-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GTxnDkayS/eaX8pirvQJTRaPyY0Q6pXDRZI42m/dooq1Ar1eHFl5ba77muKm+ugv I8O6QLbngoEECRSdyJJk/w== 0000101778-10-000071.txt : 20101102 0000101778-10-000071.hdr.sgml : 20101102 20101102114810 ACCESSION NUMBER: 0000101778-10-000071 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20101101 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101102 DATE AS OF CHANGE: 20101102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MARATHON OIL CORP CENTRAL INDEX KEY: 0000101778 STANDARD INDUSTRIAL CLASSIFICATION: PETROLEUM REFINING [2911] IRS NUMBER: 250996816 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05153 FILM NUMBER: 101157089 BUSINESS ADDRESS: STREET 1: P O BOX 3128 CITY: HOUSTON STATE: TX ZIP: 77253-3128 BUSINESS PHONE: 7136296600 MAIL ADDRESS: STREET 1: 5555 SAN FELIPE ROAD CITY: HOUSTON STATE: TX ZIP: 77056 FORMER COMPANY: FORMER CONFORMED NAME: USX CORP DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: UNITED STATES STEEL CORP/DE DATE OF NAME CHANGE: 19860714 8-K 1 form8k2010nov3.htm MARATHON OIL CORPORATION FORM 8-K DATED NOVEMBER 2, 2010 form8k2010nov3.htm





UNITED STATES
 SECURITIES AND EXCHANGE COMMISSION
  WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
     
Date of Report (Date of Earliest Event Reported):
 
November 2, 2010


Marathon Oil Corporation
 __________________________________________
 (Exact name of registrant as specified in its charter)
     
Delaware
1-5153
25-0996816
_____________________
 (State or other jurisdiction
_____________
 (Commission
______________
 (I.R.S. Employer
of incorporation)
File Number)
Identification No.)
  
   
5555 San Felipe Road, Houston, Texas
 
77056
_________________________________
 (Address of principal executive offices)
 
___________
 (Zip Code)
     
Registrant’s telephone number, including area code:
 
(713) 629-6600

Not Applicable
 ______________________________________________
 Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 [  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 [  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 [  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))







 
 
 
 

 
 

Item 2.02 Results of Operations and Financial Condition.

On November 2, 2010, Marathon Oil Corporation issued a press release announcing third quarter 2010 earnings. The press release is being furnished as Exhibit 99.1 to this report and is incorporated herein by reference.





Item 9.01 Financial Statements and Exhibits.

(d) Exhibits
99.1  Press Release dated November 2, 2010, issued by Marathon Oil Corporation









 
1
 
 

 
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
   
Marathon Oil Corporation
  
       
November 2, 2010
 
By:
 
/s/  Michael K. Stewart
         
       
Name: Michael K. Stewart
       
Title: Vice President, Accounting and Controller







 
2
 
 

Exhibit List
 Exhibit Number
Description 
 
99.1
 
Press Release dated November 2, 2010, issued by Marathon Oil Corporation
 
 

 
3
 
 

EX-99.1 2 exhibit99-1.htm PRESS RELEASE DATED NOVEMBER 2, 2010, ISSUED BY MARATHON OIL CORPORATION exhibit99-1.htm
                                 & #160;         Exhibit 99.1
 
Marathon Oil Corporation Reports Third Quarter 2010 Results
 
HOUSTON, Nov. 2, 2010Marathon Oil Corporation (NYSE:MRO) today reported third quarter 2010 net income of $696 million, or $0.98 per diluted share. Net income in the third quarter of 2009 was $413 million, or $0.58 per diluted share. For the third quarter of 2010, net income adjusted for special items was $711 million, or $1.00 per diluted share, compared to net income adjusted for special items of $436 million, or $0.61 per diluted sh are, for the third quarter of 2009.

             
   
Three Months Ended
 
   
September 30,
 
(In millions, except per diluted share data)
 
2010
   
2009
 
Net income adjusted for special items
  $ 711     $ 436  
Adjustments for special items (net of taxes):
               
     Loss on disposition
    -       (16 )
     Impairments
    (15 )     -  
     Loss on early extinguishment of debt
    -       -  
     Loss on U.K. natural gas contracts
    -       (7 )
Net income
  $ 696     $ 413  
Net income adjusted for special items (a) – per diluted share
  $ 1.00     $ 0.61  
Net  income – per diluted share
  $ 0.98     $ 0.58  
Revenues and other income
  $ 18,575     $ 14,477  
Weighted average shares – diluted
    712       711  

 Net income adjusted for special items is a non-GAAP financial measure and should not be considered a substitute for net income as determined in accordance with accountin g principles generally accepted in the United States.  See below for further discussion of net income adjusted for special items.
 
“Marathon had another strong quarter, with a continued focus on operational and financial performance across our business segments,” said Clarence P. Cazalot Jr., Marathon’s president and chief executive officer. “Production available for sale from Exploration and Production (E&P) increased 8 percent over the second quarter of 2010 and 3 percent over third quarter of 2009. These results reflect strong reliability at our major operations in Norway and Equatorial Guinea. Other segments also performed well, with operations at the Jackpine Mine in Canada starting to ramp-up during the quarter, our Garyville refinery continuing to perform at or above expectations, and the continuing strong same store sales growth at our Speedway SuperAmerica retail operations.
 
“Given the overall strength of our Upstream portfolio, and in spite of the more rapid than expected production decline at Droshky, we remain confident in our ability to deliver our previously stated goal of 4 percent compound annual growth rate for Upstream production for the period 2008 – 2011,” Cazalot said. “In addition, we’re now forecasting 5 percent growth in Upstream production from 2011 to 2012. The majority of our expected 2011 and 2012 growth is driven by the advancement of existing oil projects, including the Bakken Shale play in North Dakota, Canadian oil sands mining and our first deepwater Angola development. In addition, we are expanding our opportunity set for growth beyond 2012 with expansions and entries into
 
 
Page1
 
 
both resource and exploration plays. We’ve continued to grow our position in the Bakken and the liquids rich portion of the Anadarko Woodford, recently entered the Niobrara area in southeast Wyoming and northern Colorado, made a major entry into the Iraqi Kurdistan Region, and expanded our large acreage position in the developing shale gas play in Poland. These and other investments have positioned Marathon for continued profitable growth.”
 
Segment Results
Total segment income was $854 million in the third quarter of 2010, compared to $687 million in the third quarter of 2009.
 
             
   
Three Months Ended
 
   
September 30,
 
(In millions)
 
2010
   
2009
 
Segment Income
           
Exploration and Production
 
 
       
     United States
  $ 99     $ 32  
     International
    411       459  
        Total E&P
    510       491  
     Oil Sands Mining
    18       25  
     Integrated Gas
    41       13  
     Refining, Marketing and Transportation
    285       158  
        Segment Income(a)
  $ 854     $ 687  
(a) See Preliminary Supplemental Statistics below for a reconciliation of segment income to net income as reported under generally accepted accounting principles.
 
Exploration and Production
The E&P segment income totaled $510 million in the third quarter of 2010, compared to $491 million in the year-ago quarter. The increase was primarily a result of higher liquid hydrocarbon and natural gas price realizations, and higher sales volumes. Included in segment income for the third quarter of 2010 were net pre-tax gains of $13 million related to derivative instruments.
 
E&P sales volumes from continuing operations during the third quarter averaged 399,000 barrels of oil equivalent per day (boepd), compared to 366,000 boepd for the same period last year. E&P production available for sale in the third quarter of 2010 averaged 405,000 boepd, at the upper end of previous guidance, compared to 393,000 boepd in the same period last year. The increase from the prior year was primarily the result of the Gulf of Mexico Droshky development coming on production in July 2010 and strong reliability from Marathon’s production facilities in Equatorial Guinea and in Norway. The difference between production volumes available for sale and recorded sales volumes was due to the timing of international liftings.
 
For the first nine months of 2010, both sales volumes from continuing operations and production available for sale averaged 382,000 boepd, compared to 396,000 boepd and 405,000 boepd respectively in the same period last year. Production decreases for the first nine months of 2010 were primarily a result of the sale of a portion of our Permian Basin assets in the second quarter of 2009, maintenance downtime in Equatorial Guinea and the U.K. in the first half of 2010, and normal production declines.
 
Marathon estimates E&P fourth quarter production available for sale will be between 410,000 and 425,000 boepd, excluding the effect of any future acquisitions or dispositions. The Company expects its E&P full year
 
Page2
 
 
 
2010 production available for sale will be approximately 390,000 boepd, at the low end of its previous guidance.
 
United States E&P reported income of $99 million for the third quarter of 2010, compared to $32 million in the third quarter of 2009. The increase was primarily related to an increase in sales volumes as well as liquid hydrocarbon and natural gas realizations. Depreciation, depletion and amortization (DD&A) expense increased approximately $72 million primarily as a result of Droshky production.
 
International E&P income was $411 million in the third quarter of 2010, compared to $459 million in the third quarter of 2009. This decrease in income was primarily related to increased income taxes, offset by an increase in  liquid hydrocarbon realizations and sales volumes . During the third quarter of 2009, the Company began to credit certain foreign taxes that were previously deducted resulting in a lower effective tax rate.
 
Exploration expenses were $59 million for the third quarter of 2010, compared to $55 million for the year prior.

             
   
Three Months Ended
 
   
September 30,
 
   
2010
   
2009
 
Key E&P Production Statistics
           
Net Sales
 
 
       
     United States – Liquids (mbpd)
    80       63  
     United States – Natural Gas (mmcfpd)
    363       339  
     International – Liquids (mbpd)
    169       159  
     International – Natural Gas (mmcfpd)
    541       528  
Worldwide Net Sales from Continuing Operations (mboepd)
    399       366  
Worldwide Net Sales from Discontinued Operations (mboepd)
    -       10  
Worldwide Net Sales  (mboepd)
    399       376  
 
The Company has acquired more than 120,000 net acres within the Niobrara play, a potentially new unconventional oil play in the DJ Basin of southeast Wyoming and northern Colorado and expects to commence drilling  there in 2011. Marathon has also increased its acreage holdings in the liquids rich portion of the Woodford Shale in the Anadarko Basin of Oklahoma to approximately 75,000 net acres. Existing production operations in this region will facilitate expanded drilling with initial wells currently in progress.
 
In the North Dakota Bakken Shale play, the Company added a sixth operated rig during the third quarter, having begun the year with four rigs. Current net production amounts to approximately 14,000 boepd. For the first nine months of 2010, Bakken production averaged 12,000 boepd compared to 9,000 boepd for the same period last year. Marathon has also achieved a net increase in its acreage in North Dakota over the past 12 months, from 336,000 to 385,000 acres, including actions to high-grade the overall acreage position.
 
Early in the third quarter, Marathon’s deepwater Gulf of Mexico Droshky development [Green Canyon Block 244, 100 percent working interest (WI) and operator] began production and reached a peak of 45,000 net boepd. Three of the four wells are currently producing, with production from the fourth well delayed due to an equipment issue. Marathon plans to re-enter the fourth well in the first quarter of 2011 to make the necessary
 
 
Page3
 
 
repairs. Production declines have been steeper than anticipated due to reservoir compartmentalization and lack of aquifer support.
 
The Alvheim floating, production, storage and offloading (FPSO) vessel in Norway achieved strong operational performance and reliability, with production available for sale averaging 81,000 net boepd for the first nine months of 2010, compared to 72,000 net boepd for the same period last year. Marathon has 65 percent operated interests in Alvheim and Volund and a 47 percent outside-operated interest in Vilje.
 
In October, Marathon announced it had acquired a position in four exploration blocks in the Iraqi Kurdistan Region for a total entry cost of $156 million plus a pro rata share of historic costs estimated to be $20 million. The transaction provides Marathon with access to a total of approximately 295,000 net acres. The Company holds an 80 percent ownership in two open blocks northeast of Erbil, Harir and Safen, and the Kurdistan Regional Government holds a fully carried 20 percent interest. Additionally, Marathon has been assigned working interests in two blocks north-northwest of Erbil, Atrush (20 percent WI) and Sarsang (25 percent WI). Marathon has committed to a seismic program and to drilling one well on each of the two open blocks during the initial three-year explor ation period. The Atrush and Sarsang blocks each have a well currently drilling.
 
Marathon added an eleventh onshore exploration license with shale gas potential in Poland in September, increasing its total acreage position to approximately 2.3 million net acres. The Company is currently conducting geologic studies to be followed by the acquisition of seismic in 2011, with plans to initiate drilling by the fourth quarter of 2011. Marathon has a 100 percent interest and is operator of all 11 blocks.
 
In Libya, Phase II of the Faregh project began commissioning during the third quarter and first production is anticipated later in November. Marathon has continued its successful exploration program in Libya with six discoveries during 2010.
 
In Indonesia, Marathon began its deepwater exploration drilling program in the Pasangkayu block (70 percent WI and operator) in August, and is currently targeting the Bravo and Romeo prospects. The Bravo exploration well is expected to reach total depth in the fourth quarter while the Romeo prospect is expcted to be reached during the first half of 2011.
 
Oil Sands Mining
The Oils Sands Mining (OSM) segment reported income of $18 million for the third quarter of 2010, compared to $25 million in the third quarter of 2009. The decrease was primarily the result of unrealized losses associated with crude oil derivative instruments, which amounted to a net pre-tax loss of $8 million in the third quarter of 2010 resulting from a $15 million realized gain and a $23 million unrealized loss. The impact of derivatives on the 2009 period was not significant.
 
Marathon’s third quarter 2010 net synthetic crude production (upgraded bitumen excluding blendstocks) from the Athabasca Oil Sands Project (AOSP) mining operation was flat year over year at 27,000 barrels per day (bpd), but above previous guidance for the quarter.
 
 
 
Page4
 
 
For the first nine months of 2010, net synthetic crude production averaged 21,000 bpd, compared to 27,000 bpd for the same period last year. The decrease was largely due to AOSP turnaround activities that began March 22, 2010 and halted production until a staged resumption of operations in May.
 
Marathon expects fourth quarter net synthetic crude production will be between 28,000 and 34,000 bpd, with anticipated full-year net synthetic crude production estimater to be 23,000 bpd.

 
             
   
Three Months Ended
 
   
September 30,
 
   
2010
   
2009
 
Key Oil Sands Mining Statistics
           
   Net Synthetic Crude Oil Sales (mbpd)(a)
    31       33  
   Synthetic Crude Oil Average Realization (per bbl)(b)
  $ 67.83     $ 62.08  
(a)  Includes blendstocks.
(b)  Excludes gains and losses on derivative instruments.
 
In the third quarter of 2010, the AOSP Expansion 1 project began a phased start-up of the Jackpine Mine operations, which will add capacity of 100,000 gross boepd to the existing Muskeg River Mine capacity of 155,000 boepd. The expanded upgrader operations are on schedule for a phased start-up beginning in late 2010 and extending into early 2011. Marathon holds a 20 percent working interest in the AOSP.
 
The AOSP operator announced that it has identified up to 85,000 gross boepd of debottlenecking potential at the existing and soon-to-be expanded AOSP assets that could be implemented in the future.
 
Integrated Gas
Integrated Gas segment income was $41 million in the third quarter of 2010, compared to $13 million in the third quarter of 2009. The increase was primarily the result of higher price realizations and higher liquefied natural gas (LNG) sales volumes.
 
             
   
Three Months Ended
 
   
September 30,
 
   
2010
   
2009
 
             
Key Integrated Gas Statistics
           
Net Sales (metric tonnes per day)
           
   LNG
    7,142       6,372  
   Methanol
    1,069       1,145  
 
Refining, Marketing and Transportation
The Refining, Marketing and Transportation (RM&T) segment reported income of $285 million in the third quarter of 2010, compared to income of $158 million in the third quarter of 2009. The refining and wholesale marketing gross margin per gallon was 9.21 cents in the third quarter of 2010 compared to 7.62 cents in the third quarter of 2009.
 
Primary factors contributing to the increased segment income include a wider sweet/sour crude differential and increased sales volumes resulting primarily from the Garyville refinery expansion.
 
 
 
Page5
 
 
As shown in the chart below, total refinery throughputs increased over the third quarter of 2009, primarily as a result of the Garyville refinery expansion.
 
             
   
Three Months Ended
 
   
September 30,
 
   
2010
   
2009
 
             
Key Refining, Marketing & Transportation Statistics
           
   Crude Oil Refined (mbpd)
    1,263       1,019  
   Other Charge and Blend Stocks (mbpd)
    182       171  
       Total Refinery Inputs (mbpd)
    1,445       1,190  
Refined Products Sales Volumes (mbpd)
    1,681       1,400  
Refining and Wholesale Marketing Gross Margin ($/gallon)
  $ 0.0921     $ 0.0762  
 
Speedway SuperAmerica LLC (SSA) gasoline and distillate gross margin per gallon averaged 15.49 cents in the third quarter of 2010, compared to 13.99 cents in the third quarter of 2009. SSA third quarter 2010 same store gasoline sales volumes increased 6 percent, while same store merchandise sales increased by 3 percent for the same period.
 
As of September 30, the Detroit Heavy Oil Upgrading Project was approximately 47 percent complete and is on budget and on schedule for an expected completion in the second half of 2012.
 
In October, Marathon entered into definitive agreements to sell most of the Company’s Minnesota downstream assets. The total sales value is approximately $900 million, including an estimated $300 million for inventories associated with the assets and preferred stock with a stated value of $80 million. The sale is anticipated to close by year-end 2010.
 
In July, Marathon also entered into an agreement to supply fuel to more than 600 Pantry locations in the southeastern United States, with a joint branding relationship at approximately 285 of the sites.
 
Corporate and Special Items
In the third quarter of 2010, the Integrated Gas segment’s equity method investment in an entity engaged in gas-to-fuels related technology was fully impaired.  This impairment is reported as a special item.
 
The Company will conduct a conference call and webcast today, Nov. 2, at 2:00 p.m. EDT, during which it will discuss third quarter results and include forward-looking information. The webcast will include synchronized slides. To listen to the webcast of the conference call and view the slides, visit the Marathon website at http://www.marathon.com. Replays of the webcast will be available through Nov. 16, 2010. Quarterly financial and operational information is also provided on Marathon’s website at http://ir.marathon.com in the Quarterly Investor Packet.
 
# # #
 
In addition to net income determined in accordance with generally accepted accounting principles, Marathon has provided supplementally “net income adjusted for special items,” a non-GAAP financial measure which facilitates comparisons to earnings forecasts prepared by stock analysts and other third parties.  Such forecasts generally exclude the effects of items that are considered non-recurring, are difficult to predict or to
 
 
Page6
 
 
measure in advance or that are not directly related to Marathon's ongoing operations. A reconciliation between GAAP net income and “net income adjusted for special items” is provided in a table on page 1 of this release.  “Net income adjusted for special items” should not be considered a substitute for net income as reported in accordance with GAAP.  Management, as well as certain investors, uses “net income adjusted for special items” to evaluate Marathon's financial performance between periods.  Management also uses “net income adjusted for special items” to compare Marathon's performance to certain competitors.< /div>
 
This release contains forward-looking statements with respect to the timing and levels of the Company’s worldwide liquid hydrocarbon and natural gas production, synthetic crude production, the Droshky development (Green Canyon Block 244), drilling plans in the Niobrara play in the DJ Basin, anticipated future exploratory and development drilling ac tivity, Phase II of the Faregh project in Libya, the possibility of a significant new resource base in the Iraqi Kurdistan region, licensing and geologic studies in Poland, the Pasangkayu block in Indonesia, the AOSP expansion, the Detroit Heavy Oil Upgrading Project and the potential sale of the Minnesota downstream assets. Factors that could potentially affect the timing and levels of the Company’s worldwide liquid hydrocarbon and natural gas production, synthetic crude production, the Droshky development(Green Canyon Block 244), drilling plans in the Niobrara play in the DJ Basin, anticipated future exploratory and development drilling activity, Phase II of the Faregh project in Libya, the possibility of a significant new resource base in the Iraqi Kurdistan region , licensing and geologic studies in Poland, and the Pasangkayu block in Indonesia include pricing, supply and demand for crude oil, natural gas and petroleum products, the amount of capital available for exploration and development, regulatory constraints, timing of commencing production from new wells, drilling rig availability, unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response thereto, and other geological, operating and economic considerations. Factors that could affect the AOSP expansion and the Detroit Heavy Oil Upgrading Project include transportation logistics, availability of materials and labor, unforeseen hazards such as weather conditions, delays in obtaining or conditions imposed by necessary government and third-party approvals, and other risks customarily associated with construction projects. Some factors that could potentially affect the sale of the Minnesota downstream assets are buyer financing and customary closing condit ions, including government and regulatory approvals. The foregoing factors (among others) could cause actual results to differ materially from those set forth in the forward-looking statements. In accordance with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Marathon Oil Corporation has included in its Annual Report on Form 10-K for the year ended December 31, 2009, and subsequent Forms 10-Q and 8-K, cautionary language identifying other important factors, though not necessarily all such factors, that could cause future outcomes to differ materially from those set forth in the forward-looking statements.

 
 
Media Relations Contacts:
Lee Warren: 713-296-4103
John Porretto: 713-296-4102
 
Investor Relations Contacts:
Howard Thill: 713-296-4140
Chris Phillips: 713-296-3213
 


 
Page7
 
 

                         
Condensed Consolidated Statements of Income (Unaudited)
       
                         
   
Three Months Ended
   
Nine Months Ended
 
 
September 30,
   
September 30,
 
(In millions, except per share data)
 
2010
   
2009
   
2010
   
2009
 
Revenues and other income:
                       
Sales and other operating revenues
                   
     (including consumer excise taxes)
  $ 18,407     $ 14,335     $ 52,673     $ 37,509  
   Sales to related parties
    36       27       88       68  
   Income from equity method investments
    95       75       301       184  
   Net gain on disposal of assets
    5       5       830       200  
   Other income
    32       35       77       112  
        Total revenues and other income
    18,575       14,477       53,969       38,073  
Costs and expenses:
                               
   Cost of revenues (excludes items below)
    14,291       10,963       41,464       28,080  
   Purchases from related parties
    180       133       454       338  
   Consumer excise taxes
    1,351       1,258       3,871       3,658  
   Depreciation, depletion and amortization
    765       627       2,072       1,970  
   Long-live asset impairments
    -       3       467       18  
   Selling, general and administrative expenses
    324       323       958       935  
   Other taxes
    99       98       324       296  
   Exploration expenses
    59       55       282       181  
        Total costs and expenses
    17,069       13,460       49,892       35,476  
Income from operations
    1,506       1,017       4,077       2,597  
   Net interest and other financing costs
    (27 )     (35 )     (75 )     (63 )
   Loss on early extinguishment of debt
    -       -       (92 )     -  
Income from continuing operations before income taxes
    1,479       982       3,910       2,534  
   Provision for income taxes
    783       590       2,048       1,549  
Income from continuing operations
    696       392       1,862       985  
Discontinued operations
    -       21       -       123  
Net income
  $ 696     $ 413     $ 1,862     $ 1,108  
Per Share Data
                               
   Basic:
                               
     Income from continuing operations
  $ 0.98     $ 0.55     $ 2.63     $ 1.39  
     Discontinued operations
    -     $ 0.03       -     $ 0.17  
        Net income
  $ 0.98     $ 0.58       2.63     $ 1.56  
   Diluted:
                               
     Income from continuing operations
  $ 0.98     $ 0.55     $ 2.62     $ 1.39  
     Discontinued operations
    -     $ 0.03       -     $ 0.17  
        Net income
  $ 0.98     $ 0.58     $ 2.62     $ 1.56  
Dividends paid
  $ 0.25     $ 0.24     $ 0.74     $ 0.72  
Weighted Average Shares:
                               
   Basic
    710       709       709       709  
   Diluted
    712       711       711       711  

 
Page8
 
 

                         
Preliminary Supplemental Statistics (Unaudited)
             
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(Dollars in millions, except as noted)
 
2010
   
2009
   
2010
   
2009
 
SEGMENT INCOME (LOSS)
                       
   Exploration and Production
 
 
         
 
       
     United States
  $ 99     $ 32     $ 233     $ (61 )
     International
    411       459       1,211       843  
        E&P segment
    510       491       1,444       782  
     Oil Sands Mining
    18       25       (59 )     3  
     Integrated Gas
    41       13       109       53  
     Refining, Marketing and Transportation
    285       158       469       482  
          Segment income
    854       687       1,963       1,320  
Items not allocated to segments, net of
                 
       income taxes
                               
   Corporate and other unallocated items
    (106 )     (159 )     (178 )     (299 )
   Foreign currency remeasurement of taxes
    (37 )     (114 )     33       (180 )
   Gain (loss) on disposition
    -       (15 )     449       107  
   Impairments
    (15 )     -       (303 )     -  
   Loss on early extinguishment of debt
    -       -       (57 )     -  
Deferred income taxes - tax
                         
       legislation changes
    -       -       (45 )     -  
   Gain (loss) on U.K. natural gas contracts
    -       (7 )     -       37  
   Discontinued operations (a)
    -       21       -       123  
          Net income
  $ 696     $ 413     $ 1,862     $ 1,108  
CAPITAL EXPENDITURES(b)
                               
Exploration and Production
                         
     United States
  $ 352     $ 403     $ 1,222     $ 1,018  
     International
    234       113       552       472  
        E&P segment
    586       516       1,774       1,490  
     Oil Sands Mining
    191       267       699       834  
     Integrated Gas
    1       -       2       1  
     Refining, Marketing and Transportation
    273       634       839       2,007  
     Discontinued Operations
    -       3       -       66  
     Corporate
    13       10       27       18  
          Total
  $ 1,064     $ 1,430     $ 3,341     $ 4,416  
EXPLORATION EXPENSES
                               
   United States
  $ 34     $ 23     $ 192     $ 88  
   International
    25       32       90       93  
     Total
  $ 59     $ 55     $ 282     $ 181  
(a) Marathon’s businesses in Ireland and Gabon were sold in 2009.  All periods of 2009 have been recast to reflect these businesses as discontinued operations.
(b) Capital expenditures include changes in accruals.

 
Page9
 
 

                         
Preliminary Supplemental Statistics (Unaudited) (continued)
       
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
E&P OPERATING STATISTICS
                   
Net Liquid Hydrocarbon Sales (mbpd)
                   
   United States
    80       63       65       64  
   Europe
    80       76       92       87  
   Africa
    89       83       84       87  
     Total International
    169       159       176       174  
        Worldwide Continuing Operations
    249       222       241       238  
        Discontinued Operations
    -       10       -       6  
          Worldwide
    249       232       241       244  
Net Natural Gas Sales (mmcfpd)
                         
   United States
    363       339       350       376  
   Europe (c)
    99       119       104       143  
   Africa
    442       409       399       427  
     Total International
    541       528       503       570  
       Worldwide Continuing Operations
    904       867       853       946  
       Discontinued Operations
    -       -       -       22  
          Worldwide
    904       867       853       968  
Total Worldwide Sales (mboepd)
                         
   Continuing Operations
    399       366       382       396  
   Discontinued Operations
    -       10       -       9  
     Worldwide
    399       376       382       405  
                                 
Average Realizations (d)
                               
   Liquid Hydrocarbons (per bbl)
                               
     United States
  $ 69.52     $ 61.07     $ 69.95     $ 50.19  
     Europe
    80.49       70.58       79.69       60.10  
     Africa
    69.24       60.50       69.85       49.67  
       Total International
    74.57       65.32       75.00       54.88  
          Worldwide Continuing Operations
    72.95       64.12       73.64       53.62  
          Discontinued Operations
    -       67.77       -       56.27  
             Worldwide
  $ 72.95     $ 64.27     $ 73.64     $ 53.68  
   Natural Gas (per mcf)
                               
     United States
  $ 4.43     $ 3.63     $ 4.78     $ 3.94  
     Europe
    7.20       4.87       6.42       4.89  
     Africa (e)
    0.25       0.25       0.25       0.25  
       Total International
    1.52       1.29       1.52       1.41  
          Worldwide Continuing Operations
    2.69       2.20       2.86       2.42  
          Discontinued Operations
    -       -       -       8.54  
             Worldwide
  $ 2.69     $ 2.20     $ 2.86     $ 2.56  
(c) Includes natural gas acquired for injection and subsequent resale of 15 mmcfd and 18 mmcfd in the second quarters of 2010 and 2009, 19 mmcfd and 20 mmcfd for the first nine months of 2010 and 2009.
(d) Excludes gains and losses on derivative instruments, including the unrealized effects of U.K. natural gas sales contracts that were accounted for as derivatives and expired in September 2009.
(e) Primarily represents fixed prices under long-term contracts with Alba Plant LLC, Atlantic Methanol Production Company LLC (AMPCO) and Equatorial Guinea LNG Holdings Limited (EGHoldings), which are equity method investees.  Marathon includes its share of Alba Plant LLC’s income in the Exploration and Production segment and its share of AMPCO’s and EGHoldings’ income in the Integrated Gas segment.

 
Page10
 
 
                         
Preliminary Supplemental Statistics (Unaudited) (continued)
       
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(Dollars in millions, except as noted)
 
2010
   
2009
   
2010
   
2009
 
OSM OPERATING STATISTICS
                   
Net Synthetic Crude Oil Sales (mbpd)(f)
    31       33       25       31  
Synthetic Crude Oil Average
  $ 67.83     $ 62.08     $ 69.07     $ 52.02  
   Realization (per bbl) (g)
                               
IG OPERATING STATISTICS(h)
                         
   LNG (mtpd)
    7,142       6,372       6,502       6,583  
   Methanol (mtpd)
    1,069       1,145       1,120       1,220  
RM&T OPERATING STATISTICS
                         
Refinery Runs (mbpd)
                               
   Crude oil refined
    1,263       1,019       1,166       943  
   Other charge and blendstocks
    182       171       148       197  
     Total
    1,445       1,190       1,314       1,140  
Refined Product Yields (mbpd)
                         
   Gasoline
    785       687       706       655  
   Distillates
    439       330       392       319  
   Propane
    27       23       24       23  
   Feedstocks and special products
    113       75       108       66  
   Heavy fuel oil
    28       22       24       23  
   Asphalt
    80       70       79       70  
     Total
    1,472       1,207       1,333       1,156  
Refined Products Sales Volumes (mbpd)(i)
    1,681       1,400       1,550       1,353  
Refining and Wholesale Marketing
                         
   Gross Margin (per gallon) (j)
  $ 0.0921     $ 0.0762       0.0636     $ 0.0808  
Speedway SuperAmerica
                               
   Retail outlets
    1,594       1,610       -       -  
   Gasoline and distillate
                               
      sales (millions of gallons)
    869       818       2,500       2,408  
Gasoline and distillate gross
                         
      margin (per gallon)
  $ 0.1549     $ 0.1399       0.1363     $ 0.1175  
   Merchandise sales
  $ 867     $ 842       2,430     $ 2,341  
   Merchandise gross margin
  $ 215     $ 207       600     $ 577  
(f) Includes blendstocks.
(g) Excludes gains and losses on derivative instruments.
(h) Includes both consolidated sales volume and Marathon’s share of sales volumes of equity method investees.  LNG sales from Alaska are conducted through a consolidated subsidiary.  LNG and methanol sales from Equatorial Guinea are conducted through equity method investees.
(i) Total average daily volumes of all refined product sales to wholesale, branded and retail (SSA) customers.
(j) Sales revenue less cost of refinery inputs, purchased products and manufacturing expenses, including depreciation.                        


 
Page11
 
 



-----END PRIVACY-ENHANCED MESSAGE-----