XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Organization and Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2020
Accounting Policies [Abstract]  
Earnings (loss) per common share

The following is a reconciliation of  the numerators and denominators of the basic earnings (loss) per common share and diluted earnings (loss) per common share computation for the three and six months ended June 30, 2020 and 2019.

 

  

Three Months Ended

June 30, 2020

 

Three Months Ended

June 30, 2019

Numerator:          
Net income (loss) available to common shareholders   $105,409    $(71,168)
Denominator:          
Basic weighted-average shares outstanding   5,977,878    1,614,817 
Effect of diluted securities   45,303    —   
Diluted weighted-average shares outstanding   6,023,181    1,614,817 
Basic earnings (loss) per common share   $0.02    $(0.04)
Diluted earnings (loss) per common share   $0.02    $(0.04)

 

 

  

Six Months Ended

June 30, 2020

 

Six Months Ended

June 30, 2019

Numerator:          
Net income (loss) available to common shareholders   $(36,635)    $(326,125)
Denominator:          
Basic weighted-average shares outstanding   4,612,563    1,614,817 
Effect of diluted securities   46,475    —   
Diluted weighted-average shares outstanding   4,659,038    1,614,817 
Basic earnings (loss) per common share   $-(0.01)      $(0.20)
Diluted earnings (loss) per common share   $-(0.01)      $(0.20)

 

Condensed income statement

The following table compares total revenue for the periods indicated.

 

   Three Months Ended  Six Months Ended
   June 30, 2020 June 30, 2019  June 30, 2020 June 30, 2019
Client services  $1,306   $13,076   $1,405   $16,118 
Shipping calculator services   7,471    41,235    15,793    75,964 
Brewery management software   30,707    51,218    67,813    107,287 
Merchant processing services   180,389    —      273,299    —   
Shipping coordination and label generation services   2,998,999    2,609,968    5,535,884    4,805,148 
Total revenues  $3,218,872   $2,715,497   $5,894,194   $5,004,517 

 

The following table compares total income (loss) from operations for the periods indicated.

    Three Months Ended     Six Months Ended  
    June 30, 2020     June 30, 2019     June 30, 2020     June 30, 2019  
Client services   $ 1,001     $ 9,836     $ 1,100     $ 12,190  
Shipping calculator services     (139,026 )     (49,283 )     (237,683 )     (201,868 )
Brewery management software     22,897       13,191       18,015       33,798  
Merchant processing services     12,433       -       48,929       -  
Shipping coordination and label generation services     194,909       (1,098 )     149,111       (82,096 )
Total income (loss) from operations   $ 92,214     $ (27,354 )   $ (20,528)     $ (237,976 )