XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Revenues $ 1,949,815 $ 127,246 $ 5,465,807 $ 391,009
Cost of revenues 1,397,048 6,023 3,890,505 18,231
Gross profit 552,767 121,223 1,575,302 372,778
Operating expenses 779,158 217,845 2,147,662 779,174
Loss from operations (226,391) (96,622) (572,360) (406,396)
Other income (expense):        
Interest expense (8,554) (229) (12,171) (679)
Other income, net 555 4,345 7,759 62,333
Unrealized gain (loss) on stock price guarantee (3,329) (12,812) (16,036) 28,541
Total other income (expense), net (11,328) (8,696) (20,448) 90,195
Loss before provision for income taxes (237,719) (105,318) (592,808) (316,201)
Provision for income taxes 0 0 1,494 807
Comprehensive loss:        
Net loss (237,719) (105,318) (594,302) (317,008)
Preferred share redemption discount 89,327 0 89,327 0
Preferred dividends (5,989) 0 (18,898) 0
Net loss available to common stockholders $ (154,381) $ (105,318) $ (523,873) $ (317,008)
Loss per share - basic and diluted $ (.09) $ (0.10) $ (.32) $ (0.30)
Weighted average number of common shares outstanding - basic and diluted 1,644,045 1,098,960 1,647,304 1,055,270
Net loss $ (237,719) $ (105,318) $ (594,302) $ (317,008)
Other comprehensive income (loss):        
Foreign currency translation adjustments 535,599 0 1,022,771 0
Comprehensive loss $ 297,880 $ (105,318) $ 428,469 $ (317,008)