EX-99.1 2 d259535dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE

 

Dover, Delaware, October 27, 2016

  

For further information, call:

Timothy R. Horne – Sr. Vice President – Finance

(302) 857-3292

DOVER MOTORSPORTS, INC.

REPORTS RESULTS FOR THE THIRD QUARTER OF 2016

Dover Motorsports, Inc. (NYSE: DVD) today reported results for the three months ended September 30, 2016.

The Company’s NASCAR fall race weekend in Dover was held from September 30, 2016 through October 2, 2016. The K&N Pro Series East event was held during the third quarter of 2016 while the NASCAR XFINITY Series and Sprint Cup Series races were held during the fourth quarter of 2016. The entire fall race weekend was held during the fourth quarter of 2015.

Revenues for the third quarter of 2016 were $369,000 compared with $133,000 in the third quarter of 2015. Operating and marketing expenses were $1,387,000 in the third quarter of 2016 compared to $1,140,000 in the third quarter of 2015. Both increases are primarily from the timing of the 2016 fall NASCAR race weekend.

General and administrative expenses of $1,799,000 in the third quarter of 2016 were comparable to $1,748,000 in the third quarter of 2015.

Depreciation expense decreased to $828,000 in the third quarter of 2016 compared to $1,410,000 in the third quarter of 2015. The decrease is due to the decision in early 2015 to remove certain grandstand seats and structures from service after our 2015 race season. We changed the estimated useful lives of the impacted assets resulting in a $655,000 increase in our third quarter 2015 depreciation expense.

Income from assets held for sale of $1,867,000 in the third quarter of 2015 represents non-refundable payments made to extend the closing date under a now expired agreement to sell our Nashville facility. We entered into this agreement on May 29, 2014 and after several amendments, the agreement expired by its terms on July 27, 2015.

Net interest expense of $41,000 in the third quarter of 2016 was comparable to $47,000 in the third quarter of 2015.

Loss before income taxes for the third quarter of 2016 was ($3,679,000) compared with loss before income taxes of ($2,357,000) in the third quarter of 2015. The results for the third quarter of 2015 include the $655,000 of accelerated depreciation and the $1,867,000 of income from assets held for sale. On an adjusted basis, excluding these items, loss before income taxes for the third quarter of 2015 was ($3,569,000).


Net loss for the third quarter of 2016 was ($2,167,000) or ($0.06) per diluted share compared to ($1,396,000) or ($0.04) per diluted share for the third quarter of 2015. Adjusted for the aforementioned items, net loss was ($2,221,000), or ($0.06) per diluted share, in the third quarter of 2015.

At September 30, 2016, the Company’s total indebtedness was $8,060,000 compared with $10,580,000 at September 30, 2015.

As previously announced, on August 25, 2016, we entered into a definitive agreement to sell our Nashville Superspeedway facility along with some related equipment and other assets. The agreement provides for an aggregate purchase price of $27.5 million in cash plus the assumption by the purchaser of our obligations under certain Variable Rate Tax Exempt Infrastructure Revenue Bonds issued by the Sports Authority of the County of Wilson, Tennessee. The Bonds, which have a remaining principal balance of $16,300,000, are secured by a letter of credit provided by us which will be replaced by a letter of credit provided by the potential purchaser. Closing is anticipated during the first quarter of 2017. The assets of Nashville Superspeedway are reported as assets held for sale in our consolidated balance sheet at September 30, 2016 and December 31, 2015.

The Company announced yesterday that its Board of Directors declared an annual cash dividend on both classes of common stock of $.05 per share. The dividend will be payable on December 10, 2016 to shareholders of record at the close of business on November 10, 2016. Due to the seasonal nature of our business, we will evaluate dividends annually.

* * *

This release contains or may contain forward-looking statements based on management’s beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company’s SEC filings for a discussion of such factors.

Dover Motorsports, Inc. is a leading promoter of NASCAR sanctioned motorsports events in the United States whose subsidiaries own and operate Dover International Speedway in Dover, Delaware and Nashville Superspeedway near Nashville, Tennessee. For further information, log on to dovermotorsports.com.


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2016     2015     2016     2015  

Revenues:

        

Admissions

   $ 82      $ —        $ 3,764      $ 4,212   

Event-related

     285        132        4,966        4,823   

Broadcasting

     —          —          17,022        16,486   

Other

     2        1        9        2   
  

 

 

   

 

 

   

 

 

   

 

 

 
     369        133        25,761        25,523   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Operating and marketing

     1,387        1,140        16,440        15,878   

General and administrative

     1,799        1,748        5,573        5,499   

Loss on disposal of long-lived assets

     —          —          —          40   

Depreciation

     828        1,410        2,591        4,377   
  

 

 

   

 

 

   

 

 

   

 

 

 
     4,014        4,298        24,604        25,794   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from assets held for sale

     —          1,867        —          2,900   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) earnings

     (3,645     (2,298     1,157        2,629   

Interest expense, net

     (41     (47     (166     (280

(Provision) benefit for contingent obligation

     (17     (12     (73     90   

Other income

     24        —          16        1   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) earnings before income taxes

     (3,679     (2,357     934        2,440   

Income tax benefit (expense)

     1,512        961        (378     (946
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) earnings

   $ (2,167   $ (1,396   $ 556      $ 1,494   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) earnings per common share:

        

Basic

   $ (0.06   $ (0.04   $ 0.02      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.06   $ (0.04   $ 0.02      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     36,216        36,157        36,238        36,155   

Diluted

     36,216        36,157        36,238        36,155   


DOVER MOTORSPORTS, INC.

RECONCILIATION OF GAAP (LOSS) EARNINGS BEFORE INCOME TAXES

TO ADJUSTED (LOSS) EARNINGS BEFORE INCOME TAXES

AND RECONCILIATION OF GAAP NET (LOSS) EARNINGS TO ADJUSTED NET (LOSS) EARNINGS

In Thousands, Except Per Share Amounts

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2016     2015     2016      2015  

GAAP (loss) earnings before income taxes

   $ (3,679   $ (2,357   $ 934       $ 2,440   

Accelerated depreciation (1)

     25        655        184         2,039   

Income from assets held for sale (2)

     —          (1,867     —           (2,900

Loss on disposal of long-lived assets (3)

     —          —          —           40   
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted (loss) earnings before income taxes

   $ (3,654   $ (3,569   $ 1,118       $ 1,619   
  

 

 

   

 

 

   

 

 

    

 

 

 

GAAP net (loss) earnings

   $ (2,167   $ (1,396   $ 556       $ 1,494   

Accelerated depreciation, net of income taxes (1)

     15        389        109         1,211   

Income from assets held for sale, net of income taxes (2)

     —          (1,214     —           (1,886

Loss on disposal of long-lived assets, net of income taxes (3)

     —          —          —           24   
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted net (loss) earnings

   $ (2,152   $ (2,221   $ 665       $ 843   
  

 

 

   

 

 

   

 

 

    

 

 

 

GAAP net (loss) earnings per common share - basic and diluted

   $ (0.06   $ (0.04   $ 0.02       $ 0.04   

Accelerated depreciation, net of income taxes (1)

     —          0.01        —           0.03   

Income from assets held for sale, net of income taxes (2)

     —          (0.03     —           (0.05

Loss on disposal of long-lived assets, net of income taxes (3)

     —          —          —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted net (loss) earnings per common share - basic and diluted

   $ (0.06   $ (0.06   $ 0.02       $ 0.02   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

 

(1) During the first quarter of 2016, we began a renovation project of certain track related assets at our Dover International Speedway facility which will take approximately one year to complete. As a result, we shortened the service lives of these assets which resulted in accelerated depreciation being recorded in the first nine months of 2016.

During the first quarter of 2015, we made the decision to remove certain grandstand seating at our Dover International Speedway facility at the end of the 2015 race season. As a result, we shortened the service lives of these assets which resulted in accelerated depreciation being recorded in the first nine months of 2015.

 

(2) On May 29, 2014, we entered into an agreement to sell our Nashville Superspeedway facility. The potential buyer made several payments to us to extend the closing date of settlement. The sale agreement expired on July 27, 2015 and all payments made to us have been recognized as income from assets held for sale.

 

(3) Loss on disposal of long-lived assets is attributable to the decision to remove and dispose of certain grandstand seating at our Dover International Speedway facility.

The above financial information is presented using other than generally accepted accounting principles (“non-GAAP”), and is reconciled to comparable information presented using GAAP. Non-GAAP adjusted (loss) earnings before income taxes, adjusted net (loss) earnings and adjusted net (loss) earnings per common share - basic and diluted are derived by adjusting amounts determined in accordance with GAAP for the aforementioned accelerated depreciation, income from assets held for sale and loss on disposal of long-lived assets. Income taxes are based on our approximate statutory tax rates applicable to each of these items. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess core operations. This non GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to (loss) earnings before income taxes, net (loss) earnings or net (loss) earnings per common share - basic and diluted, which are determined in accordance with GAAP.


DOVER MOTORSPORTS, INC.

CONSOLIDATED BALANCE SHEETS

In Thousands

(Unaudited)

 

     September 30,
2016
    September 30,
2015
    December 31,
2015
 

ASSETS

      

Current assets:

      

Cash

   $ 215      $ 193      $ 1   

Accounts receivable

     521        368        173   

Inventories

     16        145        72   

Prepaid expenses and other

     5,692        5,984        1,136   

Receivable from Dover Downs Gaming & Entertainment, Inc.

     —          —          44   

Prepaid income taxes

     1,600        1,664        1   

Deferred income taxes

     —          79        79   

Assets held for sale

     26,000        26,000        26,000   
  

 

 

   

 

 

   

 

 

 

Total current assets

     34,044        34,433        27,506   

Property and equipment, net

     53,393        54,438        53,542   

Other assets

     976        846        851   

Deferred income taxes

     —          569        549   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 88,413      $ 90,286      $ 82,448   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Current liabilities:

      

Accounts payable

   $ 574      $ 260      $ 137   

Accrued liabilities

     2,804        2,701        3,215   

Payable to Dover Downs Gaming & Entertainment, Inc.

     44        11        —     

Deferred revenue

     5,314        7,104        1,278   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     8,736        10,076        4,630   

Revolving line of credit, net

     8,060        10,580        5,900   

Liability for pension benefits

     3,650        4,116        3,790   

Provision for contingent obligation

     1,800        1,723        1,727   

Deferred income taxes

     13,477        13,983        14,408   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     35,723        40,478        30,455   
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Common stock

     1,829        1,822        1,822   

Class A common stock

     1,851        1,851        1,851   

Additional paid-in capital

     101,806        101,682        101,742   

Accumulated deficit

     (49,745     (52,255     (50,301

Accumulated other comprehensive loss

     (3,051     (3,292     (3,121
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     52,690        49,808        51,993   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 88,413      $ 90,286      $ 82,448   
  

 

 

   

 

 

   

 

 

 


DOVER MOTORSPORTS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

(Unaudited)

 

     Nine Months Ended
September 30,
 
     2016     2015  

Operating activities:

    

Net earnings

   $ 556      $ 1,494   

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation

     2,591        4,377   

Amortization of credit facility fees

     71        72   

Stock-based compensation

     233        256   

Excess tax benefits from stock-based compensation

     (27     —     

Deferred income taxes

     (328     (1,156

Provision (benefit) for contingent obligation

     73        (90

Income from assets held for sale

     —          (2,900

Changes in assets and liabilities:

    

Accounts receivable

     (348     (229

Inventories

     56        (75

Prepaid expenses and other

     (4,567     (4,965

Prepaid income taxes/income taxes payable

     (1,594     (1,481

Accounts payable

     (82     149   

Accrued liabilities

     (411     (543

Payable to/receivable from Dover Downs Gaming & Entertainment, Inc.

     88        (11

Deferred revenue

     4,036        5,756   

Liability for pension benefits

     (48     (23
  

 

 

   

 

 

 

Net cash provided by operating activities

     299        631   
  

 

 

   

 

 

 

Investing activities:

    

Capital expenditures

     (1,923     (1,357

Purchases of available-for-sale securities

     (267     (18

Proceeds from sale of available-for-sale securities

     185        14   

Non-refundable payments received related to assets held for sale

     —          1,200   
  

 

 

   

 

 

 

Net cash used in investing activities

     (2,005     (161
  

 

 

   

 

 

 

Financing activities:

    

Borrowings from revolving line of credit

     22,500        23,460   

Repayments on revolving line of credit

     (20,340     (23,640

Repurchase of common stock

     (189     (121

Excess tax benefits from stock-based compensation

     27        —     

Credit facility fees

     (78     —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     1,920        (301
  

 

 

   

 

 

 

Net increase in cash

     214        169   

Cash, beginning of period

     1        24   
  

 

 

   

 

 

 

Cash, end of period

   $ 215      $ 193