XML 87 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Supplemental Balance Sheet Information Balance sheet information related to ROU assets and lease liabilities was as follows:
December 31,
(In millions)20222021
ROU assets:Balance Sheet Location:
Operating leasesOther noncurrent assets$123 $59 
Finance leasesOther noncurrent assets24 28 
         Total ROU assets$147 $87 
Lease liabilities:
Current liabilities
Operating leasesOther current liabilities$94 $40 
Finance leasesOther current liabilities
Noncurrent liabilities
Operating leasesDeferred credits and other liabilities32 23 
Finance leasesDeferred credits and other liabilities18 24 
    Total lease liabilities$150 $93 
Lease Costs
The table below presents our net lease costs for the years ended December 31, 2022, 2021 and 2020.
December 31,
(In millions)202220212020
Operating lease costs:
Short-term lease costs(a)
$164 $121 $170 
Long-term lease costs(b)
74 64 75 
Variable lease costs(c)
37 33 23 
Finance lease costs:
Amortization of ROU assets— 
Total lease costs$279 $221 $268 
Other information:
Cash paid for amounts included in the measurement of operating lease liabilities$90 $73 $100 
ROU assets obtained in exchange for new operating lease liabilities(d)
117 15 46 
ROU assets obtained in exchange for new finance lease liabilities(e)
— 28 — 
Changes to ROU assets resulting from modifications or cancellations of operating leases $40 $(13)$(68)
(a)Represents our net share of lease costs arising from leases of less than one year but longer than one month that were not included in the lease liability.
(b)Represents our net share of the ROU asset amortization and the interest expense.
(c)Represents our net share of variable lease payments that were not included in the lease liability.
(d)Represents the cumulative value of operating lease ROU assets recognized at lease inception and is amortized as the ROU asset is utilized.
(e)Represents the cumulative value of finance lease ROU assets recognized at lease inception and is amortized as the ROU asset is utilized.
Operating Lease, Maturity The remaining annual undiscounted cash flows associated with long-term leases and the reconciliation of these cash flows to the lease liabilities recognized on the consolidated balance sheet is summarized below.
(In millions)Operating Lease ObligationsFinance Lease ObligationsTotal Lease Obligations
2023$101 $$108 
202420 27 
202512 
2026
2027— — — 
Thereafter— — — 
Total undiscounted lease payments$129 $25 $154 
Less: amount representing interest
Total lease liabilities$126 $24 $150 
Less: current portion of lease liability as of December 31, 2022
94 100 
Long-term lease liability as of December 31, 2022
$32 $18 $50 
Operating Lease, Undiscounted Cash Flows to be Received The undiscounted cash flows to be received under this lease agreement are summarized below.
(In millions)Operating Lease Future Cash Receipts
2023$
2024
2025
2026
2027
Thereafter42 
Total undiscounted cash flows$72