XML 40 R6.htm IDEA: XBRL DOCUMENT v3.19.3
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Income
Accumulated Deficit
Treasury Stock
Total
Beginning balance, shares at Dec. 31, 2017 3,724,547 1,648,657       (14,535)  
Beginning balance, amount at Dec. 31, 2017 $ 3,725 $ 1,649 $ 68,574,974 $ 975,877 $ (55,845,766) $ (26,529) $ 13,683,930
Repurchase of common and preferred shares, shares (33,899)         (4,905)  
Repurchase of common and preferred shares, amount $ (34)   (107,184)   63,244 $ (7,986) (51,960)
Foreign currency translation adjustment       (372,157)     (372,157)
Share-based compensation expense     356,354       356,354
Net income (loss)         (509,370)   (509,370)
Ending balance, shares at Mar. 31, 2018 3,690,648 1,648,657       (19,440)  
Ending balance, amount at Mar. 31, 2018 $ 3,691 $ 1,649 68,824,144 603,720 (56,291,892) $ (34,515) 13,106,797
Beginning balance, shares at Dec. 31, 2017 3,724,547 1,648,657       (14,535)  
Beginning balance, amount at Dec. 31, 2017 $ 3,725 $ 1,649 68,574,974 975,877 (55,845,766) $ (26,529) 13,683,930
Share-based compensation expense             716,833
Net income (loss)             (1,157,750)
Ending balance, shares at Sep. 30, 2018 3,784,712 1,648,657       (33,840)  
Ending balance, amount at Sep. 30, 2018 $ 3,785 $ 1,649 68,869,036 582,573 (56,753,346) $ (57,847) 12,645,850
Beginning balance, shares at Mar. 31, 2018 3,690,648 1,648,657       (19,440)  
Beginning balance, amount at Mar. 31, 2018 $ 3,691 $ 1,649 68,824,144 603,720 (56,291,892) $ (34,515) 13,106,797
Repurchase of common and preferred shares, shares (37,320)         (5,400)  
Repurchase of common and preferred shares, amount $ (38)   (120,409)   70,909 $ (8,679) (58,217)
Foreign currency translation adjustment       (250,631)     (250,631)
Share-based compensation expense     63,095       63,095
Net income (loss)         (193,336)   (193,336)
Ending balance, shares at Jun. 30, 2018 3,653,328 1,648,657       (24,840)  
Ending balance, amount at Jun. 30, 2018 $ 3,653 $ 1,649 68,766,830 353,089 (56,414,319) $ (43,194) 12,667,708
Repurchase of common and preferred shares, shares (62,200)         (9,000)  
Repurchase of common and preferred shares, amount $ (62)   (194,984)   116,017 $ (14,653) (93,682)
Foreign currency translation adjustment       229,484     229,484
Share-based compensation expense, shares 193,584            
Share-based compensation expense $ 194   297,190       297,384
Net income (loss)         (455,044)   (455,044)
Ending balance, shares at Sep. 30, 2018 3,784,712 1,648,657       (33,840)  
Ending balance, amount at Sep. 30, 2018 $ 3,785 $ 1,649 68,869,036 582,573 (56,753,346) $ (57,847) 12,645,850
Beginning balance, shares at Dec. 31, 2018 3,784,712 1,648,657       (33,840)  
Beginning balance, amount at Dec. 31, 2018 $ 3,785 $ 1,649 68,751,871 344,182 (67,127,122) $ (57,847) 1,916,518
Foreign currency translation adjustment       73,145     73,145
Share-based compensation expense     58,840       58,840
Net income (loss)         (211,986)   (211,986)
Ending balance, shares at Mar. 31, 2019 3,784,712 1,648,657       (33,840)  
Ending balance, amount at Mar. 31, 2019 $ 3,785 $ 1,649 68,810,711 417,327 (67,339,108) $ (57,847) 1,836,517
Beginning balance, shares at Dec. 31, 2018 3,784,712 1,648,657       (33,840)  
Beginning balance, amount at Dec. 31, 2018 $ 3,785 $ 1,649 68,751,871 344,182 $ (67,127,122) $ (57,847) 1,916,518
Share-based compensation expense             361,698
Net income (loss)             346,401
Ending balance, shares at Sep. 30, 2019 4,438,578 1,648,657     (66,943,958)    
Ending balance, amount at Sep. 30, 2019 $ 4,439 $ 1,649 69,196,136 442,635 $ (33,840) $ (57,847) 2,643,055
Beginning balance, shares at Mar. 31, 2019 3,784,712 1,648,657       (33,840)  
Beginning balance, amount at Mar. 31, 2019 $ 3,785 $ 1,649 68,810,711 417,327 (67,339,108) $ (57,847) 1,836,517
Foreign currency translation adjustment       50,233     50,233
Preferred dividends paid         (163,236)   (163,236)
Share-based compensation expense     (1,100)       (1,100)
Preferred shares issued as compensation, shares 653,866            
Preferred shares issued as compensation, amount $ 654   (82,567)       83,221
Net income (loss)         (23,247)   (23,247)
Ending balance, shares at Jun. 30, 2019 4,438,578 1,648,657       (33,840)  
Ending balance, amount at Jun. 30, 2019 $ 4,439 $ 1,649 68,892,178 467,560 (67,525,591) $ (57,847) 1,782,388
Foreign currency translation adjustment       (24,925)     (24,925)
Share-based compensation expense     303,958       303,958
Net income (loss)         $ 581,634   581,634
Ending balance, shares at Sep. 30, 2019 4,438,578 1,648,657     (66,943,958)    
Ending balance, amount at Sep. 30, 2019 $ 4,439 $ 1,649 $ 69,196,136 $ 442,635 $ (33,840) $ (57,847) $ 2,643,055