XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
BALANCE SHEETS - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 632,331 $ 535,520
Accounts receivable, net 87,718 38,287
Funds held in trust 203,170
Prepaid expenses and other current assets 110,028 44,088
Total current assets 830,077 821,065
Property and equipment, net 90,843 92,486
Other intangible assets, net 4,290,773 5,502,322
Goodwill 10,695,120
Total assets 5,211,693 17,110,993
Current liabilities:    
Accounts payable 758,365 636,997
Note payable 14,954 113,033
Related party notes payable 30,176
Capital leases - current portion 8,580 8,459
Accrued expenses 1,268,633 1,066,994
Contract liabilities 144,221 279,250
Total current liabilities 2,194,753 2,134,909
Long term liabilities:    
Capital leases - net of current portion 12,116 22,494
Deferred tax liability 1,088,306 1,269,660
Total liabilities 3,295,175 3,427,063
Shareholders' (deficit) equity:    
Series A Preferred stock, $0.001 par value, 5,000,000 shares authorized; 3,784,712 and 3,724,547 shares issued and outstanding at December 31, 2018 and 2017, respectively; liquidation value of $11,800,316 and $11,446,138 at December 31, 2018 and 2017, respectively 3,785 3,725
Common stock, $0.001 par value, 25,000,000 shares authorized; 1,648,657 issued and 1,614,817 outstanding at December 31, 2018 and 1,648,657 issued and 1,634,122 outstanding at December 31, 2017 1,649 1,649
Additional paid-in capital 68,751,871 68,574,974
Accumulated other comprehensive income 344,182 975,877
Accumulated deficit (67,127,122) (55,845,766)
Common stock in treasury, at cost, 33,840 and 14,535 shares at December 31, 2018 and 2017, respectively (57,847) (26,529)
Total shareholders' (deficit) equity 1,916,518 13,683,930
Total liabilities and shareholders' (deficit) equity $ 5,211,693 $ 17,110,993