XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Deferred Compensation, Share-Based Payments [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares)   7,807,103       (33,840)  
Balance (in shares) at Dec. 31, 2021   7,807,103       (33,840)  
Balance at Dec. 31, 2021   $ 7,807 $ 72,691,201 $ 590,067 $ (70,322,550) $ (57,847) $ 2,908,678
Foreign currency translation adjustments   0 0 38,300 0 0 38,300
Share-based compensation expense   0 18,096 0 0 0 18,096
Net income (loss)   0 0 0 (60,454) 0 (60,454)
Net income   $ 0 0 0 (60,454) $ 0 (60,454)
Balance (in shares) at Mar. 31, 2022   7,807,103       (33,840)  
Balance at Mar. 31, 2022   $ 7,807 72,709,297 628,367 (70,383,004) $ (57,847) 2,904,620
Share-based compensation expense   $ 0 18,096 0 0 $ 0 18,096
Balance (in shares) at Dec. 31, 2021   7,807,103       (33,840)  
Balance at Dec. 31, 2021   $ 7,807 72,691,201 590,067 (70,322,550) $ (57,847) 2,908,678
Foreign currency translation adjustments             (54,988)
Net income (loss)             19,546
Net income             19,546
Balance (in shares) at Jun. 30, 2022   7,820,124       (33,840)  
Balance at Jun. 30, 2022   $ 7,820 72,751,200 535,079 (70,303,004) $ (57,847) 2,933,248
Balance (in shares)   7,807,103       (33,840)  
Balance (in shares) at Mar. 31, 2022   7,807,103       (33,840)  
Balance at Mar. 31, 2022   $ 7,807 72,709,297 628,367 (70,383,004) $ (57,847) 2,904,620
Foreign currency translation adjustments   0 0 (93,288) 0 0 (93,288)
Share-based compensation expense   0 16,916 0 0 0 16,916
Net income (loss)   $ 0 0 0 80,000 $ 0 80,000
Issuance of common stock for compensation (in shares)   13,021       0  
Issuance of common stock for compensation   $ 13 24,987 0 0 $ 0 25,000
Net income   $ 0 0 0 80,000 $ 0 80,000
Balance (in shares) at Jun. 30, 2022   7,820,124       (33,840)  
Balance at Jun. 30, 2022   $ 7,820 72,751,200 535,079 (70,303,004) $ (57,847) 2,933,248
Share-based compensation expense   $ 0 16,916 0 0 $ 0 16,916
Balance (in shares)   7,820,124       (33,840)  
Balance (in shares)   7,840,124       (143,637)  
Balance (in shares) at Dec. 31, 2022   7,840,124       (143,637)  
Balance at Dec. 31, 2022 $ 82,180 $ 7,840 72,800,976 316,360 (69,670,404) $ (164,840) 3,372,112
Foreign currency translation adjustments 0 0 0 (2,296) 0 0 (2,296)
Share-based compensation expense 0 0 119,100 0 0 0 119,100
Net income (loss) 0 0 0 0 (294,928) 0 (294,928)
Net income 0 $ 0 0 0 (294,928) $ 0 (294,928)
Balance (in shares) at Mar. 31, 2023   8,137,085       (143,637)  
Balance at Mar. 31, 2023 0 $ 8,137 73,275,397 314,064 (69,965,332) $ (164,840) 3,467,426
Issuance of common stock for accrued bonus (in shares)   46,961       0  
Issuance of common stock for accrued bonus (82,180) $ 47 82,133 0 0 $ 0 0
Issuance of common stock for signing bonus (in shares)   250,000       0  
Issuance of common stock for signing bonus 0 $ 250 273,188 0 0 $ 0 273,438
Share-based compensation expense 0 $ 0 119,100 0 0 $ 0 119,100
Balance (in shares) at Dec. 31, 2022   7,840,124       (143,637)  
Balance at Dec. 31, 2022 82,180 $ 7,840 72,800,976 316,360 (69,670,404) $ (164,840) 3,372,112
Foreign currency translation adjustments             31,476
Net income (loss)             (237,754)
Net income             (237,754)
Balance (in shares) at Jun. 30, 2023   8,154,474       (143,637)  
Balance at Jun. 30, 2023 0 $ 8,154 73,373,030 347,836 (69,908,158) $ (164,840) 3,656,022
Balance (in shares)   8,137,085       (143,637)  
Balance (in shares) at Mar. 31, 2023   8,137,085       (143,637)  
Balance at Mar. 31, 2023 0 $ 8,137 73,275,397 314,064 (69,965,332) $ (164,840) 3,467,426
Foreign currency translation adjustments 0 0 0 33,772 0 0 33,772
Share-based compensation expense 0 0 69,238 0 0 0 69,238
Net income (loss) 0 0 0 0 57,174 0 57,174
Net income 0 $ 0 0 0 57,174 $ 0 57,174
Balance (in shares) at Jun. 30, 2023   8,154,474       (143,637)  
Balance at Jun. 30, 2023 0 $ 8,154 73,373,030 347,836 (69,908,158) $ (164,840) 3,656,022
Issuance of common stock for signing bonus (in shares)   13,889       0  
Issuance of common stock for signing bonus 0 $ 14 24,986 0 0 $ 0 25,000
Share-based compensation expense 0 $ 0 69,238 0 0 $ 0 69,238
Option exercise (in shares)   3,500       0  
Option exercise $ 0 $ 3 $ 3,409 $ 0 $ 0 $ 0 $ 3,412
Balance (in shares)   8,154,474       (143,637)