XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2016
Acquisition Tables  
Fair Value of Consideration Transferred
Preferred stock issuance to emergeIT Sellers   $ 11,580,000  
Common stock issuance to the emergeIT Sellers     2,035,000  
Warrant issuance to an emergeIT warrant holder     523,000  
Total acquisition date fair value   $ 14,139,000  
Allocation of Consideration Transferred

Cash and cash equivalents   $ 278,709  
Accounts receivable     13,514  
Due from related party     1,026  
Prepaid expenses and other assets     20,742  
Funds held in trust     169,082  
Property and equipment     86,517  
Intangible assets     5,780,000  
      6,349,590  
Accounts payable and accrued liabilities     538,792  
Other liabilities     401,114  
Deferred tax liabilities     1,260,369  
Total liabilities assumed     2,200,275  
Goodwill     9,989,685  
Net assets acquired   $ 14,139,000  

Pro Forma Financial Information
    For the Year Ended December 31, 2016     For the Year Ended December 31, 2015  
Total Revenues   $ 6,091,401     $ 4,372,688  
Net loss     (1,011,764)     (2,199,739 )