EX-12.1 12 dex121.htm COMPUTATION OF RATIO OF EARNINGS Computation of Ratio of Earnings

Exhibit 12.1

Marathon Oil Corporation

Computation of Ratio of Earnings to Fixed Charges

TOTAL ENTERPRISE BASIS - Unaudited

 

     Year Ended December 31,

(In millions)

   2008    2007    2006    2005    2004

Portion of rentals representing interest

   $ 89    $ 101    $ 75    $ 62    $ 57

Capitalized interest, including discontinued operations

     326      214      152      83      48

Other interest and fixed charges, including discontinued operations

     153      135      147      240      279
                                  

Total fixed charges (A)

   $ 568    $ 450    $ 374    $ 385    $ 384
                                  

Earnings-pretax income with applicable adjustments (B)

   $ 7,367    $ 7,055    $ 9,014    $ 4,557    $ 2,905
                                  

Ratio of (B) to (A)

     12.97      15.68      24.10      11.84      7.57