XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Income Statement [Abstract]    
Net revenues $ 2,289,020 $ 1,997,936
Cost of revenues    
Cost of revenues 1,699,918 1,406,847
Amortization of acquired technology 0 74,622
Total cost of revenues 1,699,918 1,481,469
Gross profit 589,102 516,467
Operating expenses:    
Salaries and related 328,848 203,277
General and administrative 291,909 333,250
Stock-based compensation 58,840 356,354
Amortization of other acquired intangible assets 120,127 139,690
Total operating expenses 799,724 1,032,571
Loss from operations (210,622) (516,104)
Other income (expense):    
Interest expense, net 0 (964)
Other income 5,550 0
Unrealized (loss) gain on stock price guarantee (6,414) 8,498
Total other (expense) income, net (864) 7,534
Loss before provision for income taxes (211,486) (508,570)
Provision for income taxes 500 800
Net loss (211,986) (509,370)
Preferred share redemption discount 0 63,244
Preferred dividends (42,971) (41,903)
Net loss available to common stockholders $ (254,957) $ (488,029)
Net loss per share – basic and diluted $ (0.16) $ (0.30)
Weighted average number of common shares outstanding - basic and diluted 1,614,817 1,630,580
Condensed consolidated statements of comprehensive loss    
Net loss $ (211,986) $ (509,370)
Other comprehensive income (loss):    
Foreign currency translation adjustments 73,145 (372,157)
Comprehensive loss $ (138,841) $ (881,527)