XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Income
Accumulated Deficit
Treasury Stock
Total
Beginning balance, shares at Dec. 31, 2017 3,724,547 1,648,657       (14,535)  
Beginning balance, amount at Dec. 31, 2017 $ 3,725 $ 1,649 $ 68,574,974 $ 975,877 $ (55,845,766)   $ 13,683,930
Repurchase of common and preferred shares, shares (33,899)         (4,905)  
Repurchase of common and preferred shares, amount $ (34)   (107,184)   63,244   (51,960)
Foreign currency translation adjustment       (372,157)     (372,157)
Share-based compensation expense     356,354       356,354
Net loss         (509,370)   (509,370)
Ending balance, shares at Mar. 31, 2018 3,690,648 1,648,657          
Ending balance, amount at Mar. 31, 2018 $ 3,691 $ 1,649 68,824,144 603,720 (56,291,892) $ (34,515) 13,106,797
Beginning balance, shares at Dec. 31, 2017 3,724,547 1,648,657       (14,535)  
Beginning balance, amount at Dec. 31, 2017 $ 3,725 $ 1,649 68,574,974 975,877 (55,845,766)   13,683,930
Share-based compensation expense             419,449
Net loss             (702,706)
Ending balance, shares at Jun. 30, 2018 3,653,328 1,648,657       (24,840)  
Ending balance, amount at Jun. 30, 2018 $ 3,653 $ 1,649 68,766,830 353,089 (56,414,319)   12,667,708
Beginning balance, shares at Mar. 31, 2018 3,690,648 1,648,657          
Beginning balance, amount at Mar. 31, 2018 $ 3,691 $ 1,649 68,824,144 603,720 (56,291,892) $ (34,515) 13,106,797
Repurchase of common and preferred shares, shares (37,320)         (5,400)  
Repurchase of common and preferred shares, amount $ (38)   (120,409)   70,909   (58,217)
Foreign currency translation adjustment       (250,631)     (250,631)
Share-based compensation expense     63,095       63,095
Net loss         (193,336)   (193,336)
Ending balance, shares at Jun. 30, 2018 3,653,328 1,648,657       (24,840)  
Ending balance, amount at Jun. 30, 2018 $ 3,653 $ 1,649 68,766,830 353,089 (56,414,319)   12,667,708
Beginning balance, shares at Dec. 31, 2018 3,784,712 1,648,657       (33,840)  
Beginning balance, amount at Dec. 31, 2018 $ 3,785 $ 1,649 68,751,871 $ 344,182 (67,127,122) $ (57,847) $ 1,916,518
Repurchase of common and preferred shares, shares       73,145     73,145
Share-based compensation expense     58,840       $ 58,840
Net loss         (211,986)   (211,986)
Ending balance, shares at Mar. 31, 2019 3,784,712 1,648,657       (33,840)  
Ending balance, amount at Mar. 31, 2019 $ 3,785 $ 1,649 68,810,711 $ 417,327 (67,339,108) $ (57,847) 1,836,517
Beginning balance, shares at Dec. 31, 2018 3,784,712 1,648,657       (33,840)  
Beginning balance, amount at Dec. 31, 2018 $ 3,785 $ 1,649 68,751,871 344,182 (67,127,122) $ (57,847) 1,916,518
Share-based compensation expense             57,740
Net loss             (235,233)
Ending balance, shares at Jun. 30, 2019 4,438,578 1,648,657       (33,840)  
Ending balance, amount at Jun. 30, 2019 $ 4,439 $ 1,649 68,892,178 457,646 (67,525,591) $ (57,847) 1,782,388
Beginning balance, shares at Mar. 31, 2019 3,784,712 1,648,657       (33,840)  
Beginning balance, amount at Mar. 31, 2019 $ 3,785 $ 1,649 68,810,711 417,327 (67,339,108) $ (57,847) 1,836,517
Foreign currency translation adjustment       50,233     50,233
Preferred dividends paid         (163,236)   (163,236)
Share-based compensation expense     (1,100)       (1,100)
Preferred shares issued as compensation, shares 653,866            
Preferred shares issued as compensation, amount $ 654   (82,567)       83,221
Net loss         (23,247)   (23,247)
Ending balance, shares at Jun. 30, 2019 4,438,578 1,648,657       (33,840)  
Ending balance, amount at Jun. 30, 2019 $ 4,439 $ 1,649 $ 68,892,178 $ 457,646 $ (67,525,591) $ (57,847) $ 1,782,388