XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accrued Common Stock Bonus [Member]
Total
Balance (in shares) at Dec. 31, 2019 4,438,578 1,648,657       (33,840)    
Balance at Dec. 31, 2019 $ 4,439 $ 1,649 $ 69,242,412 $ 512,894 $ (67,008,347) $ (57,847)   $ 2,695,200
Foreign currency translation adjustments 0 0 0 (235,181) 0 0   (235,181)
Share-based compensation expense (0) (0) 20,789 (0) (0) (0)   20,789
Net loss 0 0 0 0 (113,242) 0   (113,242)
Share-based compensation expense $ 0 $ 0 (20,789) 0 0 $ 0   (20,789)
Preferred dividends paid in shares (in shares) 126,727 0       0    
Preferred dividends paid in shares $ 127 $ 0 358,511          
Preferred dividends paid in shares       0 (358,638) $ 0   0
Exchange of Preferred to Common (in shares) (4,125,500) 4,126,422       0    
Exchange of Preferred to Common $ (4,126) $ 4,126 0 0 0 $ 0   0
Preferred dividends paid $ 0 $ 0 0 0 (26,252) $ 0   (26,252)
Balance (in shares) at Mar. 31, 2020 439,805 5,775,079       (33,840)    
Balance at Mar. 31, 2020 $ 440 $ 5,775 69,580,134 277,713 (67,506,479) $ (57,847)   2,299,736
Balance (in shares) at Dec. 31, 2019 4,438,578 1,648,657       (33,840)    
Balance at Dec. 31, 2019 $ 4,439 $ 1,649 69,242,412 512,894 (67,008,347) $ (57,847)   2,695,200
Foreign currency translation adjustments               (71,398)
Net loss               $ (131,555)
Preferred dividends paid in shares (in shares)               126,727
Preferred dividends paid in shares               $ 358,638
Warrant exercise (in shares)               274,120
Balance (in shares) at Sep. 30, 2020 0 6,489,004       (33,840)    
Balance at Sep. 30, 2020 $ 0 $ 6,489 69,947,414 441,496 (67,524,792) $ (57,847)   $ 2,812,760
Balance (in shares) at Dec. 31, 2019 4,438,578 1,648,657       (33,840)    
Balance at Dec. 31, 2019 $ 4,439 $ 1,649 69,242,412 512,894 (67,008,347) $ (57,847)   $ 2,695,200
Warrant exercise (in shares)               274,120
Balance (in shares) at Dec. 31, 2020   6,489,004       (33,840)    
Balance at Dec. 31, 2020   $ 6,489 70,083,486 570,761 (69,625,790) $ (57,847) $ 2,005,500 $ 2,982,599
Balance (in shares) at Mar. 31, 2020 439,805 5,775,079       (33,840)    
Balance at Mar. 31, 2020 $ 440 $ 5,775 69,580,134 277,713 (67,506,479) $ (57,847)   2,299,736
Share-based compensation expense 0 0 2,778 0 0 0   2,778
Net loss 0 0 0 0 105,409 0   105,409
Share-based compensation expense $ 0 $ 0 (2,778) 0 0 $ 0   (2,778)
Exchange of Preferred to Common (in shares) (439,805) 439,805       0    
Exchange of Preferred to Common $ (440) $ 440 0 0 0 $ 0   0
Foreign currency translation adjustment $ 0 $ 0 0 106,124 0 $ 0   106,124
Balance (in shares) at Jun. 30, 2020 0 6,214,884       (33,840)    
Balance at Jun. 30, 2020 $ 0 $ 6,215 69,582,912 383,837 (67,401,070) $ (57,847)   2,514,047
Foreign currency translation adjustments 0 0 0 57,659 0 0   57,659
Share-based compensation expense 0 0 10,247 0 0 0   10,247
Net loss 0 0 0 0 (123,722) 0   (123,722)
Share-based compensation expense $ 0 $ 0 (10,247) 0 0 $ 0   (10,247)
Warrant exercise (in shares) 0 274,120       0    
Warrant exercise $ 0 $ 274 35,362 0 0 $ 0   35,636
Warrant reprice $ 0 $ 0 318,893 0 0 $ 0   318,893
Balance (in shares) at Sep. 30, 2020 0 6,489,004       (33,840)    
Balance at Sep. 30, 2020 $ 0 $ 6,489 69,947,414 441,496 (67,524,792) $ (57,847)   2,812,760
Balance (in shares) at Dec. 31, 2020   6,489,004       (33,840)    
Balance at Dec. 31, 2020   $ 6,489 70,083,486 570,761 (69,625,790) $ (57,847) 2,005,500 2,982,599
Foreign currency translation adjustments   0 0 40,512 0 0 0 40,512
Share-based compensation expense   $ 0 24,863 0 0 $ 0 0 24,863
Issuance of common stock for accrued bonus and compensation (in shares)   1,300,000       0    
Issuance of common stock for accrued bonus and compensation   $ 1,300 2,242,950 0 0 $ 0 (2,005,500) 238,750
Net loss   0 0 0 (179,733) 0 0 (179,733)
Share-based compensation expense   $ 0 (24,863) 0 0 $ 0 0 (24,863)
Balance (in shares) at Mar. 31, 2021   7,789,004       (33,840)    
Balance at Mar. 31, 2021   $ 7,789 72,351,299 611,273 (69,805,523) $ (57,847) 0 3,106,991
Balance (in shares) at Dec. 31, 2020   6,489,004       (33,840)    
Balance at Dec. 31, 2020   $ 6,489 70,083,486 570,761 (69,625,790) $ (57,847) 2,005,500 2,982,599
Foreign currency translation adjustments               11,407
Net loss               (354,645)
Balance (in shares) at Sep. 30, 2021   7,807,103       (33,840)    
Balance at Sep. 30, 2021   $ 7,807 72,590,095 582,168 (69,980,435) $ (57,847) 0 3,141,788
Balance (in shares) at Mar. 31, 2021   7,789,004       (33,840)    
Balance at Mar. 31, 2021   $ 7,789 72,351,299 611,273 (69,805,523) $ (57,847) 0 3,106,991
Foreign currency translation adjustments   0 0 46,026 0 0 0 46,026
Share-based compensation expense   $ 0 104,201 0 0 $ 0 0 104,201
Issuance of common stock for accrued bonus and compensation (in shares)   18,099       0    
Issuance of common stock for accrued bonus and compensation   $ 18 39,982 0 0 $ 0 0 40,000
Net loss   0 0 0 (30,364) 0 0 (30,364)
Share-based compensation expense   $ 0 (104,201) 0 0 $ 0 0 (104,201)
Balance (in shares) at Jun. 30, 2021   7,807,103       (33,840)    
Balance at Jun. 30, 2021   $ 7,807 72,495,482 657,299 (69,835,887) $ (57,847) 0 3,266,854
Foreign currency translation adjustments   0 0 (75,131) 0 0 0 (75,131)
Share-based compensation expense   0 94,613 0 0 0 0 94,613
Net loss   0 0 0 (144,548) 0 0 (144,548)
Share-based compensation expense   $ 0 (94,613) 0 0 $ 0 0 (94,613)
Balance (in shares) at Sep. 30, 2021   7,807,103       (33,840)    
Balance at Sep. 30, 2021   $ 7,807 $ 72,590,095 $ 582,168 $ (69,980,435) $ (57,847) $ 0 $ 3,141,788