XML 50 R27.htm IDEA: XBRL DOCUMENT v3.21.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lease cost
    2020     2019  
Operating lease cost   $ 38,163     $ 31,009  
                 
Finance lease cost:                
Amortization of leased assets   $ 10,813     $ 10,636  
Interest on lease liabilities     832       1,669  
Total finance lease cost   $ 11,674     $ 12,305  
Supplemental information related to leases
    2020     2019  
Cash paid for amounts included in leases:            
Operating cash flows from operating leases   $ 39,583     $ 30,960  
Operating cash flows from finance leases   $ 832     $ 1,669  
Financing cash flows from finance leases   $ 9,627     $ 8,821  
                 
Right-of-use assets obtained in exchange for lease obligations:                
Operating leases   $ -     $ 55,600  
Finance leases   $ -     $ -  

 

Supplemental balance sheet information related to leases was as follows:

 

    December 31, 2020  
Operating leases:       
Operating lease right-of-use assets    $ 93,457  
Current portion of operating lease obligations    $ 33,118  
Operating lease obligations, net of current portion     61,794  
Total operating lease liabilities   $ 94,912  
         
Finance leases:        
Property and equipment, at cost   $ 54,066  
Accumulated depreciation     (48,659 )
Property and equipment, net   $ 5,407  
         
Current portion of finance lease obligations   $ 2,844  
Finance lease obligations, net of current portion     -  
Total finance lease liabilities   $ 2,844  

 

    Year Ended December 31, 2020  
Weighted Average Remaining Lease Term      
Operating lease   2.6 years  
Finance leases   0.3 years  
       
Weighted Average Discount Rate      
Operating lease     9.0%  
Finance leases     9.7%  

 

Future minimum payments under non-cancellable operating lease
Years ending December 31,   Total  
2021   $ 40,869  
2022     40,869  
2023     25,274  
Total lease liabilities     107,012  
   Less amount representing interest     (12,100 )
Total     94,912  
  Less current portion     (33,118 )
    $ 61,794  
Future minimum future rentals on the non-cancelable finance leases
Year ending December 31,   Total  
2021   $ 2,919  
Total minimum payments required:     2,919  
Less amount representing interest:     (75 )
Present value of net minimum lease payments:     2,844  
Less current portion     (2,844 )
    $ -