XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
Revenues, net $ 2,715,497 $ 2,336,460 $ 5,004,517 $ 4,334,396
Cost of revenues        
Cost of revenues 1,976,118 1,726,985 3,676,036 3,133,832
Amortization of acquired technology 0 73,208 0 147,830
Total cost of revenues 1,976,118 1,800,193 3,676,036 3,281,662
Gross profit 739,379 536,267 1,328,481 1,052,734
Operating expenses:        
Salaries and related 332,026 192,904 660,874 396,181
General and administrative 325,389 333,305 617,298 666,555
Stock-based compensation (1,100) 63,095 57,740 419,449
Amortization of other intangible assets 110,418 137,154 230,545 276,844
Total operating expenses 766,733 726,458 1,566,457 1,759,029
Loss from operations (27,354) (190,191) (237,976) (706,295)
Other income (expense):        
Interest expense 0 (734) 0 (1,698)
Other income (expense), net 2,492 (1,951) 8,032 (1,951)
Unrealized (gain) loss on stock price guarantee 2,085 0 (4,329) 8,498
Total other income (expense), net 4,567 (2,685) 3,703 4,849
Loss before provision for income taxes (22,787) (192,876) (234,273) (701,446)
Provision for income taxes 460 460 960 1,260
Net loss (23,247) (193,336) (235,233) (702,706)
Preferred share redemption discount 0 70,909 0 134,153
Preferred dividends (47,921) (39,988) (90,892) (82,959)
Net loss available to common shareholders $ (71,168) $ (162,415) $ (326,125) $ (651,512)
Net loss per share - basic and diluted $ (0.04) $ (0.08) $ (0.20) $ (0.40)
Weighted average number of common shares outstanding - basic and diluted 1,614,817 1,625,004 1,614,817 1,627,722
Condensed consolidated statements of comprehensive loss        
Net loss $ (23,247) $ (193,336) $ (235,233) $ (702,706)
Other comprehensive income (loss):        
Foreign currency translation adjustments 50,233 (250,631) 123,378 (622,788)
Comprehensive income (loss) $ 26,986 $ (443,967) $ (111,855) $ (1,325,494)