EX-12.2 5 a2152323zex-12_2.htm EXHIBIT 12.2
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.2


Marathon Oil Corporation
Computation of Ratio of Earnings to Fixed Charges
TOTAL ENTERPRISE BASIS—Unaudited
(Dollars in Millions)

 
  Year Ended December 31
 
  2004
  2003
  2002
  2001
  2000
Portion of rentals representing interest   $ 57   $ 63   $ 66   $ 54   $ 50
Capitalized interest, including discontinued operations     48     41     16     27     19
Other interest and fixed charges, including discontinued operations     279     270     316     349     375
Total fixed charges (A)   $ 384   $ 374   $ 398   $ 430   $ 444
Earnings-pretax income with applicable adjustments (B)   $ 2,843   $ 2,422   $ 1,446   $ 3,365   $ 1,884
Ratio of (B) to (A)     7.40     6.48     3.63     7.83     4.24



QuickLinks

Marathon Oil Corporation Computation of Ratio of Earnings to Fixed Charges TOTAL ENTERPRISE BASIS—Unaudited (Dollars in Millions)