XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 6 - Leases
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Lessee, Operating Leases and Finance Lease [Text Block]

Note 6. Leases

 

We have an operating lease for our corporate offices in Canada and finance leases for furniture and equipment which expired in June 2021. Our leases have remaining lease terms of thirteen months to fourteen months, and our primary operating leases include options to extend the leases for four years. Future renewal options that are not likely to be executed as of the balance sheet date are excluded from right-of-use assets and related lease liabilities.

 

We report operating leased assets, as well as operating lease current and noncurrent obligations on our balance sheets for the right to use the building in our business.

 

Generally, interest rates are stated in our leases for equipment. When no interest rate is stated in a lease, however, we review the interest rates implicit in our recent finance leases to estimate our incremental borrowing rate. We determine the rate implicit in a lease by using the most recent finance lease rate, or other method we think most closely represents our incremental borrowing rate.

 

The components of lease expense were as follows:

 

  

Three Months Ended

September 30, 2022

  

Three Months Ended

September 30, 2021

 

Operating lease cost

 $9,791  $10,150 
         

Finance lease cost:

        

Amortization of leased assets

 $-  $- 

Interest on lease liabilities

  -   - 

Total finance lease cost

 $-  $- 

 

  

Nine Months Ended

September 30, 2022

  

Nine Months Ended

September 30, 2021

 

Operating lease cost

 $29,899  $30,652 
         

Finance lease cost:

        

Amortization of leased assets

 $-  $5,557 

Interest on lease liabilities

  -   86 

Total finance lease cost

 $-  $5,643 

 

Supplemental cash flow information related to leases was as follows:

 

  

Nine Months Ended
September, 2022

  

Nine Months Ended
September 30, 2021

 

Cash paid for amounts included in leases:

        

Operating cash flows from operating leases

 $30,786  $31,562 

Operating cash flows from finance leases

 $-  $86 

Financing cash flows from finance leases

 $-  $2,907 
         

Right-of-use assets obtained in exchange for lease obligations:

        

Operating leases

 $-  $- 

Finance leases

 $-  $- 

 

Supplemental balance sheet information related to leases was as follows:

 

  

September 30, 2022

  

December 30, 2021

 

Operating leases:

        

Operating lease right-of-use assets

 $31,339   61,040 

Current portion of operating lease obligations

 $30,764   36,123 

Operating lease obligations, net of current portion

  -   25,187 

Total operating lease liabilities

 $30,764   61,310 
         

Finance leases:

        

Property and equipment, at cost

 $50,037   53,885 

Accumulated depreciation

  (50,037)  (53,885)

Property and equipment, net

 $-   - 
         

Current portion of finance lease obligations

 $-   - 

Finance lease obligations, net of current portion

  -    

Total finance lease liabilities

 $-   - 

 

 

 

  

September 30, 2022

  

December 31, 2021

 

Weighted Average Remaining Lease Term

        

Operating lease (in Years)

  0.9   1.6 

Finance leases

  -   - 
         

Weighted Average Discount Rate

        

Operating lease

  9.0%  9.0%

Finance leases

  -%  -%

 

A summary of future minimum payments under non-cancellable operating lease commitment as of September 30, 2022, is as follows:

 

Years ending December 31,

 

Total

 

2022 (remaining portion)

  9,456 

2023

  23,888 

Total lease liabilities

 $33,344 

Less amount representing interest

  (2,580)

Total

  30,764 

Less current portion

  (30,764)
  $-