

 

Transfers into and out of Level 3

 

 

 

Balance at September 30, 2015

 

$

2,692