XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
Revenues, net $ 2,336,460 $ 1,926,310 $ 4,334,396 $ 3,515,992
Cost of revenues        
Cost of revenues 1,726,985 1,394,297 3,133,832 2,493,457
Amortization of acquired technology 73,208 72,845 147,830 145,688
Total cost of revenues 1,800,193 1,467,142 3,281,662 2,639,145
Gross profit 536,267 459,168 1,052,734 876,847
Operating expenses:        
Salaries and related 192,904 144,087 396,181 298,395
General and administrative 333,305 331,991 666,555 664,354
Stock-based compensation 63,095 0 419,449 0
Amortization of other acquired intangible assets 137,154 129,841 276,844 260,067
Total operating expenses 726,458 605,919 1,759,029 1,222,816
Loss from operations (190,191) (146,751) (706,295) (345,969)
Other income (expense):        
Interest expense (734) (1,356) (1,698) (3,617)
Other income (expense), net (1,951) 309 (1,951) 7,204
Unrealized (gain) loss on stock price guarantee 0 (4,368) 8,498 (12,707)
Total other income (expense), net (2,685) (5,415) 4,849 (9,120)
Loss before provision for income taxes (192,876) (152,166) (701,446) (355,089)
Provision for income taxes 460 1,044 1,260 1,494
Net loss (193,336) (153,210) (702,706) (356,583)
Preferred share redemption discount 70,909 0 134,153 0
Preferred dividends (6,102) (6,455) (12,330) (12,910)
Net loss available to common stockholders $ (128,529) $ (159,665) $ (580,883) $ (369,493)
Net loss per share - basic and diluted $ (0.08) $ (0.10) $ (0.36) $ (0.22)
Weighted average number of common shares outstanding - basic and diluted 1,625,004 1,648,960 1,627,722 1,648,960
Condensed consolidated statements of comprehensive loss        
Net loss $ (193,336) $ (153,210) $ (702,706) $ (356,583)
Other comprehensive income (loss):        
Foreign currency translation adjustments (250,631) (5,819) (622,788) (8,994)
Comprehensive loss $ (443,967) $ (159,029) $ (1,325,494) $ (365,577)