XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ (237,754) $ 19,546
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 155,269 168,219
Amortization of operating lease right-of-use assets 18,241 17,656
Accretion of discount on note receivable (250,000) 0
Share-based compensation 486,776 60,012
Provision for bad debt 0 13,500
Changes in assets and liabilities:    
Accounts receivable (43,248) (94,252)
Prepaid expenses and other current assets 99,354 89,330
Accounts payable (91,440) 120,563
Accrued expenses (38,036) 49,880
Contract liabilities (858) 1,771
Operating lease obligations (18,802) (18,252)
Net cash provided by operating activities 79,502 427,973
Cash flows from financing activities    
Proceeds from option exercises 3,412 0
Net cash provided by financing activities 3,412 0
Effect of exchange rate changes on cash and cash equivalents 30,561 (55,416)
Net change in cash and cash equivalents 113,475 372,557
Cash and cash equivalents, beginning of period 1,787,248 2,839,687
Cash and cash equivalents, end of period 1,900,723 3,212,244
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Income taxes 856 1,356
Interest 0 0
SUPPLEMENTAL DISCLOSURES OF NON-CASH ITEMS    
Issuance of common shares in settlement of accrued common stock bonus $ 82,180 $ 0