XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net income (loss) $ 19,546 $ (210,097)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 168,219 259,919
Amortization of operating lease right-of-use assets 17,656 16,423
Share-based compensation 60,012 407,814
Provision for bad debt 13,500 0
Changes in assets and liabilities:    
Accounts receivable (94,252) (45,904)
Prepaid expenses and other current assets 89,330 137,899
Accounts payable 120,563 (39,938)
Accrued expenses 49,880 266,433
Contract liabilities 1,771 1,813
Operating lease obligations (18,252) (17,030)
Net cash provided by operating activities 427,973 777,332
Cash flows from investing activities:    
Purchase of property and equipment 0 (1,120)
Net cash used in investing activities 0 (1,120)
Cash flows from financing activities:    
Payments on finance leases 0 (2,907)
Net cash used in financing activities 0 (2,907)
Effect of exchange rate changes on cash and cash equivalents (55,416) 49,009
Net change in cash and cash equivalents 372,557 822,314
Cash and cash equivalents, beginning of period 2,839,687 1,644,210
Cash and cash equivalents, end of period 3,212,244 2,466,524
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Income taxes 1,356 956
Interest 0 86
SUPPLEMENTAL DISCLOSURES OF NON-CASH ITEMS    
Issuance of common shares in settlement of accrued expenses $ 0 $ 2,005,500