(Mark One)
|
||
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended June 30, 2011
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____ to _____
|
Delaware
|
25-0996816
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer Ö
|
Accelerated filer
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
Smaller reporting company
|
INDEX
|
|||||
Page
|
|||||
PART I - FINANCIAL INFORMATION
|
|||||
Item 1.
|
Financial Statements:
|
||||
Consolidated Statements of Income (Unaudited)
|
2 | ||||
Consolidated Statements of Comprehensive Income (Unaudited)
|
3 | ||||
Consolidated Balance Sheets (Unaudited)
|
4 | ||||
Consolidated Statements of Cash Flows (Unaudited)
|
5 | ||||
Consolidated Statements of Stockholders’ Equity (Unaudited)
|
6 | ||||
Notes to Consolidated Financial Statements (Unaudited)
|
7 | ||||
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
21 | |||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
33 | |||
Item 4.
|
Controls and Procedures
|
33 | |||
Supplemental Statistics (Unaudited)
|
34 | ||||
PART II - OTHER INFORMATION
|
|||||
Item 1.
|
Legal Proceedings
|
36 | |||
Item 1A.
|
Risk Factors
|
36 | |||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
37 | |||
Item 6.
|
Exhibits
|
38 | |||
Signatures
|
40 |
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
(In millions, except per share data)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Revenues and other income:
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Sales and other operating revenues
|
$ | 3,680 | $ | 2,793 | $ | 7,336 | $ | 5,448 | ||||||||
Sales to related parties
|
14 | 14 | 29 | 26 | ||||||||||||
Income from equity method investments
|
120 | 83 | 237 | 168 | ||||||||||||
Net gain on disposal of assets
|
45 | 10 | 50 | 822 | ||||||||||||
Other income
|
6 | 3 | 22 | 28 | ||||||||||||
|
||||||||||||||||
Total revenues and other income
|
3,865 | 2,903 | 7,674 | 6,492 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of revenues (excludes items below)
|
1,667 | 1,230 | 3,071 | 2,277 | ||||||||||||
Purchases from related parties
|
71 | 35 | 127 | 75 | ||||||||||||
Depreciation, depletion and amortization
|
564 | 416 | 1,199 | 846 | ||||||||||||
Impairments
|
307 | 5 | 307 | 439 | ||||||||||||
Selling, general and administrative expenses
|
130 | 118 | 267 | 220 | ||||||||||||
Other taxes
|
53 | 52 | 111 | 101 | ||||||||||||
Exploration expenses
|
145 | 125 | 375 | 223 | ||||||||||||
|
||||||||||||||||
Total costs and expenses
|
2,937 | 1,981 | 5,457 | 4,181 | ||||||||||||
|
||||||||||||||||
Income from operations
|
928 | 922 | 2,217 | 2,311 | ||||||||||||
|
||||||||||||||||
Net interest and other
|
(13 | ) | (15 | ) | (32 | ) | (37 | ) | ||||||||
Loss on early extinguishment of debt
|
- | (92 | ) | (279 | ) | (92 | ) | |||||||||
|
||||||||||||||||
|
||||||||||||||||
Income from continuing operations before income taxes
|
915 | 815 | 1,906 | 2,182 | ||||||||||||
|
||||||||||||||||
Provision for income taxes
|
617 | 441 | 1,153 | 1,191 | ||||||||||||
|
||||||||||||||||
Income from continuing operations
|
298 | 374 | 753 | 991 | ||||||||||||
|
||||||||||||||||
Discontinued operations
|
698 | 335 | 1,239 | 175 | ||||||||||||
|
||||||||||||||||
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 | ||||||||
|
||||||||||||||||
Per Share Data
|
||||||||||||||||
|
||||||||||||||||
Basic:
|
||||||||||||||||
|
||||||||||||||||
Income from continuing operations
|
$ | 0.42 | $ | 0.53 | $ | 1.06 | $ | 1.39 | ||||||||
Discontinued operations
|
$ | 0.98 | $ | 0.47 | $ | 1.74 | $ | 0.25 | ||||||||
Net income per share
|
$ | 1.40 | $ | 1.00 | $ | 2.80 | $ | 1.64 | ||||||||
|
||||||||||||||||
Diluted:
|
||||||||||||||||
|
||||||||||||||||
Income from continuing operations
|
$ | 0.42 | $ | 0.53 | $ | 1.05 | $ | 1.39 | ||||||||
Discontinued operations
|
$ | 0.97 | $ | 0.47 | $ | 1.73 | $ | 0.25 | ||||||||
Net income per share
|
$ | 1.39 | $ | 1.00 | $ | 2.78 | $ | 1.64 | ||||||||
|
||||||||||||||||
Dividends paid
|
$ | 0.25 | $ | 0.25 | $ | 0.50 | $ | 0.49 | ||||||||
|
||||||||||||||||
Weighted average shares:
|
||||||||||||||||
Basic
|
713 | 710 | 712 | 709 | ||||||||||||
Diluted
|
717 | 712 | 716 | 711 | ||||||||||||
|
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 | ||||||||
Other comprehensive income
|
||||||||||||||||
|
||||||||||||||||
Post-retirement and post-employment plans
|
||||||||||||||||
Change in actuarial gain
|
64 | 128 | 97 | 158 | ||||||||||||
Spin-off downstream business
|
968 | - | 968 | - | ||||||||||||
Income tax provision on post-retirement and
|
||||||||||||||||
post-employment plans
|
(403 | ) | (59 | ) | (415 | ) | (83 | ) | ||||||||
Post-retirement and post-employment plans, net of tax
|
629 | 69 | 650 | 75 | ||||||||||||
|
||||||||||||||||
Derivative hedges
|
||||||||||||||||
Net unrecognized gain
|
(6 | ) | 1 | 3 | 3 | |||||||||||
Income tax benefit (provision) on derivatives
|
3 | - | (1 | ) | 1 | |||||||||||
Derivative hedges, net of tax
|
(3 | ) | 1 | 2 | 4 | |||||||||||
|
||||||||||||||||
Foreign currency translation and other
|
||||||||||||||||
Unrealized gain (loss)
|
(1 | ) | - | (1 | ) | - | ||||||||||
Income tax provision on foreign currency translation and other
|
- | - | - | - | ||||||||||||
Foreign currency translation and other, net of tax
|
(1 | ) | - | (1 | ) | - | ||||||||||
|
||||||||||||||||
Other comprehensive income
|
625 | 70 | 651 | 79 | ||||||||||||
|
||||||||||||||||
Comprehensive income
|
$ | 1,621 | $ | 779 | $ | 2,643 | $ | 1,245 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
Consolidated Balance Sheets (Unaudited)
|
|
|
|
||||||
|
June 30,
|
December 31,
|
||||||
(In millions, except per share data)
|
2011
|
2010
|
||||||
Assets
|
|
|
||||||
Current assets:
|
|
|
||||||
Cash and cash equivalents
|
$ | 4,711 | $ | 3,951 | ||||
Receivables, less allowance for doubtful accounts of $2 and $7
|
1,790 | 5,972 | ||||||
Receivables from related parties
|
53 | 58 | ||||||
Inventories
|
343 | 3,453 | ||||||
Other current assets
|
417 | 395 | ||||||
|
||||||||
Total current assets
|
7,314 | 13,829 | ||||||
|
||||||||
Equity method investments
|
1,475 | 1,802 | ||||||
Property, plant and equipment, less accumulated depreciation,
|
||||||||
depletion and amortization of $16,243 and $19,805
|
20,140 | 32,222 | ||||||
Goodwill
|
537 | 1,380 | ||||||
Other noncurrent assets
|
1,024 | 781 | ||||||
|
||||||||
Total assets
|
$ | 30,490 | $ | 50,014 | ||||
Liabilities
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,631 | $ | 8,000 | ||||
Payables to related parties
|
21 | 49 | ||||||
Payroll and benefits payable
|
139 | 418 | ||||||
Accrued taxes
|
1,839 | 1,447 | ||||||
Deferred income taxes
|
- | 324 | ||||||
Other current liabilities
|
193 | 580 | ||||||
Long-term debt due within one year
|
338 | 295 | ||||||
|
||||||||
Total current liabilities
|
4,161 | 11,113 | ||||||
|
||||||||
Long-term debt
|
4,684 | 7,601 | ||||||
Deferred income taxes
|
2,658 | 3,569 | ||||||
Defined benefit postretirement plan obligations
|
673 | 2,171 | ||||||
Asset retirement obligations
|
1,336 | 1,354 | ||||||
Deferred credits and other liabilities
|
271 | 435 | ||||||
|
||||||||
Total liabilities
|
13,783 | 26,243 | ||||||
|
||||||||
Commitments and contingencies
|
||||||||
|
||||||||
Stockholders’ Equity
|
||||||||
Preferred stock – no shares issued and outstanding (no par value, 26 million shares
|
||||||||
authorized)
|
- | - | ||||||
Common stock:
|
||||||||
Issued – 770 million shares (par value $1 per share,
|
||||||||
1.1 billion shares authorized)
|
770 | 770 | ||||||
Securities exchangeable into common stock – no shares issued and outstanding
|
||||||||
(no par value, 29 million shares authorized)
|
- | - | ||||||
Held in treasury, at cost – 56 million and 60 million shares
|
(2,493 | ) | (2,665 | ) | ||||
Additional paid-in capital
|
6,723 | 6,756 | ||||||
Retained earnings
|
12,053 | 19,907 | ||||||
Accumulated other comprehensive loss
|
(346 | ) | (997 | ) | ||||
|
||||||||
Total stockholders' equity
|
16,707 | 23,771 | ||||||
|
||||||||
Total liabilities and stockholders' equity
|
$ | 30,490 | $ | 50,014 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Six Months Ended
|
|||||||
|
June 30,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
Increase (decrease) in cash and cash equivalents
|
|
|
||||||
Operating activities:
|
|
|
||||||
Net income
|
$ | 1,992 | $ | 1,166 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Loss on early extinguishment of debt
|
279 | 92 | ||||||
Discontinued operations
|
(1,239 | ) | (175 | ) | ||||
Deferred income taxes
|
(427 | ) | (279 | ) | ||||
Depreciation, depletion and amortization
|
1,199 | 846 | ||||||
Impairments
|
307 | 439 | ||||||
Pension and other postretirement benefits, net
|
22 | 29 | ||||||
Exploratory dry well costs and unproved property impairments
|
264 | 111 | ||||||
Net gain on disposal of assets
|
(50 | ) | (822 | ) | ||||
Equity method investments, net
|
(21 | ) | - | |||||
Changes in:
|
||||||||
Current receivables
|
78 | (13 | ) | |||||
Inventories
|
46 | (41 | ) | |||||
Current accounts payable and accrued liabilities
|
748 | 531 | ||||||
All other operating, net
|
122 | 71 | ||||||
Net cash provided by continuing operations
|
3,320 | 1,955 | ||||||
Net cash provided by discontinued operations
|
1,090 | 172 | ||||||
Net cash provided by operating activities
|
4,410 | 2,127 | ||||||
Investing activities:
|
||||||||
Additions to property, plant and equipment
|
(1,702 | ) | (1,860 | ) | ||||
Disposal of assets
|
371 | 1,354 | ||||||
Investments - repayments of loans and return of capital
|
- | 35 | ||||||
Investing activities of discontinued operations
|
(493 | ) | (635 | ) | ||||
Property deposit
|
(100 | ) | - | |||||
All other investing, net
|
51 | (36 | ) | |||||
Net cash used in investing activities
|
(1,873 | ) | (1,142 | ) | ||||
Financing activities:
|
||||||||
Debt repayments
|
(2,843 | ) | (620 | ) | ||||
Dividends paid
|
(356 | ) | (350 | ) | ||||
Financing activities of discontinued operations
|
2,916 | (5 | ) | |||||
Distribution in Spin-off
|
(1,622 | ) | - | |||||
All other financing, net
|
126 | 5 | ||||||
Net cash used in financing activities
|
(1,779 | ) | (970 | ) | ||||
Effect of exchange rate changes on cash
|
2 | (10 | ) | |||||
Net increase in cash and cash equivalents
|
760 | 5 | ||||||
Cash and cash equivalents at beginning of period
|
3,951 | 2,057 | ||||||
Cash and cash equivalents at end of period
|
$ | 4,711 | $ | 2,062 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
Consolidated Statement of Stockholders’ Equity (Unaudited)
|
(In millions)
|
Preferred Stock
|
Common Stock
|
Securities Exchangeable for Common Stock
|
Treasury Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total Stockholders' Equity
|
||||||||||||||||||||||||
Balance as of December 31, 2010
|
$ | - | $ | 770 | $ | - | $ | (2,665 | ) | $ | 6,756 | $ | 19,907 | $ | (997 | ) | $ | 23,771 | ||||||||||||||
Shares issued - stock
based compensation
|
- | - | - | 175 | (58 | ) | - | - | 117 | |||||||||||||||||||||||
Shares repurchased
|
- | - | - | (3 | ) | - | - | - | (3 | ) | ||||||||||||||||||||||
Stock-based compensation
|
- | - | - | - | 20 | - | - | 20 | ||||||||||||||||||||||||
Net income
|
- | - | - | - | - | 1,992 | - | 1,992 | ||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | - | - | - | 64 | 64 | ||||||||||||||||||||||||
Dividends paid
|
- | - | - | - | - | (356 | ) | - | (356 | ) | ||||||||||||||||||||||
Spin-off of downstream business
|
- | - | - | - | 5 | (9,490 | ) | 587 | (8,898 | ) | ||||||||||||||||||||||
Balance as of June 30, 2011
|
$ | - | $ | 770 | $ | - | $ | (2,493 | ) | $ | 6,723 | $ | 12,053 | $ | (346 | ) | $ | 16,707 | ||||||||||||||
|
||||||||||||||||||||||||||||||||
(Shares in millions)
|
Preferred Stock
|
Common Stock
|
Securities Exchangeable for Common Stock
|
Treasury Stock
|
||||||||||||||||||||||||||||
Balance as of December 31, 2010
|
- | 770 | - | (60 | ) | |||||||||||||||||||||||||||
Shares issued - stock
based compensation
|
- | - | - | 4 | ||||||||||||||||||||||||||||
Balance as of June 30, 2011
|
- | 770 | - | (56 | ) |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
(In millions)
|
|
|||
Current assets:
|
||||
Cash and cash equivalents
|
$ | 1,622 | ||
Receivables
|
5,041 | |||
Inventories
|
3,679 | |||
Other current assets
|
170 | |||
Total current assets of discontinued operations
|
10,512 | |||
Equity method investments
|
323 | |||
Property, plant and equipment
|
11,935 | |||
Goodwill
|
847 | |||
Other noncurrent assets
|
351 | |||
Total assets of discontinued operations
|
$ | 23,968 | ||
Current liabilities:
|
||||
Accounts payable
|
$ | 7,329 | ||
Payroll and benefits payable
|
222 | |||
Accrued and deferred taxes
|
443 | |||
Other current liabilities
|
461 | |||
Long-term debt due within one year
|
12 | |||
Total current liabilities of discontinued operations
|
8,467 | |||
Long-term debt
|
3,262 | |||
Deferred income taxes
|
1,576 | |||
Defined benefit postretirement plan obligations
|
1,489 | |||
Deferred credits and other liabilities
|
276 | |||
Total liabilities of discontinued operations
|
$ | 15,070 |
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Revenues applicable to discontinued operations
|
$ | 20,760 | $ | 15,795 | $ | 38,602 | $ | 29,157 | ||||||||
Pretax income from discontinued operations
|
1,244 | 646 | 2,012 | 248 |
Three Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
Income from continuing operations
|
$ | 298 | $ | 298 | $ | 374 | $ | 374 | ||||||||
Discontinued operations
|
698 | 698 | 335 | 335 | ||||||||||||
Net income
|
$ | 996 | $ | 996 | $ | 709 | $ | 709 | ||||||||
Weighted average common shares outstanding
|
713 | 713 | 710 | 710 | ||||||||||||
Effect of dilutive securities
|
- | 4 | - | 2 | ||||||||||||
Weighted average common shares, including
|
||||||||||||||||
dilutive effect
|
713 | 717 | 710 | 712 | ||||||||||||
Per share:
|
||||||||||||||||
Income from continuing operations
|
$ | 0.42 | $ | 0.42 | $ | 0.53 | $ | 0.53 | ||||||||
Discontinued operations
|
$ | 0.98 | $ | 0.97 | $ | 0.47 | $ | 0.47 | ||||||||
Net income
|
$ | 1.40 | $ | 1.39 | $ | 1.00 | $ | 1.00 |
Six Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
(In millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
Income from continuing operations
|
$ | 753 | $ | 753 | $ | 991 | $ | 991 | ||||||||
Discontinued operations
|
1,239 | 1,239 | 175 | 175 | ||||||||||||
Net income
|
$ | 1,992 | $ | 1,992 | $ | 1,166 | $ | 1,166 | ||||||||
Weighted average common shares outstanding
|
712 | 712 | 709 | 709 | ||||||||||||
Effect of dilutive securities
|
- | 4 | - | 2 | ||||||||||||
Weighted average common shares, including
|
||||||||||||||||
dilutive effect
|
712 | 716 | 709 | 711 | ||||||||||||
Per share:
|
||||||||||||||||
Income from continuing operations
|
$ | 1.06 | $ | 1.05 | $ | 1.39 | $ | 1.39 | ||||||||
Discontinued operations
|
$ | 1.74 | $ | 1.73 | $ | 0.25 | $ | 0.25 | ||||||||
Net income
|
$ | 2.80 | $ | 2.78 | $ | 1.64 | $ | 1.64 |
|
1)
|
Exploration and Production (“E&P”) – explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis;
|
|
2)
|
Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil; and
|
|
3)
|
Integrated Gas (“IG”) – markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis.
|
Three Months Ended June 30, 2011
|
||||||||||||||||
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
Revenues:
|
||||||||||||||||
Customer
|
$ | 3,220 | $ | 447 | $ | 13 | $ | 3,680 | ||||||||
Intersegment
|
15 | - | - | 15 | ||||||||||||
Related parties
|
14 | - | - | 14 | ||||||||||||
Segment revenues
|
3,249 | 447 | 13 | 3,709 | ||||||||||||
Elimination of intersegment revenues
|
(15 | ) | - | - | (15 | ) | ||||||||||
Total revenues
|
$ | 3,234 | $ | 447 | $ | 13 | $ | 3,694 | ||||||||
Segment income
|
$ | 601 | $ | 69 | $ | 43 | $ | 713 | ||||||||
Income from equity method investments
|
66 | - | 54 | 120 | ||||||||||||
Depreciation, depletion and amortization
|
501 | 49 | 1 | 551 | ||||||||||||
Income tax provision
|
598 | 23 | 17 | 638 | ||||||||||||
Capital expenditures
|
749 | 80 | - | 829 |
Three Months Ended June 30, 2010
|
||||||||||||||||
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
Revenues:
|
||||||||||||||||
Customer
|
$ | 2,570 | $ | 190 | $ | 33 | $ | 2,793 | ||||||||
Intersegment
|
16 | - | - | 16 | ||||||||||||
Related parties
|
14 | - | - | 14 | ||||||||||||
Segment revenues
|
2,600 | 190 | 33 | 2,823 | ||||||||||||
Elimination of intersegment revenues
|
(16 | ) | - | - | (16 | ) | ||||||||||
Total revenues
|
$ | 2,584 | $ | 190 | $ | 33 | $ | 2,807 | ||||||||
Segment income (loss)
|
$ | 432 | $ | (60 | ) | $ | 24 | $ | 396 | |||||||
Income from equity method investments
|
40 | - | 43 | 83 | ||||||||||||
Depreciation, depletion and amortization
|
391 | 16 | 1 | 408 | ||||||||||||
Income tax provision (benefit)
|
625 | (10 | ) | 12 | 627 | |||||||||||
Capital expenditures
|
585 | 243 | - | 828 |
Six Months Ended June 30, 2011
|
||||||||||||||||
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
Revenues:
|
||||||||||||||||
Customer
|
$ | 6,506 | $ | 753 | $ | 77 | $ | 7,336 | ||||||||
Intersegment
|
41 | - | - | 41 | ||||||||||||
Related parties
|
29 | - | - | 29 | ||||||||||||
Segment revenues
|
6,576 | 753 | 77 | 7,406 | ||||||||||||
Elimination of intersegment revenues
|
(41 | ) | - | - | (41 | ) | ||||||||||
Total revenues
|
$ | 6,535 | $ | 753 | $ | 77 | $ | 7,365 | ||||||||
Segment income
|
$ | 1,269 | $ | 101 | $ | 103 | $ | 1,473 | ||||||||
Income from equity method investments
|
124 | - | 113 | 237 | ||||||||||||
Depreciation, depletion and amortization
|
1,087 | 86 | 3 | 1,176 | ||||||||||||
Income tax provision
|
1,211 | 33 | 43 | 1,287 | ||||||||||||
Capital expenditures
|
1,417 | 200 | 1 | 1,618 |
Six Months Ended June 30, 2010
|
||||||||||||||||
(In millions)
|
E&P
|
OSM
|
IG
|
Total
|
||||||||||||
Revenues:
|
||||||||||||||||
Customer
|
$ | 5,018 | $ | 370 | $ | 60 | $ | 5,448 | ||||||||
Intersegment
|
29 | - | - | 29 | ||||||||||||
Related parties
|
26 | - | - | 26 | ||||||||||||
Segment revenues
|
5,073 | 370 | 60 | 5,503 | ||||||||||||
Elimination of intersegment revenues
|
(29 | ) | - | - | (29 | ) | ||||||||||
Total revenues
|
$ | 5,044 | $ | 370 | $ | 60 | $ | 5,474 | ||||||||
Segment income (loss)
|
$ | 934 | $ | (77 | ) | $ | 68 | $ | 925 | |||||||
Income from equity method investments
|
77 | - | 91 | 168 | ||||||||||||
Depreciation, depletion and amortization
|
788 | 39 | 2 | 829 | ||||||||||||
Income tax provision (benefit)
|
1,162 | (17 | ) | 35 | 1,180 | |||||||||||
Capital expenditures
|
1,188 | 508 | 1 | 1,697 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Segment income
|
$ | 713 | $ | 396 | $ | 1,473 | $ | 925 | ||||||||
Items not allocated to segments, net of income taxes:
|
||||||||||||||||
Corporate and other unallocated items
|
(21 | ) | 7 | (136 | ) | (80 | ) | |||||||||
Foreign currency remeasurement of income taxes
|
(3 | ) | 37 | (17 | ) | 70 | ||||||||||
Impairments(a)
|
(195 | ) | (9 | ) | (195 | ) | (271 | ) | ||||||||
Loss on early extinguishment of debt(b)
|
- | (57 | ) | (176 | ) | (57 | ) | |||||||||
Tax effect of subsidiary restructuring(c)
|
(122 | ) | - | (122 | ) | - | ||||||||||
Deferred income tax items(c)
|
(50 | ) | - | (50 | ) | (45 | ) | |||||||||
Water abatement - Oil Sands(d)
|
(48 | ) | - | (48 | ) | - | ||||||||||
Gain on dispositions (e)
|
24 | - | 24 | 449 | ||||||||||||
Income from continuing operations
|
298 | 374 | 753 | 991 | ||||||||||||
Discontinued operations
|
698 | 335 | 1,239 | 175 | ||||||||||||
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 |
(a)
|
Impairments are discussed in Note 12.
|
(b)
|
Additional information on debt retired early can be found in Note 14.
|
(c)
|
Changes in deferred taxes and the non cash tax restructuring are discussed in Note 9.
|
(d)
|
Oil sands water abatement costs are discussed in Note 17.
|
(e)
|
Additional information on these gains can be found in Note 6.
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Total revenues
|
$ | 3,694 | $ | 2,807 | $ | 7,365 | $ | 5,474 | ||||||||
Less: Sales to related parties
|
14 | 14 | 29 | 26 | ||||||||||||
Sales and other operating revenues
|
$ | 3,680 | $ | 2,793 | $ | 7,336 | $ | 5,448 |
Three Months Ended June 30,
|
||||||||||||||||
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Service cost
|
$ | 10 | $ | 11 | $ | 1 | $ | 1 | ||||||||
Interest cost
|
16 | 18 | 4 | 4 | ||||||||||||
Expected return on plan assets
|
(16 | ) | (16 | ) | - | - | ||||||||||
Amortization:
|
||||||||||||||||
– prior service cost (credit)
|
2 | 1 | (1 | ) | (1 | ) | ||||||||||
– actuarial loss
|
12 | 14 | - | - | ||||||||||||
Net periodic benefit cost
|
$ | 24 | $ | 28 | $ | 4 | $ | 4 |
Six Months Ended June 30,
|
||||||||||||||||
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Service cost
|
$ | 23 | $ | 23 | $ | 2 | $ | 2 | ||||||||
Interest cost
|
33 | 35 | 8 | 8 | ||||||||||||
Expected return on plan assets
|
(33 | ) | (32 | ) | - | - | ||||||||||
Amortization:
|
||||||||||||||||
– prior service cost (credit)
|
3 | 3 | (3 | ) | (3 | ) | ||||||||||
– actuarial loss
|
25 | 25 | - | - | ||||||||||||
Net periodic benefit cost
|
$ | 51 | $ | 54 | $ | 7 | $ | 7 |
Six Months Ended June 30,
|
||||||||
2011
|
2010
|
|||||||
Statutory U.S. income tax rate
|
35 | % | 35 | % | ||||
Effects of foreign operations, including foreign tax credits
|
11 | 17 | ||||||
Change in permanent reinvestment assertion
|
12 | - | ||||||
Adjustments to valuation allowances
|
- | 1 | ||||||
Tax law change
|
2 | 2 | ||||||
Effective income tax rate for continuing operations
|
60 | % | 55 | % |
|
Six Months Ended June 30,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
Beginning balance
|
$ | 103 | $ | 75 | ||||
Additions based on tax positions related to the current year
|
2 | 4 | ||||||
Reductions based on tax positions related to the current year
|
(2 | ) | (4 | ) | ||||
Additions for tax positions of prior years
|
53 | 15 | ||||||
Reductions for tax positions of prior years
|
(8 | ) | (20 | ) | ||||
Settlements
|
(9 | ) | (1 | ) | ||||
Ending balance
|
$ | 139 | $ | 69 |
June 30,
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
Liquid hydrocarbons, natural gas and bitumen
|
$ | 124 | $ | 1,275 | ||||
Refined products and merchandise
|
- | 1,774 | ||||||
Supplies and sundry items
|
219 | 404 | ||||||
Total inventories, at cost
|
$ | 343 | $ | 3,453 |
June 30,
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
E&P
|
||||||||
United States
|
$ | 14,078 | $ | 13,532 | ||||
International
|
12,105 | 11,736 | ||||||
Total E&P
|
26,183 | 25,268 | ||||||
OSM
|
9,831 | 9,631 | ||||||
IG
|
48 | 47 | ||||||
RM&T(a)
|
- | 16,624 | ||||||
Corporate
|
321 | 457 | ||||||
Total property, plant and equipment
|
36,383 | 52,027 | ||||||
Less accumulated depreciation, depletion and amortization
|
(16,243 | ) | (19,805 | ) | ||||
Net property, plant and equipment
|
$ | 20,140 | $ | 32,222 |
|
December 31, 2010
|
|||||||||||||||||||
(In millions)
|
Level 1
|
Level 2
|
Level 3
|
Collateral
|
Total
|
|||||||||||||||
Derivative instruments, assets
|
|
|
|
|
|
|||||||||||||||
Commodity
|
$ | 58 | $ | - | $ | 1 | $ | 81 | $ | 140 | ||||||||||
Interest rate
|
- | 32 | - | - | 32 | |||||||||||||||
Derivative instruments, assets
|
58 | 32 | 1 | 81 | 172 | |||||||||||||||
Derivative instruments, liabilities
|
||||||||||||||||||||
Commodity
|
(102 | ) | - | (3 | ) | - | (105 | ) | ||||||||||||
Derivative instruments, liabilities
|
$ | (102 | ) | $ | - | $ | (3 | ) | $ | - | $ | (105 | ) |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Beginning balance
|
$ | (1 | ) | $ | 8 | $ | (2 | ) | $ | 9 | ||||||
Included in net income
|
1 | 20 | - | 19 | ||||||||||||
Included in other comprehensive income
|
- | 2 | - | 4 | ||||||||||||
Transfers to Level 2
|
- | (30 | ) | - | (30 | ) | ||||||||||
Purchases
|
- | - | - | 2 | ||||||||||||
Settlements
|
(2 | ) | (3 | ) | - | (7 | ) | |||||||||
Spin-off downstream business
|
2 | - | 2 | - | ||||||||||||
Ending balance
|
$ | - | $ | (3 | ) | $ | - | $ | (3 | ) |
Three Months Ended June 30,
|
|||||||||||
2011
|
2010
|
||||||||||
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
|||||||
Long-lived assets held for use
|
$
|
226
|
$
|
282
|
$
|
2
|
$
|
33
|
|||
Intangible assets
|
$
|
-
|
$
|
25
|
$
|
-
|
$
|
-
|
|||
Six Months Ended June 30,
|
|||||||||||
2011
|
2010
|
||||||||||
(In millions)
|
Fair Value
|
Impairment
|
Fair Value
|
Impairment
|
|||||||
Long-lived assets held for use
|
$
|
226
|
$
|
282
|
$
|
146
|
$
|
439
|
|||
Intangible assets
|
$
|
-
|
$
|
25
|
$
|
-
|
$
|
-
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
Fair
|
Carrying
|
Fair
|
Carrying
|
|||||||||||||
(In millions)
|
Value
|
Amount
|
Value
|
Amount
|
||||||||||||
Financial assets
|
||||||||||||||||
Other current assets
|
$ | 225 | $ | 220 | $ | 226 | $ | 220 | ||||||||
Other noncurrent assets
|
243 | 239 | 396 | 231 | ||||||||||||
Total financial assets
|
468 | 459 | 622 | 451 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Long-term debt, including current portion(a)
|
5,504 | 4,984 | 8,364 | 7,527 | ||||||||||||
Deferred credits and other liabilities
|
46 | 47 | 66 | 67 | ||||||||||||
Total financial liabilities
|
$ | 5,550 | $ | 5,031 | $ | 8,430 | $ | 7,594 |
·
|
receivables from United States Steel Corporation (“United States Steel”), which are reported in other current assets above and discussed below; and
|
·
|
the current portion of our long-term debt, which is reported with long-term debt above and discussed below.
|
December 31, 2010
|
|||||||||||||
(In millions)
|
Asset
|
Liability
|
Net Asset
|
Balance Sheet Location
|
|||||||||
Fair Value Hedges
|
|||||||||||||
Interest rate
|
$ | 32 | $ | - | $ | 32 |
Other noncurrent assets
|
||||||
Total Designated Hedges
|
32 | - | 32 | ||||||||||
Not Designated as Hedges
|
|||||||||||||
Commodity
|
58 | 102 | (44 | ) |
Other current assets
|
||||||||
Total Not Designated as Hedges
|
58 | 102 | (44 | ) | |||||||||
Total
|
$ | 90 | $ | 102 | $ | (12 | ) |
December 31, 2010
|
|||||||||||||
(In millions)
|
Asset
|
Liability
|
Net Liability
|
Balance Sheet Location
|
|||||||||
Not Designated as Hedges
|
|||||||||||||
Commodity
|
$ | 1 | $ | 3 | $ | 2 |
Other current liabilities
|
||||||
Total Not Designated as Hedges
|
1 | 3 | 2 | ||||||||||
Total
|
$ | 1 | $ | 3 | $ | 2 |
Gain (Loss)
|
|||||||||||||||||
Three Months Ended
|
Six Months Ended
|
||||||||||||||||
June 30,
|
June 30,
|
||||||||||||||||
(In millions)
|
Income Statement Location
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Derivative
|
|||||||||||||||||
Interest rate
|
Net interest and other financing costs
|
$ | 3 | $ | 19 | $ | (1 | ) | $ | 24 | |||||||
Hedged Item
|
|||||||||||||||||
Long-term debt
|
Net interest and other financing costs
|
$ | (3 | ) | $ | (19 | ) | $ | 1 | $ | (24 | ) |
(In millions)
|
||||
6.000% notes due 2012
|
$ | 400 | ||
6.125% notes due 2012
|
450 | |||
8.375% secured notes due 2012(a)
|
448 | |||
6.500% debentures due 2014
|
700 | |||
5.900% notes due 2018
|
40 | |||
7.500% debentures due 2019
|
460 | |||
Total debt purchases
|
$ | 2,498 |
(a)
|
These notes were senior secured notes of Marathon Oil Canada Corporation.
|
Stock Options
|
Restricted Stock
|
|||||||||||||||
Number of Shares
|
Weighted Average Exercise Price
|
Awards
|
Weighted Average Grant Date Fair Value
|
|||||||||||||
Outstanding at December 31, 2010
|
24,912,237 | $ | 24.85 | 2,084,680 | $ | 23.03 | ||||||||||
Granted (a)
|
7,610,911 | 41.51 | 564,583 | 30.53 | ||||||||||||
Options Exercised/Stock Vested
|
(3,465,679 | ) | 15.02 | (335,781 | ) | 27.24 | ||||||||||
Cancelled
|
(219,052 | ) | 23.03 | (66,424 | ) | 24.09 | ||||||||||
Spin-off downstream business
|
(6,996,298 | ) | 31.21 | (286,450 | ) | 21.24 | ||||||||||
Outstanding at June 30, 2011
|
21,842,119 | $ | 24.43 | 1,960,608 | $ | 24.70 |
Six Months Ended June 30,
|
||||||||
(In millions)
|
2011
|
2010
|
||||||
Net cash provided from operating activities:
|
||||||||
Interest paid (net of amounts capitalized)
|
$ | 83 | $ | 53 | ||||
Income taxes paid to taxing authorities
|
1,351 | 845 | ||||||
Noncash investing and financing activities:
|
||||||||
Debt payments made by United States Steel
|
14 | 102 |
|
Six Months Ended June 30,
|
|||||||
(in millions)
|
2011
|
2010
|
||||||
Additions to property, plant and equipment
|
$ | 1,702 | $ | 1,860 | ||||
Change in capital accruals
|
(54 | ) | (149 | ) | ||||
Capital expenditures, continuing operations
|
$ | 1,648 | $ | 1,711 |
w
|
Exploration and Production (“E&P”) which explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis.
|
w
|
Oil Sands Mining (“OSM”) which mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil.
|
w
|
Integrated Gas (“IG”) which markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
Benchmark
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
West Texas Intermediate ("WTI")
|
|
|
|
|
|||||||||||||
crude oil
|
(Dollars per barrel)
|
$ | 102.34 | $ | 78.05 | $ | 98.50 | $ | 78.46 | ||||||||
Dated Brent crude oil
|
(Dollars per barrel)
|
$ | 117.04 | $ | 78.24 | $ | 111.09 | $ | 77.29 | ||||||||
Henry Hub natural gas
|
(Dollars per mmbtu)(a)
|
$ | 4.32 | $ | 4.09 | $ | 4.21 | $ | 4.70 |
(a)
|
First-of-month price index per million British thermal units.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
Benchmark
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
WTI crude oil
|
(Dollars per barrel)
|
$ | 102.34 | $ | 78.05 | $ | 98.50 | $ | 78.46 | ||||||||
Western Canadian Select
|
(Dollars per barrel)(a)
|
$ | 84.92 | $ | 63.95 | $ | 78.08 | $ | 66.81 | ||||||||
AECO natural gas sales
|
|||||||||||||||||
index
|
(Dollars per mmbtu)(b)
|
$ | 4.04 | $ | 3.74 | $ | 3.94 | $ | 4.27 |
(a)
|
Monthly pricing based upon average WTI adjusted for differentials unique to western Canada.
|
(b)
|
Monthly average of Alberta Energy Company (“AECO”) day ahead index.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
E&P
|
$ | 3,249 | $ | 2,600 | $ | 6,576 | $ | 5,073 | ||||||||
OSM
|
447 | 190 | 753 | 370 | ||||||||||||
IG
|
13 | 33 | 77 | 60 | ||||||||||||
Segment revenues
|
3,709 | 2,823 | 7,406 | 5,503 | ||||||||||||
Elimination of intersegment revenues
|
(15 | ) | (16 | ) | (41 | ) | (29 | ) | ||||||||
Total revenues
|
$ | 3,694 | $ | 2,807 | $ | 7,365 | $ | 5,474 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
E&P Operating Statistics
|
||||||||||||||||
Net Liquid Hydrocarbon Sales (mbpd)
|
||||||||||||||||
United States
|
72 | 57 | 75 | 57 | ||||||||||||
Europe
|
87 | 110 | 99 | 98 | ||||||||||||
Africa
|
39 | 79 | 49 | 81 | ||||||||||||
Total International
|
126 | 189 | 148 | 179 | ||||||||||||
Worldwide
|
198 | 246 | 223 | 236 | ||||||||||||
Natural Gas Sales (mmcfd)
|
||||||||||||||||
United States
|
315 | 334 | 341 | 343 | ||||||||||||
Europe(a)
|
96 | 104 | 99 | 106 | ||||||||||||
Africa
|
420 | 402 | 433 | 378 | ||||||||||||
Total International
|
516 | 506 | 532 | 484 | ||||||||||||
Worldwide
|
831 | 840 | 873 | 827 | ||||||||||||
Total Worldwide Sales (mboepd)
|
337 | 386 | 368 | 374 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
E&P Operating Statistics
|
||||||||||||||||
Average Realizations
|
||||||||||||||||
Liquid Hydrocarbons (per bbl)
|
||||||||||||||||
United States
|
$ | 99.51 | $ | 68.01 | $ | 92.76 | $ | 70.25 | ||||||||
Europe
|
122.13 | 79.66 | 115.27 | 79.36 | ||||||||||||
Africa
|
76.86 | 69.41 | 79.60 | 70.20 | ||||||||||||
Total International
|
108.05 | 75.37 | 103.51 | 75.20 | ||||||||||||
Worldwide
|
104.93 | 73.68 | 99.89 | 74.00 | ||||||||||||
Natural Gas (per mcf)
|
||||||||||||||||
United States
|
$ | 5.08 | $ | 4.41 | $ | 5.12 | $ | 4.96 | ||||||||
Europe
|
10.05 | 5.92 | 10.18 | 6.05 | ||||||||||||
Africa
|
0.25 | 0.25 | 0.25 | 0.25 | ||||||||||||
Total International
|
2.06 | 1.41 | 2.09 | 1.52 | ||||||||||||
Worldwide
|
3.21 | 2.61 | 3.28 | 2.95 |
(a)
|
Includes natural gas acquired for injection and subsequent resale of 13 mmcfd and 16 mmcfd for the second quarters of 2011 and 2010, and 14 mmcfd and 21 mmcfd for the first six months of 2011 and 2010.
|
Six Months Ended June 30,
|
||||||||
2011
|
2010
|
|||||||
Statutory U.S. income tax rate
|
35 | % | 35 | % | ||||
Effects of foreign operations, including foreign tax credits
|
11 | 17 | ||||||
Change in permanent reinvestment assertion
|
12 | - | ||||||
Adjustments to valuation allowances
|
- | 1 | ||||||
Tax law change
|
2 | 2 | ||||||
Effective income tax rate for continuing operations
|
60 | % | 55 | % |
Segment Results
|
||||||||||||||||
Segment income (loss) is summarized in the following table:
|
||||||||||||||||
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
E&P
|
||||||||||||||||
United States
|
$ | 126 | $ | 25 | $ | 157 | $ | 134 | ||||||||
International
|
475 | 407 | 1,112 | 800 | ||||||||||||
E&P segment
|
601 | 432 | 1,269 | 934 | ||||||||||||
OSM
|
69 | (60 | ) | 101 | (77 | ) | ||||||||||
IG
|
43 | 24 | 103 | 68 | ||||||||||||
Segment income
|
713 | 396 | 1,473 | 925 | ||||||||||||
Items not allocated to segments, net of income taxes:
|
||||||||||||||||
Corporate and other unallocated items
|
(21 | ) | 7 | (136 | ) | (80 | ) | |||||||||
Foreign currency remeasurement of income taxes
|
(3 | ) | 37 | (17 | ) | 70 | ||||||||||
Impairments
|
(195 | ) | (9 | ) | (195 | ) | (271 | ) | ||||||||
Loss on early extinguishment of debt
|
- | (57 | ) | (176 | ) | (57 | ) | |||||||||
Tax effect of subsidiary restructuring
|
(122 | ) | - | (122 | ) | - | ||||||||||
Deferred income tax items
|
(50 | ) | - | (50 | ) | (45 | ) | |||||||||
Water abatement - Oil Sands
|
(48 | ) | - | (48 | ) | - | ||||||||||
Gain on dispositions
|
24 | - | 24 | 449 | ||||||||||||
Income from continuing operations
|
298 | 374 | 753 | 991 | ||||||||||||
Discontinued operations
|
698 | 335 | 1,239 | 175 | ||||||||||||
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 |
June 30,
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
Long-term debt due within one year
|
$ | 338 | $ | 295 | ||||
Long-term debt
|
4,684 | 7,601 | ||||||
Total debt
|
$ | 5,022 | $ | 7,896 | ||||
Cash
|
$ | 4,711 | $ | 3,951 | ||||
Equity
|
$ | 16,707 | $ | 23,771 | ||||
Calculation:
|
||||||||
Total debt
|
$ | 5,022 | $ | 7,896 | ||||
Minus cash
|
4,711 | 3,951 | ||||||
Total debt minus cash
|
$ | 311 | $ | 3,945 | ||||
Total debt
|
5,022 | 7,896 | ||||||
Plus equity
|
16,707 | 23,771 | ||||||
Minus cash
|
4,711 | 3,951 | ||||||
Total debt plus equity minus cash
|
$ | 17,018 | $ | 27,716 | ||||
Cash-adjusted debt-to-capital ratio
|
2 | % | 14 | % | ||||
(In millions)
|
Total
|
2011
|
2012-2013 | 2014-2015 |
Later Years
|
|||||||||||||||
Long-term debt (excludes interest)(a)
|
$ | 4,995 | $ | 232 | $ | 326 | $ | 136 | $ | 4,301 | ||||||||||
Sale-leaseback financing
|
||||||||||||||||||||
Capital lease obligations(a)
|
57 | 5 | 23 | 2 | 27 | |||||||||||||||
Operating lease obligations(a)
|
282 | 19 | 70 | 56 | 137 | |||||||||||||||
Operating lease obligations under sublease(a)
|
||||||||||||||||||||
Purchase obligations:
|
||||||||||||||||||||
Crude oil and feedstock contracts
|
102 | 36 | 61 | 3 | 2 | |||||||||||||||
Transportation and related contracts
|
1,276 | 145 | 213 | 149 | 769 | |||||||||||||||
Contracts to acquire property, plant and equipment
|
1,486 | 554 | 471 | 424 | 37 | |||||||||||||||
LNG terminal operating costs(b)
|
126 | 6 | 26 | 26 | 68 | |||||||||||||||
Service and materials contracts(c)
|
912 | 108 | 277 | 107 | 420 | |||||||||||||||
Unconditional purchase obligations(d)
|
40 | 8 | 16 | 16 | - | |||||||||||||||
Commitments for oil and gas exploration
|
||||||||||||||||||||
(non-capital)(e)
|
53 | 39 | 8 | 1 | 5 | |||||||||||||||
Other long-term liabilities reported in the consolidated balance sheet(f)
|
2,795 | 235 | 863 | 717 | 980 | |||||||||||||||
Total contractual cash obligations(g)
|
$ | 12,124 | $ | 1,387 | $ | 2,354 | $ | 1,637 | $ | 6,746 |
(a)
|
Includes debt and lease obligations assumed by United States Steel upon the USX Separation.
|
(b)
|
We have the right to deliver 58 bcf of natural gas per year to the Elba Island LNG re-gasification terminal. The agreement’s primary term ends in 2021. Pursuant to this agreement, we are also committed to pay for a portion of the operating costs of the terminal.
|
(c)
|
Service and materials contracts include contracts to purchase services such as utilities, supplies and various other maintenance and operating services.
|
(d)
|
We are party to a long-term transportation services agreement with Alliance Pipeline. This agreement was used by Alliance Pipeline to secure its financing.
|
(e)
|
Commitments on oil and gas exploration (non-capital) include estimated costs related to contractually obligated exploratory work programs that are expensed immediately, such as geological and geophysical costs.
|
(f)
|
Primarily includes obligations for pension and other postretirement benefits including medical and life insurance, which we have estimated through 2019. Also includes amounts for uncertain tax positions.
|
(g)
|
This table does not include the estimated discounted liability for dismantlement, abandonment and restoration costs of oil and gas properties.
|
|
|
|
|
|||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|||||||||||||
Segment Income (Loss)
|
|
|
|
|
||||||||||||
Exploration and Production
|
|
|
|
|
||||||||||||
United States
|
$ | 126 | $ | 25 | $ | 157 | $ | 134 | ||||||||
International
|
475 | 407 | 1,112 | 800 | ||||||||||||
E&P segment
|
601 | 432 | 1,269 | 934 | ||||||||||||
Oil Sands Mining
|
69 | (60 | ) | 101 | (77 | ) | ||||||||||
Integrated Gas
|
43 | 24 | 103 | 68 | ||||||||||||
Segment income
|
713 | 396 | 1,473 | 925 | ||||||||||||
Items not allocated to segments, net of income taxes
|
(415 | ) | (22 | ) | (720 | ) | 66 | |||||||||
Income from continuing operations
|
298 | 374 | 753 | 991 | ||||||||||||
Discontinued operations
|
698 | 335 | 1,239 | 175 | ||||||||||||
Net income
|
$ | 996 | $ | 709 | $ | 1,992 | $ | 1,166 | ||||||||
Capital Expenditures(a)
|
||||||||||||||||
Exploration and Production
|
||||||||||||||||
United States
|
$ | 556 | $ | 412 | $ | 905 | $ | 870 | ||||||||
International
|
193 | 173 | 512 | 318 | ||||||||||||
E&P segment
|
749 | 585 | 1,417 | 1,188 | ||||||||||||
Oil Sands Mining
|
80 | 243 | 200 | 508 | ||||||||||||
Integrated Gas
|
- | - | 1 | 1 | ||||||||||||
Corporate
|
24 | 14 | 30 | 14 | ||||||||||||
Total
|
$ | 853 | $ | 842 | $ | 1,648 | $ | 1,711 | ||||||||
Exploration Expenses
|
||||||||||||||||
United States
|
$ | 54 | $ | 112 | $ | 204 | $ | 158 | ||||||||
International
|
91 | 13 | 171 | 65 | ||||||||||||
Total
|
$ | 145 | $ | 125 | $ | 375 | $ | 223 | ||||||||
(a)
|
Capital expenditures include changes in accruals.
|
|
|
|
|
|||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
|
|
|
|||||||||||||
E&P Operating Statistics
|
|
|
|
|
||||||||||||
Net Liquid Hydrocarbon Sales (mbpd)
|
|
|
|
|
||||||||||||
United States
|
72 | 57 | 75 | 57 | ||||||||||||
Europe
|
87 | 110 | 99 | 98 | ||||||||||||
Africa
|
39 | 79 | 49 | 81 | ||||||||||||
Total International
|
126 | 189 | 148 | 179 | ||||||||||||
Worldwide
|
198 | 246 | 223 | 236 | ||||||||||||
Net Natural Gas Sales (mmcfd)
|
||||||||||||||||
United States
|
315 | 334 | 341 | 343 | ||||||||||||
Europe(b)
|
96 | 104 | 99 | 106 | ||||||||||||
Africa
|
420 | 402 | 433 | 378 | ||||||||||||
Total International
|
516 | 506 | 532 | 484 | ||||||||||||
Worldwide
|
831 | 840 | 873 | 827 | ||||||||||||
Total Worldwide Sales (mboepd)
|
337 | 386 | 368 | 374 | ||||||||||||
Average Realizations (e)
|
||||||||||||||||
Liquid Hydrocarbons (per bbl)
|
||||||||||||||||
United States
|
$ | 99.51 | $ | 68.01 | $ | 92.76 | $ | 70.25 | ||||||||
Europe
|
122.13 | 79.66 | 115.27 | 79.36 | ||||||||||||
Africa
|
76.86 | 69.41 | 79.60 | 70.20 | ||||||||||||
Total International
|
108.05 | 75.37 | 103.51 | 75.20 | ||||||||||||
Worldwide
|
$ | 104.93 | $ | 73.68 | $ | 99.89 | $ | 74.00 | ||||||||
Natural Gas (per mcf)
|
||||||||||||||||
United States
|
$ | 5.08 | $ | 4.41 | $ | 5.12 | $ | 4.96 | ||||||||
Europe
|
10.05 | 5.92 | 10.18 | 6.05 | ||||||||||||
Africa(c)
|
0.25 | 0.25 | 0.25 | 0.25 | ||||||||||||
Total International
|
2.06 | 1.41 | 2.09 | 1.52 | ||||||||||||
Worldwide
|
$ | 3.21 | $ | 2.61 | $ | 3.28 | $ | 2.95 | ||||||||
OSM Operating Statistics
|
||||||||||||||||
Net Synthetic Crude Sales (mbpd) (d)
|
41 | 20 | 39 | 22 | ||||||||||||
Synthetic Crude Average Realization (per bbl)(e)
|
$ | 100.68 | $ | 65.11 | $ | 93.26 | $ | 69.94 | ||||||||
IG Operating Statistics
|
||||||||||||||||
Net Sales (mtpd) (f)
|
||||||||||||||||
LNG
|
6,614 | 6,556 | 7,215 | 6,176 | ||||||||||||
Methanol
|
1,243 | 1,135 | 1,281 | 1,147 |
(b)
|
Includes natural gas acquired for injection and subsequent resale of 13 mmcfd and 16 mmcfd for the second quarters of 2011 and 2010, and 14 mmcfd and 21 mmcfd for the first six months of 2011 and 2010.
|
(c)
|
Primarily represents a fixed price under long-term contracts with Alba Plant LLC, Atlantic Methanol Production Company LLC (“AMPCO”) and Equatorial Guinea LNG Holdings Limited (“EGHoldings”), equity method investees. We include our share of Alba Plant LLC’s income in our E&P segment and we include our share of AMPCO’s and EGHoldings’ income in our Integrated Gas segment.
|
(d)
|
Includes blendstocks.
|
(e)
|
Excludes gains and losses on derivative instruments.
|
(f)
|
Includes both consolidated sales volumes and our share of the sales volumes of equity method investees. LNG sales from Alaska are conducted through a consolidated subsidiary. LNG and methanol sales from Equatorial Guinea are conducted through equity method investees.
|
|
|
|||||||||||||||
|
Column (a)
|
Column (b)
|
Column (c)
|
Column (d)
|
||||||||||||
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (d)
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (d)
|
|||||||||||||
|
|
|||||||||||||||
|
|
|||||||||||||||
|
Total Number of
|
Average Price Paid
|
||||||||||||||
Period
|
Shares Purchased (a)(b)
|
per Share
|
||||||||||||||
|
|
|||||||||||||||
04/01/11 – 04/30/11
|
6,374 | $ | 53.77 | - | $ | 2,080,366,711 | ||||||||||
05/01/11 – 05/31/11
|
19,629 | $ | 53.62 | - | $ | 2,080,366,711 | ||||||||||
06/01/11– 06/30/11
|
32,706 | (c) | $ | 50.54 | - | $ | 2,080,366,711 | |||||||||
Total
|
58,709 | $ | 51.92 | - |
(a)
|
29,059 shares of restricted stock were delivered by employees to Marathon Oil, upon vesting, to satisfy tax withholding requirements.
|
(b)
|
Under the terms of the transaction whereby we acquired the minority interest in Marathon Petroleum Company LLC and other businesses from Ashland Inc. (“Ashland”), Ashland shareholders have the right to receive 0.2364 shares of Marathon Oil common stock for each share of Ashland common stock owned as of June 30, 2005 and cash in lieu of fractional shares based on a value of $52.17 per share. In the second quarter of 2011, we acquired 6 fractional shares due to acquisition share exchanges and Ashland share transfers pending at the closing of the transaction.
|
(c)
|
29,644 shares were repurchased in open-market transactions to satisfy the requirements for dividend reinvestment under the Marathon Oil Corporation Dividend Reinvestment and Direct Stock Purchase Plan (the “Dividend Reinvestment Plan”) by the administrator of the Dividend Reinvestment Plan. Shares needed to meet the requirements of the Dividend Reinvestment Plan are either purchased in the open market or issued directly by Marathon Oil.
|
(d)
|
We announced a share repurchase program in January 2006, and amended it several times in 2007 for a total authorized program of $5 billion. As of June 30, 2011, 66 million split-adjusted common shares had been acquired at a cost of $2,922 million, which includes transaction fees and commissions that are not reported in the table above.
|
Exhibit Number
|
|
|
|
Incorporated by Reference
|
|
Filed Herewith
|
|
Furnished Herewith
|
||||||
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No.
|
|
|
|||
2.1
|
|
Separation and Distribution Agreement dated as of May 25, 2011 among Marathon Oil Corporation, Marathon Oil Company and Marathon Petroleum Corporation.
|
|
8-K
|
|
2.1
|
|
5/26/11
|
|
|
|
|
|
|
2.2++
|
|
Purchase and Sale Agreement between Hilcorp Resources Holding, LP and Marathon Oil Company dated May 31, 2011
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.1
|
|
Amended and Restated By-Laws of Marathon Oil Corporation effective April 27, 2011.
|
|
8-K
|
|
3.1
|
|
4/29/11
|
|
|
|
|
|
|
10.1
|
|
Tax Sharing Agreement dated as of May 25, 2011 among Marathon Oil Corporation, Marathon Petroleum Corporation and MPC Investment LLC.
|
|
8-K
|
|
10.1
|
|
5/26/11
|
|
|
|
|
|
|
10.2
|
|
Employee Matters Agreement dated as of May 25, 2011 among Marathon Oil Corporation and Marathon Petroleum Corporation.
|
|
8-K
|
|
10.2
|
|
5/26/11
|
|
|
|
|
|
|
10.3
|
|
Amendment to Employee Matters Agreement dated as of June 30, 2011 among Marathon Oil Corporation and Marathon Petroleum Corporation
|
|
|
|
|
|
|
|
|
|
X
|
|
|
10.4
|
|
Transition Services Agreement dated as of May 25, 2011 between Marathon Oil Corporation and Marathon Petroleum Corporation.
|
|
8-K
|
|
10.3
|
|
5/26/11
|
|
|
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.1
|
|
Certification of President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
X
|
Exhibit Number
|
|
|
|
Incorporated by Reference
|
|
Filed Herewith
|
|
Furnished Herewith
|
||||||
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No.
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
X
|
August 8, 2011
|
MARATHON OIL CORPORATION
|
By: /s/ Michael K. Stewart
|
|
Michael K. Stewart
|
|
Vice President, Accounting and Controller
|
·
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment according to Rule 24b-2 of the Securities and Exchange Commission. Non-public information has been filed with the Commission.
|
Article 1. Definitions and Rules of Construction
|
1 | ||||||
1.1 |
Definitions
|
1 | |||||
1.2 |
Rules of Construction
|
8 | |||||
Article 2. Purchase and Sale; Closing
|
9 | ||||||
2.1 |
Purchase and Sale of Interests
|
9 | |||||
2.2 |
Consideration
|
9 | |||||
2.3 |
Performance Deposit
|
9 | |||||
2.4 |
Closing Payment
|
9 | |||||
2.5 |
Closing Statement
|
10 | |||||
2.6 |
Closing Deposits
|
10 | |||||
2.7 |
Repayment of Company Indebtedness
|
10 | |||||
2.8 |
Closing
|
10 | |||||
2.9 |
Post-Closing Adjustment.
|
10 | |||||
2.1 |
Purchase Price Allocation
|
12 | |||||
Article 3. Representations and Warranties Relating to Seller
|
13 | ||||||
3.1 |
Organization of Seller
|
13 | |||||
3.2 |
Authorization; Enforceability
|
13 | |||||
3.3 |
Ownership of Interests
|
13 | |||||
Article 4. Representations and Warranties Relating to the Company
|
14 | ||||||
4.1 |
[Omitted]
|
14 | |||||
4.2 |
[Omitted]
|
14 | |||||
4.3 |
[Omitted]
|
14 | |||||
4.4 |
[Omitted]
|
15 | |||||
4.5 |
[Omitted]
|
15 | |||||
4.6 |
[Omitted]
|
16 | |||||
4.7 |
[Omitted]
|
16 | |||||
4.8 |
[Omitted]
|
16 | |||||
4.9 |
[Omitted]
|
17 | |||||
4.1 |
[Omitted]
|
18 | |||||
4.11 |
[Omitted]
|
18 | |||||
4.12 |
[Omitted]
|
19 | |||||
4.13 |
[Omitted]
|
19 | |||||
4.14 |
[Omitted]
|
19 | |||||
4.15 |
[Omitted]
|
19 | |||||
4.16 |
[Omitted]
|
19 | |||||
Article 5. Representations and Warranties Relating to Buyer
|
19 | ||||||
5.1 |
Organization of Buyer
|
19 | |||||
5.2 |
Authorization; Enforceability
|
19 | |||||
5.3 |
No Conflict; Consents
|
20 | |||||
5.4 |
Litigation
|
20 | |||||
5.5 |
Brokers’ Fees
|
20 | |||||
5.6 |
Financial Ability
|
20 | |||||
5.7 |
Securities Law Compliance
|
20 | |||||
5.8 |
Buyer’s Independent Investigation
|
20 | |||||
Article 6. Covenants
|
21 | ||||||
6.1 |
Conduct of Business
|
21 | |||||
6.2 |
Transferred and Terminated Contracts
|
23 | |||||
6.3 |
Access and Title Examination
|
23 | |||||
6.4 |
Third Party Approvals
|
23 | |||||
6.5 |
Regulatory Filings
|
23 | |||||
6.6 |
Books and Records
|
24 | |||||
6.7 |
Use of Hilcorp Marks
|
25 | |||||
6.8 |
Insurance
|
25 | |||||
6.9 |
Tag Along Rights
|
26 | |||||
6.1 |
Company
|
26 | |||||
6.11 |
Company Indebtedness
|
26 | |||||
6.12 |
Further Assurances
|
27 | |||||
6.13 |
Fees and Expenses
|
27 | |||||
6.14 |
Continuation of Operatorship
|
27 | |||||
6.15 |
Cooperation with Respect to Financial Statements
|
27 | |||||
6.16 |
Replacement of Bonds, Letters of Credit, Guarantees, and Security Deposits
|
27 | |||||
6.17 |
Data Transfer
|
28 | |||||
6.18 |
Restricted Area
|
28 | |||||
6.19 |
Non-Solicitation
|
28 | |||||
6.2 |
April 2011 Balance Sheet
|
29 | |||||
6.21 |
[Omitted]
|
29 | |||||
Article 7. Tax Matters
|
29 | ||||||
7.1 |
Responsibility for Filing Tax Returns and Paying Taxes
|
29 | |||||
7.2 |
Responsibility for Tax Audits
|
29 | |||||
7.3 |
Tax Refunds
|
30 | |||||
7.4 |
Transfer Taxes
|
30 | |||||
7.5 |
Tax Treatment of Indemnities
|
30 | |||||
7.6 |
Survival and Conflict.
|
30 | |||||
Article 8. Conditions to Closing
|
30 | ||||||
8.1 |
Conditions to Obligations of Buyer to Closing
|
30 | |||||
8.2 |
Conditions to the Obligations of Seller to Closing
|
31 | |||||
Article 9. Indemnification and Waivers
|
32 | ||||||
9.1 |
Indemnification
|
32 | |||||
9.2 |
Limitations on Liability
|
33 | |||||
9.3 |
Procedures
|
34 | |||||
9.4 |
Waiver of Consequential Damages
|
36 | |||||
9.5 |
Waivers and Disclaimers
|
36 | |||||
9.6 |
Exclusive Remedy and Release
|
37 | |||||
Article 10. Termination
|
37 | ||||||
10.1 |
Termination
|
37 | |||||
10.2 |
Effect of Termination
|
39 | |||||
Article 11. Other Provisions
|
39 | ||||||
11.1 |
Notices
|
39 | |||||
11.2 |
Assignment
|
40 | |||||
11.3 |
Rights of Third Parties
|
40 | |||||
11.4 |
Counterparts
|
40 | |||||
11.5 |
Entire Agreement
|
41 | |||||
11.6 |
Disclosure Schedule
|
41 | |||||
11.7 |
Amendments
|
41 | |||||
11.8 |
Publicity
|
41 | |||||
11.9 |
Severability
|
41 | |||||
11.1 |
Specific Performance
|
42 | |||||
11.11 |
Governing Law; Jurisdiction
|
42 |
Exhibits:
|
|
Exhibit A-1
|
Assignment Agreement
|
Exhibit A-2
|
Performance Deposit Escrow Agreement
|
Exhibit A-3
|
Indemnity Deposit Escrow Agreement
|
Exhibit A-4
|
Title Defect Deposit Escrow Agreement
|
Exhibit B
|
Title Defects Procedures
|
Exhibit C-1
|
Leases
|
Exhibit C-2
|
Company Assets
|
Exhibit C-3
|
Carried Interest Agreement
|
Exhibit D
|
Wells
|
Exhibit E
|
Interim Operations Plan
|
Schedules:
|
|
Schedule 1.1
|
Knowledge of Seller
|
Schedule 3.3
|
Ownership of Interests
|
Schedule 4.2
|
No Conflict; Consents
|
Schedule 4.4
|
Litigation
|
Schedule 4.5
|
Financial Statements
|
Schedule 4.6
|
Absence of Certain Changes
|
Schedule 4.7
|
Taxes
|
Schedule 4.8
|
Material Contracts
|
Schedule 4.10
|
Environmental Matters
|
Schedule 4.11(a)
|
Compliance with Laws
|
Schedule 4.12
|
Insurance
|
Schedule 4.15
|
Bonds, Letters of Credit, Guarantees and Security Deposits
|
Schedule 6.2(a)
|
Transferred Contracts
|
Schedule 6.2(b)
|
Agreements to be Terminated
|
Schedule 6.10
|
Tag Along Rights
|
Schedule 6.17
|
Property Records Delivery Schedule
|
MARATHON OIL CORPORATION
|
|
By: /s/ Robert L. Sovine, Jr.
|
|
Name: Robert L. Sovine, Jr.
|
|
Title: Vice President, Human Resources
|
|
MARATHON PETROLEUM CORPORATION
|
|
By: /s/ Rodney P. Nichols
|
|
Name: Rodney P. Nichols
|
|
Title: Vice President, Human Resources
|
|
Six Months Ended
|
|||||||
(In millions)
|
June 30,
|
|||||||
|
|
|
||||||
|
2011
|
2010
|
||||||
|
|
|
||||||
Portion of rentals representing interest,
|
|
|
||||||
including discontinued operations
|
$ | 39 | $ | 43 | ||||
|
||||||||
Capitalized interest,
|
||||||||
including discontinued operations
|
165 | 217 | ||||||
|
||||||||
Other interest and fixed charges,
|
||||||||
including discontinued operations
|
129 | 58 | ||||||
|
||||||||
Total fixed charges (A)
|
$ | 333 | $ | 318 | ||||
|
||||||||
Earnings-pretax income with
|
||||||||
applicable adjustments (B)
|
$ | 2,141 | $ | 2,331 | ||||
|
||||||||
Ratio of (B) to (A)
|
6.43 | 7.33 |
1.
|
I have reviewed this report on Form 10-Q of Marathon Oil Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 8, 2011
|
/s/ Clarence P. Cazalot, Jr.
|
Clarence P. Cazalot, Jr.
|
|
President and Chief Executive Officer
|
|
1.
|
I have reviewed this report on Form 10-Q of Marathon Oil Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 8, 2011
|
/s/ Janet F. Clark
|
Janet F. Clark
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Fair Value Measurements (Details 2) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | 3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2010
Assets Held and Used Powder River Basin [Member]
|
Jun. 30, 2011
Assets Held And Used Drosky [Member]
Boe
|
Jun. 30, 2011
Fair Value [Member]
|
Dec. 31, 2010
Fair Value [Member]
|
Jun. 30, 2011
Carrying Amount [Member]
|
Dec. 31, 2010
Carrying Amount [Member]
|
|
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Financial Statement Captions [Line Items] | ||||||||||
Fair value of long-lived assets held for use, quarter | $ 226 | $ 2 | $ 226 | |||||||
Fair value of long-lived assets held for use, year-to-date | 226 | 146 | 144 | |||||||
Impairment of long-lived assets held for use | 282 | 33 | 282 | 439 | 423 | 273 | ||||
Impairment of intangible assets | 25 | 25 | ||||||||
Fair value of intangible assets, quarter | 0 | 0 | ||||||||
Fair value of intangible assets, year-to-date | 0 | 0 | ||||||||
Proved reserves write off | 3.4 | |||||||||
Financial assets | ||||||||||
Other current financial assets | 225 | 226 | 220 | 220 | ||||||
Other noncurrent financial assets | 243 | 396 | 239 | 231 | ||||||
Total financial assets | 468 | 622 | 459 | 451 | ||||||
Financial liabilities | ||||||||||
Long-term debt, including current portion | 5,504 | 8,364 | 4,984 | 7,527 | ||||||
Deferred credits and other financial liabilities | 46 | 66 | 47 | 67 | ||||||
Total financial liabilities | $ 5,550 | $ 8,430 | $ 5,031 | $ 7,594 |
Consolidated Statements of Comprehensive Income (unaudited) (USD $)
In Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Consolidated Statements of Comprehensive Income | ||||
Net income | $ 996 | $ 709 | $ 1,992 | $ 1,166 |
Post-retirement and post-employment plans | ||||
Change in actuarial gain | 64 | 128 | 97 | 158 |
Spin-off downstream business | 968 | 968 | ||
Income tax provision on post-retirement and post-employment plans | (403) | (59) | (415) | (83) |
Post-retirement and post-employment plans, net of tax | 629 | 69 | 650 | 75 |
Derivative hedges | ||||
Net unrecognized gain | (6) | 1 | 3 | 3 |
Income tax benefit (provision) on derivatives | 3 | 0 | (1) | 1 |
Derivative hedges, net of tax | (3) | 1 | 2 | 4 |
Foreign currency translation and other | ||||
Unrealized gain | (1) | 0 | (1) | 0 |
Income tax provision on foreign currency translation and other | 0 | 0 | 0 | 0 |
Foreign currency translation and other, net of tax | (1) | 0 | (1) | 0 |
Other comprehensive income | 625 | 70 | 651 | 79 |
Comprehensive income | $ 1,621 | $ 779 | $ 2,643 | $ 1,245 |
Derivatives (Details 3) (Commodity [Member], Sales and Other Operating Revenues [Member], USD $)
In Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Commodity [Member] | Sales and Other Operating Revenues [Member]
|
||||
Gain (Loss) on Derivatives not Designated as Hedges [Line Items] | ||||
Gain (loss) on derivative instruments recognized in income | $ 1 | $ 81 | $ 1 | $ 123 |
Supplemental Cash Flow Information
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information | 16. Supplemental Cash Flow Information
The consolidated statements of cash flows exclude changes to the consolidated balance sheets that did not affect cash. The following is a reconciliation of additions to property, plant and equipment to total capital expenditures.
|
Document and Entity Information
|
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Jul. 29, 2011
|
|
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2011 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2011 | |
Amendment Flag | false | |
Entity Registrant Name | Marathon Oil Corporation | |
Entity Central Index Key | 0000101778 | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Well Known Seasoned Issuer | Yes | |
Entity Common Stock Shares Outstanding | 714,008,956 |
Property, Plant and Equipment (Details 2) (USD $)
In Millions |
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Total Deferred Exploratory Well Costs [Abstract] | |
Amounts capitalized greater than one year after completion of drilling | $ 386 |
Increase decrease in capitalized exploratory well costs greater than one year [Line Items] | |
Change in exploratory well costs capitalized greater than one year | 63 |
Norway Project [Member]
|
|
Increase decrease in capitalized exploratory well costs greater than one year [Line Items] | |
Change in exploratory well costs capitalized greater than one year | (26) |
Innsbruckprospect [Member]
|
|
Increase decrease in capitalized exploratory well costs greater than one year [Line Items] | |
Change in exploratory well costs capitalized greater than one year | $ 88 |
Spin-Off (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Spin Off Note Tables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disposal Groups, Including Discontinued Operations, Balance Sheet [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations Disclosure [Text Block] |
|
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Income per Common Share
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Per Common Share Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Per Common Share | 5. Income per Common Share Basic income per share is based on the weighted average number of common shares outstanding. Diluted income per share includes exercise of stock options and stock appreciation rights, provided the effect is not antidilutive.
The per share calculations above exclude 5 million and 6 million stock options and stock appreciation rights for the second quarter and the first six months of 2011, as they were antidilutive. Excluded in the second quarter and the first six months of 2010 were 12 million stock options and stock appreciation rights. |
Income per Common Share (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Per Common Share Note Tables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Basic and Diluted Earnings per Share |
|
Defined Benefit Postretirement Plans (Details) (USD $)
In Millions |
6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
Dec. 31, 2011
|
Jun. 30, 2011
Other Postretirement Benefit Plans [Member]
|
Jun. 30, 2010
Other Postretirement Benefit Plans [Member]
|
Jun. 30, 2011
Other Postretirement Benefit Plans [Member]
|
Jun. 30, 2010
Other Postretirement Benefit Plans [Member]
|
Jun. 30, 2011
Pension Benefits [Member]
|
Jun. 30, 2010
Pension Benefits [Member]
|
Jun. 30, 2011
Pension Benefits [Member]
|
Jun. 30, 2010
Pension Benefits [Member]
|
|
Defined Benefit Plan Net Periodic Benefit Cost [Line Items] | ||||||||||
Defined Benefit Plan, Service Cost | $ 1 | $ 1 | $ 2 | $ 2 | $ 10 | $ 11 | $ 23 | $ 23 | ||
Defined Benefit Plan, Interest Cost | 4 | 4 | 8 | 8 | 16 | 18 | 33 | 35 | ||
Expected return on plan assets | 0 | 0 | 16 | 16 | 33 | 32 | ||||
Amortization: | ||||||||||
- prior service cost (credit) | (1) | (1) | (3) | (3) | 2 | 1 | 3 | 3 | ||
- actuarial loss (gain) | 0 | 0 | 12 | 14 | 25 | 25 | ||||
- net settlement/curtailment loss | 0 | 0 | 0 | 0 | ||||||
Net periodic benefit cost | 4 | 4 | 7 | 7 | 24 | 28 | 51 | 54 | ||
Pension and other postretirement benefit contributions: | ||||||||||
Pension Contributions | 26 | |||||||||
Estimated future pension contributions for remainder of current fiscal year | 28 | |||||||||
Benefits paid | 2 | |||||||||
Other postretirement benefits payments | $ 10 |
Basis of Presentation (Policies)
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Basis of presentation note policies [abstract] | |
Basis Of Accounting | These consolidated financial statements are unaudited; however, in the opinion of management, these statements reflect all adjustments necessary for a fair statement of the results for the periods reported. All such adjustments are of a normal recurring nature unless disclosed otherwise. These consolidated financial statements, including notes, have been prepared in accordance with the applicable rules of the Securities and Exchange Commission and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. |
Inventories
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||
Inventories Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||
Inventories | 10. Inventories Inventories are carried at the lower of cost or market value. The cost of inventories of crude oil, refined products and merchandise is determined primarily under the last-in, first-out (“LIFO”) method. A significant portion of our inventories were related to our downstream business (see Note 2) at December 31, 2010.
|
Basis of Presentation
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Basis of presentation note policies [abstract] | |
Organization Consolidation And Presentation Of Financial Statements Disclosure Text Block | 1. Basis of Presentation These consolidated financial statements are unaudited; however, in the opinion of management, these statements reflect all adjustments necessary for a fair statement of the results for the periods reported. All such adjustments are of a normal recurring nature unless disclosed otherwise. These consolidated financial statements, including notes, have been prepared in accordance with the applicable rules of the Securities and Exchange Commission and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. As a result of the spin-off (see Note 2), the results of operations for our downstream (Refining, Marketing and Transportation) business have been classified as discontinued operations for all periods presented. The disclosures in this report are presented on the basis of continuing operations, unless otherwise stated. Any reference to “Marathon” indicates Marathon Oil Corporation as it existed prior to the June 30, 2011 spin-off. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Marathon Oil Corporation 2010 Annual Report on Form 10-K. The results of operations for the quarter and six months ended June 30, 2011 are not necessarily indicative of the results to be expected for the full year. |
Debt (Tables)
|
6 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||
Debt Note Tables [Abstract] | |||||||||||||||||||||||||
Schedule of Extinguishment of Debt [Text Block] |
(a) These notes were senior secured notes of Marathon Oil Canada Corporation.
|
Segment Information
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | 7. Segment Information We have three reportable operating segments. Each of these segments is organized and managed based upon the nature of the products and services they offer. 1) Exploration and Production (“E&P”) – explores for, produces and markets liquid hydrocarbons and natural gas on a worldwide basis; 2) Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil; and 3) Integrated Gas (“IG”) – markets and transports products manufactured from natural gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide basis. Segment income represents income from continuing operations, net of income taxes, attributable to the operating segments. Our corporate general and administrative costs are not allocated to the operating segments. These costs primarily consist of employment costs (including pension effects), professional services, facilities and other costs associated with corporate activities, net of associated income tax effects. Foreign currency remeasurement and transaction gains or losses are not allocated to operating segments. Differences between segment totals for income taxes and depreciation, depletion and amortization and our consolidated totals represent amounts related to corporate administrative activities and other unallocated items which are included in “Items not allocated to segments, net of income taxes” in the reconciliation below. Capital expenditures include accruals. As discussed in Notes 1 and 2, our downstream business was spun-off on June 30, 2011 and has been reported as discontinued operations in all periods presented. Crude oil sales to MPC previously reported as Intersegment revenues are now reported as Customer revenues because such sales are expected to continue subsequent to the spin-off. Such sales were $787 million and $349 million in the second quarter of 2011 and 2010 and $1,395 million and $647 million in the first six months of 2011 and 2010.
The following reconciles segment income to net income as reported in the consolidated statements of income:
(a) Impairments are discussed in Note 12. (b) Additional information on debt retired early can be found in Note 14. (c) Changes in deferred taxes and the non cash tax restructuring are discussed in Note 9. (d) Oil sands water abatement costs are discussed in Note 17. (e) Additional information on these gains can be found in Note 6.
The following reconciles total revenues to sales and other operating revenues as reported in the consolidated statements of income:
|
Fair Value Measurements
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | 12. Fair Value Measurements Fair Values - Recurring As of June 30, 2011, balances related to interest rate swaps accounted for at fair value on a recurring basis were assets of $5 million and liabilities of $3 million. The interest rate swaps are in Level 2 of the fair value hierarchy and at June 30, 2011, are measured at fair value with a market approach using market price quotes or a price obtained from third-party services such as Bloomberg LP which have been corroborated with data from active markets for similar assets and liabilities. The majority of our 2010 derivatives related to our downstream business. The following table presents assets and liabilities accounted for at fair value on a recurring basis as of December 31, 2010 by fair value hierarchy level.
At December 31, 2010, commodity derivatives in Level 1 are exchange-traded contracts for crude oil, natural gas and refined products measured at fair value with a market approach using the close-of-day settlement price for the market. Commodity derivatives, interest rate derivatives and foreign currency forwards in Level 2 are measured at fair value with a market approach using broker price quotes or prices obtained from third-party services such as Bloomberg L.P. or Platt's, a Division of McGraw-Hill Corporation (“Platt's”), which have been corroborated with data from active markets for similar assets and liabilities. Collateral deposits related to both Level 1 and Level 2 commodity derivatives are in broker accounts covered by master netting agreements. Commodity derivatives in Level 3 are measured at fair value with a market approach using prices obtained from third-party services such as Platt's and price assessments from other independent brokers. The following is a reconciliation of the net beginning and ending balances recorded for derivative instruments classified as Level 3 in the fair value hierarchy.
No instruments measured at fair value using Level 3 inputs were held on June 30, 2011. Net income for second quarter and first six months of 2010 included unrealized losses of $2 million and $4 million related to instruments held on June 30, 2010. See Note 13 for the income statement impacts of our derivative instruments. Fair Values - Nonrecurring The following tables show the values of assets, by major class, measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition.
In May 2011, significant water production and reservoir pressure declines occurred at the Droshky development. Plans for a waterflood have been cancelled and the field will be produced to abandonment pressures, expected in the first half of 2012. Consequently, 3.4 mmboe of proved reserves were written off and a $273 million impairment of this long-lived asset to fair value was recorded in the second quarter of 2011. The $226 million fair value of the Droshky development was determined using an income approach based upon internal estimates of future production levels, prices and discount rate, all Level 3 inputs. Our outlook for U.S. natural gas prices makes it unlikely that sufficient U.S. demand for LNG will materialize by 2021, which is when the rights lapse under arrangements at the Elba Island, Georgia regasification facility. Using an income approach based upon internal estimates of gas prices and future deliveries, which are Level 3 inputs, we determined that the contract had no remaining fair value and recorded a full impairment of this intangible asset held in our Integrated Gas segment. In March 2010, we completed a reservoir study which resulted in a portion of our Powder River Basin field being removed from plans for future development in our E&P segment. The field's fair value was measured at $144 million, an income approach based upon internal estimates of future production levels, prices and discount rate which are Level 3 inputs. This resulted in an impairment of $423 million. Impairments of several other long-lived assets held for use in our E&P segment, that were evaluated in the six months ended June 30, 2011 and 2010 were a result of reduced drilling expectations, reduction of estimated reserves or declining natural gas prices, are also reported above. The fair values of those assets were measured using an income approach based upon internal estimated of future production levels, prices and discount rate, which are Level 3 inputs.
Fair Values – Reported The following table summarizes financial instruments, excluding the derivative financial instruments, and their reported fair value by individual balance sheet line item at June 30, 2011 and December 31, 2010:
(a) Excludes capital leases. Our current assets and liabilities include financial instruments, the most significant of which are trade accounts receivables and payables. We believe the carrying values of our current assets and liabilities approximate fair value. Our fair value assessment incorporates a variety of considerations, including (1) the short-term duration of the instruments, (2) our investment-grade credit rating, and (3) our historical incurrence of and expected future insignificance of bad debt expense, which includes an evaluation of counterparty credit risk. Exceptions to this assessment are:
The current portion of receivables from United States Steel is reported in other current assets, and the long-term portion is included in other noncurrent assets. The fair value of the receivables from United States Steel is measured using an income approach that discounts the future expected payments over the remaining term of the obligations. Because this receivable is not publicly-traded and not easily transferable, a hypothetical market based upon United States Steel's borrowing rate curve is assumed and the majority of inputs to the calculation are Level 3. The industrial revenue bonds are to be redeemed on or before December 31, 2011, the tenth anniversary of the USX Separation. Fair values of our remaining financial assets included in other noncurrent assets and of our financial liabilities included in deferred credits and other liabilities are measured using an income approach and most inputs are internally generated, which results in a Level 3 classification. Estimated future cash flows are discounted using a rate deemed appropriate to obtain the fair value. Over 90 percent of our long-term debt instruments are publicly-traded. A market approach based upon quotes from major financial institutions is used to measure the fair value of such debt. Because these quotes cannot be independently verified to an active market they are considered Level 3 inputs. The fair value of our debt that is not publicly-traded is measured using an income approach. The future debt service payments are discounted using the rate at which we currently expect to borrow. All inputs to this calculation are Level 3. |
Defined Benefit Postretirement Plans
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Postretirement Plans Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Postretirement Plans | 8. Defined Benefit Postretirement Plans The following summarizes the components of net periodic benefit cost related to continuing operations:
During the first six months of 2011, we made contributions related to continuing operations of $26 million to our funded pension plans. We expect to make additional contributions up to an estimated $28 million to our funded pension plans over the remainder of 2011. Current benefit payments related to unfunded pension and other postretirement benefit plans of our continuing operations were $2 million and $10 million during the first six months of 2011. |