EX-99.1 2 d431434dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE   

For further information, call:

  

Timothy R. Horne – Sr. Vice President - Finance

Dover, Delaware, July 27, 2017   

(302) 857-3292

DOVER MOTORSPORTS, INC.

REPORTS RESULTS FOR THE SECOND QUARTER OF 2017

Dover Motorsports, Inc. (NYSE: DVD) today reported results for the three months ended June 30, 2017.

The Company promoted a NASCAR triple-header and hosted the Firefly Music Festival in Dover during the second quarter of 2017 and 2016. The Company leases a portion of its Dover facility to the promoter of Firefly, provides logistical assistance and handles certain concessions for which the Company retains a percentage of the gross sales.

Revenues for the second quarter of 2017 increased slightly to $25,587,000 from $25,253,000 for the second quarter of 2016. The increase is primarily from the scheduled increase in broadcasting revenue, partially offset by lower admissions revenue for the Dover NASCAR weekend.

Operating and marketing expenses were $14,100,000 in the second quarter of 2017 compared to $13,847,000 in the second quarter of 2016. The increase was due to the scheduled increase in purse and sanction fees for the Dover NASCAR weekend.

General and administrative expenses decreased slightly to $1,783,000 in the second quarter of 2017 from $1,820,000 in the second quarter of 2016.

Depreciation expense decreased slightly to $823,000 in the second quarter of 2017 from $867,000 in the second quarter of 2016. The 2016 expense includes $68,000 of accelerated depreciation from a change in the estimated useful lives of facilities we decided to renovate during 2016.

Net interest expense of $68,000 in the second quarter of 2017 remained consistent compared to $66,000 in the second quarter of 2016.

Provision for contingent obligation was $11,000 during the second quarter of 2017 compared to $70,000 during the second quarter of 2016 primarily due to changes in discount rates.

Earnings before income taxes for the second quarter of 2017 were $8,808,000 compared with $8,575,000 for the second quarter of 2016.


Net earnings for the second quarter of 2017 were $5,203,000 or $0.14 per diluted share compared to $5,066,000 or $0.14 per diluted share in the second quarter of 2016.

At June 30, 2017, the Company’s total indebtedness was $11,200,000 compared with $1,500,000 at June 30, 2016. The increase is attributable to the timing of receipt of our share of broadcast revenue. The Company received its broadcast revenue from NASCAR in July of 2017. In 2016, broadcast revenues were received in June.

As previously reported, on July 21, 2017 we extended our agreement for the sale of our Nashville facility for an additional thirty days to allow for time to finalize agreements for a restructured transaction that contemplates the immediate sale of 150 acres at $35,000 per acre and the grant of a three year option on an additional 150 acres at $55,000 per acre. Assuming both transactions close, we would still have more than 1,000 acres and the speedway would remain intact while we continue to explore future development options.

* * *

This release contains or may contain forward-looking statements based on management’s beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company’s SEC filings for a discussion of such factors.

Dover Motorsports, Inc. is a leading promoter of NASCAR sanctioned and other motorsports events in the United States whose subsidiaries own and operate Dover International Speedway in Dover, Delaware and Nashville Superspeedway near Nashville, Tennessee. For further information, log on to dovermotorsports.com.


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2017     2016     2017     2016  

Revenues:

        

Admissions

   $ 3,446     $ 3,682     $ 3,446     $ 3,682  

Event-related

     4,634       4,674       4,744       4,813  

Broadcasting

     17,505       16,890       17,505       16,890  

Other

     2       7       2       7  
  

 

 

   

 

 

   

 

 

   

 

 

 
     25,587       25,253       25,697       25,392  
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Operating and marketing

     14,100       13,847       15,154       15,053  

General and administrative

     1,783       1,820       3,791       3,774  

Costs to remove long-lived assets

     —         —         286       —    

Depreciation

     823       867       1,644       1,763  
  

 

 

   

 

 

   

 

 

   

 

 

 
     16,706       16,534       20,875       20,590  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings

     8,881       8,719       4,822       4,802  

Interest expense, net

     (68     (66     (116     (125

Provision for contingent obligation

     (11     (70     (52     (56

Other income (expense)

     6       (8     46       (8
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     8,808       8,575       4,700       4,613  

Income tax expense

     (3,605     (3,509     (1,902     (1,890
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 5,203     $ 5,066     $ 2,798     $ 2,723  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings per common share:

        

Basic

   $ 0.14     $ 0.14     $ 0.08     $ 0.07  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.14     $ 0.14     $ 0.08     $ 0.07  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     36,308       36,245       36,307       36,248  

Diluted

     36,308       36,245       36,307       36,248  


DOVER MOTORSPORTS, INC.

RECONCILIATION OF GAAP EARNINGS BEFORE INCOME TAXES

TO ADJUSTED EARNINGS BEFORE INCOME TAXES

AND RECONCILIATION OF GAAP NET EARNINGS TO ADJUSTED NET EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2017      2016      2017      2016  

GAAP earnings before income taxes

   $ 8,808      $ 8,575      $ 4,700      $ 4,613  

Accelerated depreciation (1)

     —          68        —          159  

Costs to remove long-lived assets (2)

     —          —          286        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted earnings before income taxes

   $ 8,808      $ 8,643      $ 4,986      $ 4,772  
  

 

 

    

 

 

    

 

 

    

 

 

 

GAAP net earnings

   $ 5,203      $ 5,066      $ 2,798      $ 2,723  

Accelerated depreciation, net of income taxes (1)

     —          40        —          94  

Costs to remove long-lived assets, net of income taxes (2)

     —          —          167        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net earnings

   $ 5,203      $ 5,106      $ 2,965      $ 2,817  
  

 

 

    

 

 

    

 

 

    

 

 

 

GAAP net earnings per common share - basic and diluted

   $ 0.14      $ 0.14      $ 0.08      $ 0.07  

Accelerated depreciation, net of income taxes (1)

     —          —          —          —    

Costs to remove long-lived assets, net of income taxes (2)

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net earnings per common share - basic and diluted

   $ 0.14      $ 0.14      $ 0.08      $ 0.07  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  During the first quarter of 2016, we began a renovation project of certain track related assets at our Dover International Speedway facility which was completed in the first quarter of 2017. As a result, we shortened the service lives of these assets which resulted in accelerated depreciation being recorded in the first and second quarters of 2016.
(2) Costs to remove long-lived assets represents costs incurred to remove and dispose of certain grandstand seating at our Dover International Speedway facility.

The above financial information is presented using other than generally accepted accounting principles (“non-GAAP”), and is reconciled to comparable information presented using GAAP. Non-GAAP adjusted earnings before income taxes, adjusted net earnings and adjusted net earnings per common share - basic and diluted are derived by adjusting amounts determined in accordance with GAAP for the aforementioned accelerated depreciation and costs to remove long-lived assets. Income taxes are based on our approximate statutory tax rates applicable to each of these items. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess core operations. This non-GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to earnings before income taxes, net earnings or net earnings per common share - basic and diluted, which are determined in accordance with GAAP.


DOVER MOTORSPORTS, INC.

CONSOLIDATED BALANCE SHEETS

In Thousands

(Unaudited)

 

     June 30,     June 30,     December 31,  
     2017     2016     2016  

ASSETS

      

Current assets:

      

Cash

   $ 1     $ 1     $ 1  

Accounts receivable

     14,453       1,565       419  

Inventories

     17       16       17  

Prepaid expenses and other

     995       977       1,104  

Assets held for sale

     26,000       26,000       26,000  
  

 

 

   

 

 

   

 

 

 

Total current assets

     41,466       28,559       27,541  

Property and equipment, net

     52,800       53,502       52,723  

Other assets

     1,068       914       1,022  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 95,334     $ 82,975     $ 81,286  
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Current liabilities:

      

Accounts payable

   $ 874     $ 647     $ 347  

Accrued liabilities

     4,036       3,079       2,858  

Payable to Dover Downs Gaming & Entertainment, Inc.

     33       14       7  

Income taxes payable

     1,666       1,405       218  

Deferred revenue

     2,252       2,403       1,355  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     8,861       7,548       4,785  

Revolving line of credit, net

     11,200       1,500       3,840  

Liability for pension benefits

     3,928       3,668       4,143  

Provision for contingent obligation

     1,854       1,783       1,802  

Deferred income taxes

     12,692       13,703       12,911  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     38,535       28,202       27,481  
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Common stock

     1,838       1,829       1,828  

Class A common stock

     1,851       1,851       1,851  

Additional paid-in capital

     101,988       101,747       101,858  

Accumulated deficit

     (45,542     (47,578     (48,340

Accumulated other comprehensive loss

     (3,336     (3,076     (3,392
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     56,799       54,773       53,805  
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 95,334     $ 82,975     $ 81,286  
  

 

 

   

 

 

   

 

 

 


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

(Unaudited)

 

     Six Months Ended  
     June 30,  
     2017     2016  

Operating activities:

    

Net earnings

   $ 2,798     $ 2,723  

Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:

    

Depreciation

     1,644       1,763  

Amortization of credit facility fees

     32       48  

Stock-based compensation

     245       171  

Excess tax benefits from stock-based compensation

     —         (27

Deferred income taxes

     (258     (80

Provision for contingent obligation

     52       56  

Changes in assets and liabilities:

    

Accounts receivable

     (14,034     (1,392

Inventories

     —         56  

Prepaid expenses and other

     46       143  

Accounts payable

     561       459  

Accrued liabilities

     1,098       (136

Payable to/receivable from Dover Downs Gaming & Entertainment, Inc.

     26       58  

Income taxes payable/prepaid income taxes

     1,449       1,405  

Deferred revenue

     897       1,125  

Liability for pension benefits

     (131     (63
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (5,575     6,309  
  

 

 

   

 

 

 

Investing activities:

    

Capital expenditures

     (1,675     (1,671

Purchases of available-for-sale securities

     (126     (103

Proceeds from sale of available-for-sale securities

     121       24  
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,680     (1,750
  

 

 

   

 

 

 

Financing activities:

    

Borrowings from revolving line of credit

     12,140       12,720  

Repayments on revolving line of credit

     (4,780     (17,120

Repurchase of common stock

     (105     (186

Excess tax benefits from stock-based compensation

     —         27  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     7,255       (4,559
  

 

 

   

 

 

 

Net change in cash

     —         —    

Cash, beginning of period

     1       1  
  

 

 

   

 

 

 

Cash, end of period

   $ 1     $ 1