XML 42 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Statement [Abstract]    
Net revenues $ 2,675,322 $ 2,289,020
Cost of revenues:    
Cost of revenues 2,024,176 1,699,918
Gross profit 651,146 589,102
Operating expenses:    
Salaries and related 399,182 328,848
General and administrative 270,952 291,909
Stock-based compensation (20,789) 58,840
Amortization of other acquired intangible assets 114,543 120,127
Total operating expenses 763,888 799,724
Loss from operations (112,742) (210,622)
Other income (expense):    
Other income 0 5,550
Unrealized loss on stock price guarantee 0 6,414
Total other expense, net 0 (864)
Loss before provision for income taxes (112,742) (211,486)
Provision for income taxes 500 500
Net loss (113,242) (211,986)
Preferred dividends (28,532) (42,971)
Net loss available to common stockholders $ (141,774) $ (254,957)
Net loss per share - basic and diluted $ (0.05) $ (0.16)
Weighted average number of common shares outstanding - basic and diluted 3,247,248 1,614,817
Condensed consolidated statements of comprehensive loss:    
Net loss $ (113,242) $ (211,986)
Other comprehensive income (loss):    
Foreign currency translation adjustments (235,181) 73,145
Comprehensive loss $ (348,423) $ (138,841)