XML 90 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt Instrument Table
 December 31,
(In millions)20222021
Term Loan Facility due 2024$1,500 $— 
Revolving Credit Facility due 2027450 — 
Senior unsecured notes:
9.375% notes due 2022
— 32 
Series A notes due 2022— 3 
8.500% notes due 2023(a)
70 70 
8.125% notes due 2023(a)
131 131 
4.400% notes due 2027(b)
1,000 1,000 
6.800% notes due 2032(b)
550 550 
6.600% notes due 2037(b)
750 750 
5.200% notes due 2045(b)
500 500 
Bonds:(c)
2.00% bonds due 2037
200 200 
2.10% bonds due 2037
200 200 
2.20% bonds due 2037
200 200 
2.125% bonds due 2037
200 200 
2.375% bonds due 2037
200 200 
Total debt$5,951 $4,036 
Unamortized discount(3)(3)
Unamortized debt issuance cost(25)(19)
Total debt, net$5,923 $4,014 
(a)In the event of a change in control, as defined in the related agreements, debt obligations totaling $201 million at December 31, 2022 may be declared immediately due and payable.
(b)These notes contain a make-whole provision allowing us to repay the debt at a premium to market price.
(c)Mandatory purchase dates for these bonds: April 1, 2023 for the 2.00% bonds; July 1, 2024 for the 2.10% bonds and 2.125% bonds; July 1, 2026 for the 2.20% bonds and 2.375% bonds. Subsequent to the various mandatory purchase dates, we will also have the right to convert and remarket these bonds any time up to the 2037 maturity date.
Schedule of Long-Term Debt Maturities As of December 31, 2022, maturities of long-term debt over the next five years, excluding interest to be accrued, as of were as follows:
(In millions)
2023$402 
20241,900 
2025— 
2026400 
20271,450 
Thereafter1,799 
Total long-term debt, including current portion$5,951