XML 91 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Incentive Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value The weighted average grant date fair value of these awards was based on the following weighted average Black-Scholes assumptions:
2020
Exercise price per share$10.47 
Expected annual dividend yield1.9 %
Expected life in years6.14
Expected volatility44 %
Risk-free interest rate1.5 %
Weighted average grant date fair value of stock option awards granted$3.82 
Schedule of Share-based Compensation, Stock Options, Activity The following is a summary of stock option award activity in 2022.
Number of SharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(in millions)
Outstanding at beginning of year4,274,304$22.13 
Granted$— 
Exercised/Vested(2,176,680)$14.73 
Canceled(419,100)$33.56 
Outstanding at end of year1,678,524$28.86 2 years$
Exercisable at end of year1,389,461 $32.69 1 year$— 
Expected to vest289,063 $10.47 7 years$
Schedule of Nonvested Restricted Stock Units Activity The following is a summary of restricted stock and restricted stock unit award activity in 2022.
AwardsWeighted Average Grant Date Fair Value
Unvested at beginning of year5,888,242  $10.98 
Granted1,848,387 $22.81 
Vested(2,863,779)$11.99 
Canceled(221,654)$14.61 
Unvested at end of year4,651,196  $14.89 
Schedule of Performance Units, Valuation The key assumptions used in the Monte Carlo simulation to determine the grant date fair value of stock-based performance units granted in 2022, 2021 and 2020 were:
202220212020
Valuation date stock price$22.89 $11.20 $10.47 
Expected annual dividend yield1.2 %1.1 %1.9 %
Expected volatility73 %71 %39 %
Risk-free interest rate1.4 %0.3 %1.4 %
Fair value of stock-based performance units outstanding$34.07 $18.07 $10.55